Market Closed -
Hong Kong S.E.
04:08:20 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
1.98
HKD
|
-0.50%
|
|
+1.02%
|
+65.00%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
525.2
|
283.5
|
966.8
|
1,139
|
1,069
|
462.9
|
Enterprise Value (EV)
1 |
429.4
|
102.8
|
905.6
|
1,142
|
1,062
|
408.2
|
P/E ratio
|
-11.2
x
|
-8.55
x
|
-21.9
x
|
-24.3
x
|
-61.1
x
|
-224
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.84
x
|
1.44
x
|
4.7
x
|
6.7
x
|
4.46
x
|
2.15
x
|
EV / Revenue
|
2.32
x
|
0.52
x
|
4.4
x
|
6.71
x
|
4.43
x
|
1.89
x
|
EV / EBITDA
|
29.7
x
|
17.4
x
|
-150
x
|
-70
x
|
165
x
|
85.3
x
|
EV / FCF
|
-245
x
|
3.74
x
|
-47.1
x
|
386
x
|
173
x
|
72.4
x
|
FCF Yield
|
-0.41%
|
26.8%
|
-2.12%
|
0.26%
|
0.58%
|
1.38%
|
Price to Book
|
1.67
x
|
1.07
x
|
4.46
x
|
7.5
x
|
7.55
x
|
2.5
x
|
Nbr of stocks (in thousands)
|
464,804
|
464,804
|
464,804
|
464,804
|
464,804
|
557,765
|
Reference price
2 |
1.130
|
0.6100
|
2.080
|
2.450
|
2.300
|
0.8300
|
Announcement Date
|
4/27/18
|
4/25/19
|
5/8/20
|
4/23/21
|
5/13/22
|
4/25/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
184.7
|
197.5
|
205.8
|
170.1
|
239.7
|
215.6
|
EBITDA
1 |
14.47
|
5.911
|
-6.039
|
-16.3
|
6.451
|
4.786
|
EBIT
1 |
4.844
|
-2.282
|
-16.95
|
-29.36
|
-7.882
|
-9.619
|
Operating Margin
|
2.62%
|
-1.16%
|
-8.24%
|
-17.26%
|
-3.29%
|
-4.46%
|
Earnings before Tax (EBT)
1 |
-8.333
|
-28.87
|
-43
|
-53.89
|
-16.94
|
0.544
|
Net income
1 |
-45.13
|
-33.18
|
-44.18
|
-46.91
|
-17.5
|
-1.888
|
Net margin
|
-24.43%
|
-16.8%
|
-21.47%
|
-27.58%
|
-7.3%
|
-0.88%
|
EPS
2 |
-0.1007
|
-0.0714
|
-0.0950
|
-0.1009
|
-0.0377
|
-0.003710
|
Free Cash Flow
1 |
-1.754
|
27.5
|
-19.24
|
2.955
|
6.15
|
5.638
|
FCF margin
|
-0.95%
|
13.92%
|
-9.35%
|
1.74%
|
2.57%
|
2.62%
|
FCF Conversion (EBITDA)
|
-
|
465.25%
|
-
|
-
|
95.33%
|
117.81%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/27/18
|
4/25/19
|
5/8/20
|
4/23/21
|
5/13/22
|
4/25/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
3.24
|
-
|
-
|
Net Cash position
1 |
95.8
|
181
|
61.2
|
-
|
7.34
|
54.8
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-0.1987
x
|
-
|
-
|
Free Cash Flow
1 |
-1.75
|
27.5
|
-19.2
|
2.96
|
6.15
|
5.64
|
ROE (net income / shareholders' equity)
|
-4.2%
|
-9.59%
|
-16.8%
|
-24.8%
|
-10%
|
0.35%
|
ROA (Net income/ Total Assets)
|
0.77%
|
-0.4%
|
-3.17%
|
-5.84%
|
-1.74%
|
-2.07%
|
Assets
1 |
-5,858
|
8,265
|
1,395
|
803.9
|
1,006
|
91.31
|
Book Value Per Share
2 |
0.6800
|
0.5700
|
0.4700
|
0.3300
|
0.3000
|
0.3300
|
Cash Flow per Share
2 |
0.2100
|
0.1700
|
0.2000
|
0.1300
|
0.1300
|
0.1900
|
Capex
1 |
9.05
|
29.6
|
23.8
|
20.7
|
19.5
|
14.2
|
Capex / Sales
|
4.9%
|
14.97%
|
11.58%
|
12.16%
|
8.12%
|
6.59%
|
Announcement Date
|
4/27/18
|
4/25/19
|
5/8/20
|
4/23/21
|
5/13/22
|
4/25/23
|
|
1st Jan change
|
Capi.
|
---|
| +65.00% | 145M | | +12.17% | 1.96B | | -38.12% | 422M | | +3.04% | 307M | | -14.97% | 281M | | -24.81% | 51.12M |
Accessories
|