CHENGDU SPACEON ELECTRONICS CO., LTD. Financials Chengdu Spaceon Electronics Co., Ltd.
Equities
002935
CNE100003GH1
Electronic Equipment & Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.44 CNY | +6.28% |
|
+7.79% | -4.39% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,553 | 4,576 | 7,657 | 7,146 | 6,234 | 6,234 | - |
| Enterprise Value (EV) 1 | 4,553 | 4,576 | 7,657 | 7,146 | 6,520 | 6,234 | 6,234 |
| P/E ratio | 39.1 x | 41.1 x | 64.7 x | 62.6 x | 74.1 x | 27.7 x | 21 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 5.27 x | 5.28 x | - | 5.9 x | 5.88 x | 2.86 x | 2.24 x |
| EV / Revenue | 5.27 x | 5.28 x | - | 5.9 x | 5.88 x | 2.86 x | 2.24 x |
| EV / EBITDA | 39.1 x | 33.6 x | - | 53.7 x | 57.3 x | 17.7 x | 20.5 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | 3.61 x | - | 4.76 x | 4.2 x | 3.3 x | 2.85 x |
| Nbr of stocks (in thousands) | 351,531 | 351,531 | 351,531 | 357,447 | 357,447 | 357,447 | - |
| Reference price 2 | 12.95 | 13.02 | 21.78 | 19.99 | 17.44 | 17.44 | 17.44 |
| Announcement Date | 2/26/19 | 4/22/20 | 4/7/22 | 3/24/23 | 3/14/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 864 | 866.9 | - | 1,211 | 1,109 | 2,176 | 2,779 |
| EBITDA 1 | 116.5 | 136.1 | - | 133.1 | 113.7 | 353 | 304.2 |
| EBIT 1 | - | 122.5 | - | 116.8 | 92.53 | 236.9 | 310.8 |
| Operating Margin | - | 14.13% | - | 9.65% | 8.34% | 10.89% | 11.18% |
| Earnings before Tax (EBT) 1 | - | 122.6 | - | 116.9 | 92.67 | 237 | 311 |
| Net income 1 | - | 111.5 | 118.4 | 112.5 | 87.19 | 225.2 | 296.1 |
| Net margin | - | 12.86% | - | 9.29% | 7.86% | 10.35% | 10.66% |
| EPS 2 | 0.3314 | 0.3171 | 0.3368 | 0.3195 | 0.2461 | 0.6300 | 0.8300 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 2/26/19 | 4/22/20 | 4/7/22 | 3/24/23 | 3/14/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 9.11% | - | 7.61% | 5.72% | 12.7% | 14.5% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 3.600 | - | 4.200 | 4.340 | 5.290 | 6.120 |
| Cash Flow per Share 2 | 0.3400 | 0.1200 | - | 0.6200 | -0.6500 | 0.4000 | 0.4200 |
| Capex 1 | - | - | - | 26.9 | 58.2 | 143 | 89.5 |
| Capex / Sales | - | - | - | 2.23% | 5.25% | 6.58% | 3.22% |
| Announcement Date | 2/26/19 | 4/22/20 | 4/7/22 | 3/24/23 | 3/14/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
17.44
CNY
Average target price
35.28
CNY
Spread / Average Target
+102.29%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -4.39% | 860M | |
| +21.55% | 72.28B | |
| -4.21% | 34.41B | |
| -16.43% | 28.52B | |
| -7.17% | 14.26B | |
| -13.03% | 9.92B | |
| +5.83% | 9.52B | |
| +71.16% | 8.54B | |
| +26.49% | 8.36B | |
| +69.91% | 8.21B |
- Stock Market
- Equities
- 002935 Stock
- Financials Chengdu Spaceon Electronics Co., Ltd.
