Financials China Construction Bank Corporation

Equities

939

CNE1000002H1

Banks

Market Closed - Hong Kong Stock Exchange 03:08:46 2023-12-01 am EST Intraday chart for China Construction Bank Corporation 5-day change 1st Jan Change
4.460 HKD -1.33% -2.19% -8.79%

Valuation

Fiscal Period : December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 1 424 850 1 515 310 1 252 050 1 114 060 1 092 231 1 040 718 - -
Enterprise Value (EV) 1 1 424 850 1 515 310 1 252 050 1 114 060 1 092 231 1 040 718 1 040 718 1 040 718
P/E ratio 5,67x 5,73x 4,68x 3,70x 3,37x 3,09x 2,97x 2,82x
Yield 5,39% 5,32% 6,58% 8,27% 9,01% 9,73% 10,2% 10,7%
Capitalization / Revenue 2,16x 2,15x 1,66x 1,46x 1,44x 1,31x 1,24x 1,16x
EV / Revenue 2,16x 2,15x 1,66x 1,46x 1,44x 1,31x 1,24x 1,16x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0,72x 0,68x 0,55x 0,44x 0,40x 0,34x 0,31x 0,29x
Nbr of stocks (in thousands) 250 010 977 250 010 977 250 010 977 250 010 977 250 010 977 250 010 977 - -
Reference price 2 5,67 6,01 4,96 4,40 4,32 4,07 4,07 4,07
Announcement Date 27/03/19 29/03/20 26/03/21 29/03/22 29/03/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period : December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 658 891 705 629 755 858 764 706 758 155 794 090 839 172 900 450
EBITDA - - - - - - - -
EBIT 1 308 514 326 954 337 246 545 524 537 035 533 117 572 232 618 918
Operating Margin 46,8% 46,3% 44,6% 71,3% 70,8% 67,1% 68,2% 68,7%
Earnings before Tax (EBT) 1 308 160 326 597 336 616 378 412 382 017 392 665 411 522 434 095
Net income 1 254 655 266 733 271 050 302 513 319 323 331 086 347 284 367 055
Net margin 38,6% 37,8% 35,9% 39,6% 42,1% 41,7% 41,4% 40,8%
EPS 2 1,00 1,05 1,06 1,19 1,28 1,32 1,37 1,44
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0,31 0,32 0,33 0,36 0,39 0,40 0,42 0,43
Announcement Date 03/27/19 03/29/20 03/26/21 03/29/22 03/29/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period : December 2019 S1 2019 S2 2020 S1 2021 Q2 2021 Q3 2021 Q4 2022 Q2 2022 S1 2022 Q4 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3
Net sales 1 344 387 333 614 359 924 185 557 191 632 192 167 192 495 394 434 181 190 187 207 388 155 182 471 182 933 211 125 196 552 193 626
EBITDA - - - - - - - - - - - - - - - -
EBIT 265 838 224 031 280 339 84 052 142 308 - 145 751 303 454 101 931 136 761 292 632 132 087 - - - -
Operating Margin 77,2% 67,2% 77,9% 45,3% 74,3% - 75,7% 76,9% 56,3% 73,1% 75,4% 72,4% - - - -
Earnings before Tax (EBT) 191 180 135 417 168 773 - - - - - 88 909 92 559 197 264 - - - - -
Net income 154 190 112 543 137 626 - - - - - 72 041 78 148 167 295 88 110 - - - -
Net margin 44,8% 33,7% 38,2% - - - - - 39,8% 41,7% 43,1% 48,3% - - - -
EPS - - - - - - - - 0,29 0,32 0,67 - - - - -
Dividend per Share - - - - - - - - - - - - - - - -
Announcement Date 08/28/19 03/29/20 08/30/20 08/27/21 10/29/21 03/29/22 08/30/22 08/30/22 03/29/23 08/23/23 08/23/23 10/26/23 - - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period : December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 14,0% 13,2% 12,1% 12,2% 12,3% 11,6% 11,2% 10,8%
Shareholders' equity 1 1 813 782 2 023 771 2 236 386 2 475 556 2 602 469 2 851 092 3 106 389 3 397 095
ROA (Net income/ Total Assets) 1,12% 1,10% 1,01% 1,04% 1,00% 0,91% 0,86% 0,84%
Assets 1 22 676 313 24 336 953 26 783 597 29 087 788 31 932 300 36 577 244 40 240 982 43 937 125
Book Value Per Share 2 7,91 8,86 9,06 9,95 10,9 12,1 13,0 14,1
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 03/27/19 03/29/20 03/26/21 03/29/22 03/29/23 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating :
Investor Rating :
ESG Refinitiv :
B-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
22
Last Close Price
4.074CNY
Average target price
5.682CNY
Spread / Average Target
+39.46%
Consensus
Secure and Increase the Performance of your Investments with our Team of Experts at your Side
Securing my Investments
fermer