Financials Chengdu Xiling Power Science & Technology Incorporated Company

Equities

300733

CNE1000035S8

Auto, Truck & Motorcycle Parts

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
9.86 CNY +3.46% Intraday chart for Chengdu Xiling Power Science & Technology Incorporated Company +13.86% -18.11%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 3,114 4,523 3,560 3,680 3,014 -
Enterprise Value (EV) 1 3,114 4,523 3,560 3,680 3,014 3,014
P/E ratio 384 x 221 x 96.8 x -34.6 x 32.9 x 21.9 x
Yield - - - - - -
Capitalization / Revenue - 6.02 x - 2.42 x 1.4 x 1.04 x
EV / Revenue - 6.02 x - 2.42 x 1.4 x 1.04 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 3.43 x - 2.34 x 1.79 x 1.66 x
Nbr of stocks (in thousands) 256,000 275,397 275,397 305,676 305,676 -
Reference price 2 12.16 16.42 12.92 12.04 9.860 9.860
Announcement Date 4/23/21 4/12/22 4/25/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 751.6 - 1,520 2,157 2,899
EBITDA - - - - - -
EBIT 1 - 13.12 - -108.4 104 160
Operating Margin - 1.75% - -7.13% 4.82% 5.52%
Earnings before Tax (EBT) 1 - 17.38 - -129.1 110 166
Net income 1 8.113 20.04 36.99 -105.7 91.26 136.3
Net margin - 2.67% - -6.95% 4.23% 4.7%
EPS 2 0.0317 0.0742 0.1335 -0.3475 0.3000 0.4500
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - - - - -
Announcement Date 4/23/21 4/12/22 4/25/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 1.6% - -6.41% 5.43% 7.5%
ROA (Net income/ Total Assets) - - - - 2.6% 3.3%
Assets 1 - - - - 3,510 4,130
Book Value Per Share 2 - 4.780 - 5.150 5.500 5.950
Cash Flow per Share 2 - 0.1300 - 0.4200 0.7500 0.9900
Capex 1 - 239 - 105 220 220
Capex / Sales - 31.82% - 6.91% 10.2% 7.59%
Announcement Date 4/23/21 4/12/22 4/25/23 4/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
9.86
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300733 Stock
  4. Financials Chengdu Xiling Power Science & Technology Incorporated Company