Financials China Beststudy Education Group

Equities

3978

KYG2121W1024

Miscellaneous Educational Service Providers

Market Closed - Hong Kong S.E. 04:08:22 2024-04-29 am EDT 5-day change 1st Jan Change
2.99 HKD -6.27% Intraday chart for China Beststudy Education Group +4.18% +82.32%

Valuation

Fiscal Period: December 2019 2020 2022 2023 2024 2025 2026
Capitalization 1 2,924 2,007 651.3 1,122 2,182 - -
Enterprise Value (EV) 1 2,924 2,007 651.3 1,122 2,182 2,182 2,182
P/E ratio 20.1 x 15.8 x 11.6 x 12.3 x - - -
Yield - - - - - - -
Capitalization / Revenue 1.6 x - - 2.29 x 3.16 x 2.12 x 1.7 x
EV / Revenue 1.6 x - - 2.29 x 3.16 x 2.12 x 1.7 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 3.67 x - - - - - -
Nbr of stocks (in thousands) 849,720 794,981 752,540 752,532 738,940 - -
Reference price 2 3.441 2.525 0.8655 1.491 2.953 2.953 2.953
Announcement Date 3/25/20 3/25/21 3/28/23 3/27/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2022 2023 2024 2025 2026
Net sales 1 1,832 - - 489.3 690 1,030 1,280
EBITDA - - - - - - -
EBIT 171.3 - - - - - -
Operating Margin 9.35% - - - - - -
Earnings before Tax (EBT) 156.8 - - - - - -
Net income 134.9 129.7 56.29 91.25 - - -
Net margin 7.36% - - 18.65% - - -
EPS 0.1710 0.1600 0.0748 0.1212 - - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 3/25/20 3/25/21 3/28/23 3/27/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 19% - - - - - -
ROA (Net income/ Total Assets) 6.42% - - - - - -
Assets 2,102 - - - - - -
Book Value Per Share 0.9400 - - - - - -
Cash Flow per Share - - - - - - -
Capex 98.7 - - - - - -
Capex / Sales 5.39% - - - - - -
Announcement Date 3/25/20 3/25/21 3/28/23 3/27/24 - - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.19
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 3978 Stock
  4. Financials China Beststudy Education Group