Financials China Foods Holdings Ltd.

Equities

CFOO

US16954Y1073

Food Retail & Distribution

Market Closed - OTC Markets 01:40:51 2024-03-12 pm EDT 5-day change 1st Jan Change
0.77 USD -69.20% Intraday chart for China Foods Holdings Ltd. -.--% -69.20%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 27.54 22.68 50.63 50.63
Enterprise Value (EV) 1 26.54 22.85 50.69 51.03
P/E ratio -50.8 x -49.8 x -143 x -125 x
Yield - - - -
Capitalization / Revenue 27.2 x 62.8 x 143 x 319 x
EV / Revenue 26.2 x 63.3 x 143 x 322 x
EV / EBITDA -66.5 x -62.6 x -155 x -141 x
EV / FCF 36,632,523 x -30,226,361 x -535,963,004 x -249,253,124 x
FCF Yield 0% -0% -0% -0%
Price to Book 33 x 56.6 x 2,907 x -130 x
Nbr of stocks (in thousands) 20,252 20,252 20,252 20,252
Reference price 2 1.360 1.120 2.500 2.500
Announcement Date 4/13/21 4/15/22 3/31/23 4/16/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3.43 3.383 1.013 0.3611 0.3541 0.1585
EBITDA 1 0.0699 0.1267 -0.3989 -0.3649 -0.3271 -0.3618
EBIT 1 0.0264 0.0885 -0.4708 -0.4564 -0.3927 -0.4046
Operating Margin 0.77% 2.62% -46.47% -126.39% -110.91% -255.33%
Earnings before Tax (EBT) 1 0.0315 0.0891 -0.4613 -0.4487 -0.3532 -0.4037
Net income 1 0.0236 0.0828 -0.4695 -0.4554 -0.3541 -0.4037
Net margin 0.69% 2.45% -46.34% -126.11% -99.99% -254.74%
EPS - 1.655 -0.0268 -0.0225 -0.0175 -0.0199
Free Cash Flow - 0.4986 0.7244 -0.7561 -0.0946 -0.2047
FCF margin - 14.74% 71.5% -209.37% -26.71% -129.19%
FCF Conversion (EBITDA) - 393.56% - - - -
FCF Conversion (Net income) - 602.51% - - - -
Dividend per Share - - - - - -
Announcement Date 7/9/20 7/9/20 4/13/21 4/15/22 3/31/23 4/16/24
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1.18 0.67 - 0.17 0.06 0.4
Net Cash position 1 - - 1.01 - - -
Leverage (Debt/EBITDA) 16.87 x 5.295 x - -0.4662 x -0.1837 x -1.102 x
Free Cash Flow - 0.5 0.72 -0.76 -0.09 -0.2
ROE (net income / shareholders' equity) - 67.6% -42.1% -73.7% -169% 216%
ROA (Net income/ Total Assets) - 2.96% -17.3% -18.4% -21.8% -48.4%
Assets 1 - 2.8 2.71 2.478 1.624 0.8336
Book Value Per Share - 3.110 0.0400 0.0200 0 -0.0200
Cash Flow per Share - 12.70 0.0500 0.0300 0.0200 0.0100
Capex 1 0.12 0.12 0.08 0.03 - 0
Capex / Sales 3.62% 3.57% 7.41% 7.58% - 0.47%
Announcement Date 7/9/20 7/9/20 4/13/21 4/15/22 3/31/23 4/16/24
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CFOO Stock
  4. Financials China Foods Holdings Ltd.