Stock 1062 CHINA DEVELOPMENT BANK INTERNATIONAL INVESTMENT LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials China Development Bank International Investment Limited

Equities

1062

KYG2125D1007

Investment Management & Fund Operators

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.055 HKD +10.00% Intraday chart for China Development Bank International Investment Limited -3.51% -32.93%
Mar. 25 China Development Bank International Investment Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 20 China Development Bank International Investment Limited Announces Board Changes CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 798.1 554.3 386 522.4 371.5 246.7
Enterprise Value (EV) 1 1,251 809.1 765.4 719.8 496.2 -0.6716
P/E ratio 4.51 x 3.97 x 2.19 x 9.84 x -26.1 x -0.52 x
Yield - - - - - -
Capitalization / Revenue 4.16 x 3.18 x 1.8 x 10.6 x 57.8 x -0.4 x
EV / Revenue 6.53 x 4.64 x 3.57 x 14.6 x 77.2 x 0 x
EV / EBITDA - - - - - -
EV / FCF 11.6 x 9.23 x 7.03 x -8.79 x 6.62 x 0 x
FCF Yield 8.62% 10.8% 14.2% -11.4% 15.1% 58,936%
Price to Book 0.54 x 0.34 x 0.21 x 0.28 x 0.2 x 0.18 x
Nbr of stocks (in thousands) 2,902,215 2,902,215 2,902,215 2,902,215 2,902,215 2,902,215
Reference price 2 0.2750 0.1910 0.1330 0.1800 0.1280 0.0850
Announcement Date 3/27/18 4/30/19 4/23/20 4/29/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 191.7 174.3 214.6 49.15 6.432 -622.6
EBITDA - - - - - -
EBIT 1 177.7 159.1 196.4 30.19 -11.61 -639.6
Operating Margin 92.7% 91.3% 91.49% 61.44% -180.44% 102.72%
Earnings before Tax (EBT) 1 176.5 139.7 176.1 55.6 -14.12 -466.1
Net income 1 177 139.6 176 53.16 -14.12 -471.6
Net margin 92.3% 80.08% 82.03% 108.16% -219.5% 75.74%
EPS 2 0.0610 0.0481 0.0607 0.0183 -0.004899 -0.1625
Free Cash Flow 1 107.9 87.66 108.8 -81.93 74.97 -395.8
FCF margin 56.27% 50.29% 50.71% -166.69% 1,165.61% 63.57%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 60.96% 62.8% 61.82% - - -
Dividend per Share - - - - - -
Announcement Date 3/27/18 4/30/19 4/23/20 4/29/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 453 255 379 197 125 -
Net Cash position 1 - - - - - 247
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 108 87.7 109 -81.9 75 -396
ROE (net income / shareholders' equity) 12.7% 8.97% 10.3% 2.92% -0.77% -29.5%
ROA (Net income/ Total Assets) 6.62% 4.71% 5.42% 0.82% -0.32% -22.2%
Assets 1 2,673 2,960 3,250 6,474 4,353 2,120
Book Value Per Share 2 0.5100 0.5600 0.6200 0.6400 0.6300 0.4700
Cash Flow per Share 2 0.0300 0.0200 0.0100 0.0700 0.0900 0.0100
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/27/18 4/30/19 4/23/20 4/29/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Investment Management & Fund Operators

1st Jan change Capi.
CHINA DEVELOPMENT BANK INTERNATIONAL INVESTMENT LIMITED Stock China Development Bank International Investment Limited
-32.93% 20.39M
BLACKROCK, INC. Stock BlackRock, Inc.
-6.03% 113B
UBS GROUP AG Stock UBS Group AG
-3.98% 87.91B
APOLLO GLOBAL MANAGEMENT, INC. Stock Apollo Global Management, Inc.
+20.96% 63.76B
BROOKFIELD CORPORATION Stock Brookfield Corporation
+5.29% 61.9B
BANK OF NEW YORK MELLON CORPORATION (THE) Stock Bank of New York Mellon Corporation (The)
+10.12% 42.86B
AMERIPRISE FINANCIAL, INC. Stock Ameriprise Financial, Inc.
+7.95% 40.84B
3I GROUP PLC Stock 3i Group plc
+18.92% 34.58B
T. ROWE PRICE GROUP INC. Stock T. Rowe Price Group Inc.
+5.88% 25.48B
STATE STREET CORPORATION Stock State Street Corporation
-5.25% 22.13B
Other Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. 1062 Stock
  4. Financials China Development Bank International Investment Limited