Financials China Bills Finance Corporation

Equities

2820

TW0002820008

Investment Banking & Brokerage Services

End-of-day quote Taiwan S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
15.1 TWD 0.00% Intraday chart for China Bills Finance Corporation +1.00% 0.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 18,399 20,144 20,010 23,099 19,473 20,279
Enterprise Value (EV) 1 13,619 8,794 2,498 5,423 7,419 13,982
P/E ratio 13.8 x 16.2 x 12.7 x 12.5 x 18.8 x 15.7 x
Yield 5.77% 4.8% 5.84% 5.23% 3.45% -
Capitalization / Revenue 8.79 x 9.9 x 7.92 x 8.03 x 12.7 x 9.88 x
EV / Revenue 6.5 x 4.32 x 0.99 x 1.89 x 4.83 x 6.81 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.79 x 0.84 x 0.79 x 0.9 x 0.89 x 0.81 x
Nbr of stocks (in thousands) 1,342,960 1,342,960 1,342,960 1,342,960 1,342,960 1,342,960
Reference price 2 13.70 15.00 14.90 17.20 14.50 15.10
Announcement Date 2/27/19 2/27/20 2/26/21 2/25/22 2/24/23 2/29/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,094 2,035 2,528 2,876 1,536 2,052
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1,630 1,553 1,992 2,332 1,201 1,523
Net income 1 1,335 1,245 1,578 1,858 1,040 1,289
Net margin 63.76% 61.17% 62.44% 64.58% 67.72% 62.79%
EPS 2 0.9900 0.9268 1.170 1.380 0.7700 0.9595
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.7900 0.7200 0.8700 0.9000 0.5000 -
Announcement Date 2/27/19 2/27/20 2/26/21 2/25/22 2/24/23 2/29/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 4,780 11,351 17,512 17,676 12,054 6,296
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 5.77% 5.28% 6.4% 7.28% 4.38% 5.49%
ROA (Net income/ Total Assets) 0.64% 0.63% 0.76% 0.83% 0.48% 0.6%
Assets 1 210,005 198,541 207,937 223,519 218,226 215,040
Book Value Per Share 2 17.30 17.80 19.00 19.00 16.40 18.60
Cash Flow per Share 2 0.1900 0.1800 0.2000 0.1900 0.4200 0.2000
Capex 1 2 10.1 7.62 6.27 1.71 5.83
Capex / Sales 0.1% 0.5% 0.3% 0.22% 0.11% 0.28%
Announcement Date 2/27/19 2/27/20 2/26/21 2/25/22 2/24/23 2/29/24
1TWD in Million2TWD
Estimates
  1. Stock Market
  2. Equities
  3. 2820 Stock
  4. Financials China Bills Finance Corporation