Stock 1593 CHI HUA FITNESS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chi Hua Fitness Co., Ltd.

Equities

1593

TW0001593002

Electrical Components & Equipment

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
44.6 TWD -0.78% Intraday chart for Chi Hua Fitness Co., Ltd. +1.59% -14.07%
Mar. 28 Chi Hua Fitness Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Chi Hua Fitness Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,308 1,623 2,383 2,927 2,545 2,065
Enterprise Value (EV) 1 890.4 1,246 1,954 2,917 2,536 2,015
P/E ratio 10.9 x 13.7 x 16.8 x 17.7 x 13.2 x 40.9 x
Yield 9.77% 6.3% 4.83% 4.33% 3.78% 3.08%
Capitalization / Revenue 1.63 x 1.99 x 2.74 x 2.49 x 2.91 x 1.94 x
EV / Revenue 1.11 x 1.53 x 2.25 x 2.48 x 2.9 x 1.89 x
EV / EBITDA 6.56 x 9.45 x 14.6 x 15.3 x 26.7 x 15.7 x
EV / FCF 8.69 x 16.3 x 56 x -7.1 x -62.7 x 17.3 x
FCF Yield 11.5% 6.13% 1.78% -14.1% -1.59% 5.77%
Price to Book 1.47 x 1.87 x 2.55 x 2.6 x 1.91 x 1.59 x
Nbr of stocks (in thousands) 33,853 33,853 33,853 37,328 39,477 39,783
Reference price 2 38.65 47.94 70.40 78.42 64.46 51.90
Announcement Date 3/28/19 3/27/20 3/29/21 3/25/22 3/28/23 3/28/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 802.1 814.5 868.6 1,177 874.9 1,065
EBITDA 1 135.8 131.8 133.5 190.4 95.06 128.5
EBIT 1 118.9 115.9 117.2 174 72.77 90.17
Operating Margin 14.82% 14.22% 13.5% 14.77% 8.32% 8.46%
Earnings before Tax (EBT) 1 145.1 143.8 166.3 205.9 220.3 105.6
Net income 1 120.3 119.4 143.5 171.3 188.3 50.79
Net margin 15% 14.66% 16.52% 14.55% 21.52% 4.77%
EPS 2 3.536 3.511 4.191 4.425 4.892 1.269
Free Cash Flow 1 102.5 76.31 34.86 -410.9 -40.44 116.4
FCF margin 12.77% 9.37% 4.01% -34.9% -4.62% 10.92%
FCF Conversion (EBITDA) 75.44% 57.92% 26.12% - - 90.55%
FCF Conversion (Net income) 85.18% 63.91% 24.3% - - 229.12%
Dividend per Share 2 3.775 3.020 3.397 3.394 2.438 1.600
Announcement Date 3/28/19 3/27/20 3/29/21 3/25/22 3/28/23 3/28/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 418 377 430 10.6 8.91 49.8
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 102 76.3 34.9 -411 -40.4 116
ROE (net income / shareholders' equity) 14.2% 13.5% 15.4% 16.2% 15.8% 5.8%
ROA (Net income/ Total Assets) 6.92% 6.75% 6.12% 7.27% 2.42% 2.73%
Assets 1 1,738 1,770 2,344 2,356 7,779 1,860
Book Value Per Share 2 26.40 25.70 27.60 30.10 33.80 32.70
Cash Flow per Share 2 5.050 5.390 9.550 5.400 8.410 8.810
Capex 1 7.79 17.5 22.8 492 193 23.3
Capex / Sales 0.97% 2.15% 2.62% 41.82% 22.06% 2.19%
Announcement Date 3/28/19 3/27/20 3/29/21 3/25/22 3/28/23 3/28/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Batteries & Uninterruptable Power Supplies

1st Jan change Capi.
CHI HUA FITNESS CO., LTD. Stock Chi Hua Fitness Co., Ltd.
-14.07% 54.39M
CONTEMPORARY AMPEREX TECHNOLOGY CO., LIMITED Stock Contemporary Amperex Technology Co., Limited
+21.57% 120B
LG ENERGY SOLUTION, LTD. Stock LG Energy Solution, Ltd.
-12.98% 63.24B
SAMSUNG SDI CO., LTD. Stock Samsung SDI Co., Ltd.
-13.45% 19.67B
TDK CORPORATION Stock TDK Corporation
+8.86% 17.62B
ECOPRO BM. CO., LTD. Stock Ecopro BM. Co., Ltd.
-18.06% 16.74B
EVE ENERGY CO., LTD. Stock EVE Energy Co., Ltd.
-14.00% 10.22B
GOTION HIGH-TECH CO.,LTD. Stock Gotion High-Tech Co.,Ltd.
-15.30% 4.48B
VOLTRONIC POWER TECHNOLOGY CORP. Stock Voltronic Power Technology Corp.
-12.28% 4.03B
TIANNENG BATTERY GROUP CO., LTD. Stock Tianneng Battery Group Co., Ltd.
+7.52% 4.03B
Batteries & Uninterruptable Power Supplies
  1. Stock Market
  2. Equities
  3. 1593 Stock
  4. Financials Chi Hua Fitness Co., Ltd.