Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness, and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
China Hongqiao Group Limited
中國宏橋集團有限公司
(Incorporated under the laws of Cayman Islands with limited liability)
(Stock Code: 1378)
Voluntary Announcement
This is a voluntary announcement made by China Hongqiao Group Limited (the "Company").
The 2020 interim financial information of Shandong Hongqiao New Material Co., Ltd. ("Shandong Hongqiao") and Shandong Weiqiao Aluminum and Power Co., Ltd. ("Aluminum & Power"), both of which are wholly-owned subsidiaries of the Company, was disclosed on the website of Shanghai Stock Exchange (http://www.sse.com.cn) and the website of Shenzhen Stock Exchange (http://www.szse.cn). As the 2020 interim financial information of Shandong Hongqiao and Aluminum & Power is available only in Chinese, the Company wishes to provide the following unaudited consolidated balance sheet statement as at 30 June 2020 and unaudited consolidated income statement for the six months ended 30 June 2020 prepared by Shandong Hongqiao and Aluminum & Power.
The board of directors of the Company wishes to remind investors that the financial information of Shandong Hongqiao and Aluminum & Power contained herein is prepared based on the generally accepted accounting principles of the PRC and the unaudited management accounts. It has not been reviewed or audited by the auditors of Shandong Hongqiao and Aluminum & Power.
The investors are cautioned not to unduly rely on such information and are advised to exercise caution when dealing in the shares of the Company.
1
CONSOLIDATED BALANCE SHEET | ||||||||||
Prepared by Shandong Hongqiao New Material Co., Ltd. | Date: 30 June 2020 | Units: RMB | ||||||||
Assets | Row | Opening balance | Ending balance | Liabilities and owners' equity | Row | Opening balance | Ending balance | |||
Current assets: | Current liabilities: | |||||||||
Cash at bank and on hand | 1 | 42,179,527,836.95 | 41,766,247,316.87 | short-term borrowings | 29 | 20,206,524,388.98 | 25,494,573,473.71 | |||
Financial assets at fair value | 2 | Financial liabilities at fair | 30 | |||||||
through profit or loss | value through profit or loss | |||||||||
Financial assets held for | 3 | 2,005,336.43 | Financial liabilities held for | 31 | 2,513,150.00 | 441,350.00 | ||||
trading | trading | |||||||||
Notes receivable | 4 | 11,139,774,701.46 | 8,155,954,109.01 | Notes payable | 32 | 2,138,842,046.11 | 2,059,068,949.25 | |||
Accounts receivable | 5 | 10,459,651,873.46 | 9,735,375,643.24 | Accounts payble | 33 | 17,604,071,560.90 | 12,467,289,123.41 | |||
Prepayments | 6 | 3,306,735,499.22 | 4,324,807,147.52 | Advances from customers | 34 | 2,424,421,780.69 | 832,835,292.87 | |||
Other receivable | 7 | 1,799,593,694.22 | 5,602,838,067.48 | Staff remuneration payables | 35 | 607,012,239.84 | 461,642,309.15 | |||
Invetories | 8 | 21,561,663,723.07 | 20,840,115,941.35 | Taxes payable | 36 | 2,781,760,129.40 | 3,010,530,694.89 | |||
Assets held for sale | 9 | 370,058,072.87 | Other payable | 37 | 10,337,986,206.37 | 8,389,856,185.65 | ||||
Non-current assets due within | 10 | Liabilities held for sale | 38 | |||||||
one year | ||||||||||
Other current assets | 11 | 1,018,348,932.08 | 1,123,526,189.32 | Non-current liabilities due | 39 | 8,238,581,263.98 | 25,861,590,907.03 | |||
within one year | ||||||||||
Other current liabilities | 40 | 161,490,336.06 | ||||||||
Total current assets: | 91,837,359,669.76 | 91,548,864,414.79 | Total current liabilities: | 64,341,712,766.27 | 78,739,318,622.02 | |||||
Non-current assets: | Non-current liabilities: | |||||||||
Available-for-sale financial | 12 | Long-term borrowings | 41 | 405,990,000.00 | 507,616,250.00 | |||||
assets | ||||||||||
Other debt investment | 13 | 1,000,000,000.00 | Bonds payable | 42 | 38,529,228,965.47 | 18,895,488,897.04 | ||||
Held-to-maturity investments | 14 | Long-term payables | 43 | 4,772,872,633.21 | 2,965,537,417.42 | |||||
Long-term receivables | 15 | 2,000,000,000.00 | 2,000,000,000.00 | Estimated liabilities | 44 | |||||
Long-term equity investments | 16 | 2,410,689,480.69 | 2,872,080,149.65 | Deferred income | 45 | 571,416,378.60 | 632,738,141.74 | |||
Investment in other equity | 17 | 111,000,782.51 | 111,000,782.51 | Deferred tax liabilities | 46 | 318,245,792.65 | 310,608,311.33 | |||
instruments | ||||||||||
Investment property | 18 | Other non-current liabilities | 47 | 13,856,497.93 | 14,441,781.23 | |||||
Fixed assets | 19 | 62,816,757,781.46 | 56,758,430,005.35 | |||||||
Construction in progress | 20 | 1,399,591,944.50 | 2,303,131,252.78 | Total non-current liabilities: | 44,611,610,267.86 | 23,326,430,798.76 | ||||
Biological assets for | 21 | |||||||||
production | ||||||||||
Oil and gas assets | 22 | Total liabilities: | 108,953,323,034.13 | 102,065,749,420.78 | ||||||
Intangible assets | 23 | 5,052,724,023.39 | 5,173,035,591.39 | |||||||
Development expenses | 24 | 2,427,707.90 | Shareholders' equity: | |||||||
Goodwill | 25 | 608,817,605.80 | 509,574,519.00 | Share capital | 48 | 9,921,364,362.00 | 10,272,439,362.00 | |||
Long-term prepaid expenses | 26 | 1,987,937.99 | 1,572,755.54 | Capital reserve | 49 | 5,375,558.27 | 5,520,652.02 | |||
Deferred tax assets | 27 | 2,329,961,053.21 | 2,469,029,886.65 | Less: Treasury Share | 50 | |||||
Other non-current assets | 28 | 213,348,113.84 | 393,131,433.71 | Other comprehensive income | 51 | -1,919,041.77 | -1,915,377.38 | |||
Surplus reserve | 52 | 1,237,468,987.08 | 1,237,468,987.08 | |||||||
Total non-current assets: | 76,947,306,431.29 | 73,590,986,376.58 | Special reserve | 53 | 431,391,403.01 | 494,315,318.35 | ||||
Undistributed profits | 54 | 46,861,507,439.03 | 49,435,130,805.70 | |||||||
Minority interests | 55 | 1,376,154,359.30 | 1,631,141,622.82 | |||||||
Total shareholders' equity: | 59,831,343,066.92 | 63,074,101,370.59 | ||||||||
TOTAL ASSETS | 168,784,666,101.05 | 165,139,850,791.37 | TOTAL LIABILITIES AND | 168,784,666,101.05 | 165,139,850,791.37 | |||||
OWNERS' EQUITY | ||||||||||
Person-in-charge of | Person-in-charge of | Person-in-charge of | ||||||||
corporate: | accounting: | accounting institution: | ||||||||
Zhang Bo | Zhang Ruilian | Ma Fei |
2
CONSOLIDATED INCOME STATEMENT | |||||||
Prepared by Shandong Hongqiao New Material Co., Ltd. | January to June 2020 | Units: RMB | |||||
Amount for the | Accumlated | ||||||
Item | Row | corresponding | Amount for the | ||||
period last year | current year | ||||||
I. Operating income | 1 | 41,136,992,457.45 | 40,258,530,135.33 | ||||
Less: Operating cost | 2 | 32,961,035,753.84 | 33,012,941,887.42 | ||||
Taxes and surcharges | 3 | 420,682,565.47 | 352,993,679.36 | ||||
Selling expenses | 4 | 291,647,548.92 | 152,545,110.29 | ||||
Administrative expenses | 5 | 1,011,438,734.71 | 1,134,416,751.27 | ||||
Research and development expenses | 6 | 325,294,734.51 | 375,147,328.36 | ||||
Financial expenses | 7 | 2,664,880,165.66 | 2,025,915,471.97 | ||||
Of which: Interests expenses | 8 | 2,683,573,118.68 | 1,955,418,792.31 | ||||
Interests income | 9 | 95,777,484.49 | 145,522,270.66 | ||||
Add: Other gains | 10 | 9,584,250.01 | 118,133,658.13 | ||||
Investment gains (Losses are indicated by "-") | 11 | 36,294,074.26 | 270,167,964.49 | ||||
Gains from changes in fair value | 12 | 53,625.00 | 2,072,136.00 | ||||
(Losses are indicated by "-") | |||||||
Credit impairment losses | 13 | -258,380.57 | -26,785,606.11 | ||||
(Losses are indicated by "-") | |||||||
Asset impairment losses | 14 | -1,175,825,833.81 | -334,154,303.70 | ||||
(Losses are indicated by "-") | |||||||
Gains on disposal of assets (Losses are | 15 | -15,193.05 | 174,571,416.08 | ||||
indicated by "-") | |||||||
II. Operating profit (Losses are indicated by "-") | 16 | 2,331,845,496.18 | 3,408,575,171.55 | ||||
Add: Non-operating income | 17 | 155,119,222.49 | 80,498,931.44 | ||||
Less: Non-operating expenses | 18 | 658,743.92 | 6,695,744.50 | ||||
III. Total profit (Losses are indicated by "-") | 19 | 2,486,305,974.75 | 3,482,378,358.49 | ||||
Less: Income tax expenses | 20 | 785,117,519.44 | 601,567,962.52 | ||||
IV. Net proft (Losses are indicated by "-") | 21 | 1,701,188,455.31 | 2,880,810,395.97 | ||||
(I) Net profit from continuing operations | 22 | 1,701,188,455.31 | 2,880,810,395.97 | ||||
(Net loss is indicated by "-") | |||||||
(II) Net profit from discontinued operations | 23 | ||||||
(Net loss is indicated by "-") | |||||||
Person-in-charge of | Person-in-charge of | Person-in-charge of | |||||
corporate: | accounting: | accounting institution: | |||||
Zhang Bo | Zhang Ruilian | Ma Fei |
3
CONSOLIDATED BALANCE SHEET | ||||||||||
Prepared by Shandong Weiqiao Aluminum & Power Co., Ltd. | Date: 30 June 2020 | Units: RMB | ||||||||
Assets | Row | Opening balance | Ending balance | Liabilities and owners' equity | Row | Opening balance | Ending balance | |||
Current assets: | Current liabilities: | |||||||||
Cash at bank and on hand | 1 | 30,736,539,592.81 | 30,207,922,341.48 | short-term borrowings | 29 | 14,418,000,000.00 | 19,332,208,261.92 | |||
Financial assets at fair value | 2 | Financial liabilities at fair | 30 | |||||||
through profit or loss | value through profit or loss | |||||||||
Financial assets held for | 3 | 2,005,336.43 | Financial liabilities held for | 31 | 2,513,150.00 | 441,350.00 | ||||
trading | trading | |||||||||
Notes receivable | 4 | 9,575,821,778.54 | 6,642,288,769.39 | Notes payable | 32 | 2,000,000,000.00 | 2,000,000,000.00 | |||
Accounts receivable | 5 | 6,700,053,684.73 | 5,898,830,624.43 | Accounts payble | 33 | 11,406,086,255.63 | 6,866,064,034.86 | |||
Prepayments | 6 | 3,175,357,865.65 | 3,419,064,191.72 | Advances from customers | 34 | 1,219,501,351.25 | 719,303,403.23 | |||
Other receivable | 7 | 2,629,066,036.50 | 6,870,354,111.39 | Staff remuneration payables | 35 | 490,023,409.47 | 369,386,487.66 | |||
Invetories | 8 | 15,346,721,952.20 | 15,789,926,730.19 | Taxes payable | 36 | 2,262,581,502.04 | 2,235,139,890.81 | |||
Assets held for sale | 9 | 370,058,072.87 | Other payable | 37 | 16,616,093,005.13 | 12,294,324,915.66 | ||||
Non-current assets due within | 10 | Liabilities held for sale | 38 | |||||||
one year | ||||||||||
Other current assets | 11 | 795,186,145.56 | 927,961,550.13 | Non-current liabilities due | 39 | 6,740,000,000.00 | 15,802,182,139.44 | |||
within one year | ||||||||||
Other current liabilities | 40 | 161,490,336.06 | ||||||||
Total current assets: | 69,330,810,465.29 | 69,756,348,318.73 | Total current liabilities: | 55,154,798,673.52 | 59,780,540,819.64 | |||||
Non-current assets: | Non-current liabilities: | |||||||||
Available-for-sale financial | 12 | Long-term borrowings | 41 | 395,000,000.00 | 498,000,000.00 | |||||
assets | ||||||||||
Other debt investment | 13 | 1,000,000,000.00 | Bonds payable | 42 | 15,847,304,180.83 | 9,748,655,829.46 | ||||
Held-to-maturity investments | 14 | Long-term payables | 43 | 9,711,746,243.36 | 2,965,437,434.02 | |||||
Long-term receivables | 15 | 2,000,000,000.00 | 2,000,000,000.00 | Estimated liabilities | 44 | |||||
Long-term equity investments | 16 | 2,410,689,480.69 | 2,872,080,149.65 | Deferred income | 45 | 537,215,485.85 | 503,809,020.31 | |||
Investment in other equity | 17 | 111,000,782.51 | 111,000,782.51 | Deferred tax liabilities | 46 | 304,717,554.37 | 298,129,117.61 | |||
instruments | ||||||||||
Investment property | 18 | Other non-current liabilities | 47 | |||||||
Fixed assets | 19 | 53,939,321,545.18 | 46,967,693,013.92 | |||||||
Construction in progress | 20 | 1,246,098,418.34 | 1,468,814,684.92 | Total non-current liabilities | 26,795,983,464.41 | 14,014,031,401.40 | ||||
Biological assets for | 21 | |||||||||
production | ||||||||||
Oil and gas assets | 22 | Total liabilities: | 81,950,782,137.93 | 73,794,572,221.04 | ||||||
Intangible assets | 23 | 4,634,351,596.58 | 4,566,431,704.25 | |||||||
Development expenses | 24 | Shareholders' equity: | ||||||||
Goodwill | 25 | 311,768,933.61 | 311,768,933.61 | Share capital | 48 | 13,000,000,000.00 | 13,000,000,000.00 | |||
Long-term prepaid expenses | 26 | 1,899,511.23 | 1,424,633.43 | Capital reserve | 49 | 4,026,911.53 | 4,172,005.28 | |||
Deferred tax assets | 27 | 1,913,543,512.29 | 1,988,744,509.62 | Less: Treasury Share | 50 | |||||
Other non-current assets | 28 | 187,062,109.98 | 202,680,359.92 | Other comprehensive income | 51 | -1,919,041.77 | -1,915,377.38 | |||
Special reserve | 52 | 340,052,733.57 | 388,297,540.78 | |||||||
Total non-current assets: | 66,755,735,890.41 | 61,490,638,771.83 | Surplus reserve | 53 | 3,332,910,751.32 | 3,332,910,751.32 | ||||
Undistributed profits | 54 | 37,451,258,293.04 | 40,714,040,183.23 | |||||||
Minority interests | 55 | 9,434,570.08 | 14,909,766.29 | |||||||
Total shareholders' equity: | 54,135,764,217.77 | 57,452,414,869.52 | ||||||||
TOTAL ASSETS | 136,086,546,355.70 | 131,246,987,090.56 | TOTAL LIABILITIES AND | 136,086,546,355.70 | 131,246,987,090.56 | |||||
OWNERS' EQUITY | ||||||||||
Person-in-charge of | Person-in-charge of | Person-in-charge of | ||||||||
corporate: | accounting: | accounting institution: | ||||||||
Zhang Bo | Zhang Ruilian | Ma Fei |
4
CONSOLIDATED INCOME STATEMENT | |||||
Prepared by Shandong Weiqiao Aluminum & Power Co., Ltd. | January to June 2020 | Units: RMB | |||
Amount for the | Accumlated | ||||
Item | Row | corresponding | Amount for the | ||
period last year | current year | ||||
I. Operating income | 1 | 35,371,853,890.47 | 36,467,456,738.62 | ||
Less: Operating cost | 2 | 28,867,281,070.22 | 30,801,434,773.08 | ||
Taxes and surcharges | 3 | 372,711,663.96 | 304,912,715.33 | ||
Selling expenses | 4 | 298,845,681.36 | 160,709,331.31 | ||
Administrative expenses | 5 | 834,581,177.35 | 940,289,795.64 | ||
Research and development expenses | 6 | 285,192,097.04 | 307,493,487.23 | ||
Financial expenses | 7 | 1,470,113,906.62 | 1,165,401,040.15 | ||
Of which: Interests expenses | 8 | 1,536,221,686.79 | 1,184,648,614.29 | ||
Interests income | 9 | 96,823,747.64 | 121,363,950.09 | ||
Add: Other gains | 10 | 9,111,035.72 | 101,083,825.50 | ||
Investment gains(Losses are indicated by "-") | 11 | 36,294,074.26 | 270,167,964.49 | ||
Gains from changes in fair value | 12 | 53,625.00 | 2,072,136.00 | ||
(Losses are indicated by "-") | |||||
Credit impairment losses | 13 | -264,225.20 | -21,540,670.88 | ||
(Losses are indicated by "-") | |||||
Asset impairment losses | 14 | -1,116,882,498.88 | -197,218,272.57 | ||
(Losses are indicated by "-") | |||||
Gains on disposal of assets (Losses are | 15 | 785,254,689.31 | |||
indicated by "-") | |||||
II. Operating profit (Losses are indicated by "-") | 16 | 2,171,440,304.82 | 3,727,035,267.73 | ||
Add: Non-operating income | 17 | 123,000,775.00 | 60,165,729.13 | ||
Less: Non-operating expenses | 18 | 635,955.65 | 6,695,677.78 | ||
III. Total profit (Losses are indicated by "-") | 19 | 2,293,805,124.17 | 3,780,505,319.08 | ||
Less: Income tax expenses | 20 | 696,517,829.29 | 518,278,232.69 | ||
IV. Net proft (Losses are indicated by "-") | 21 | 1,597,287,294.88 | 3,262,227,086.39 | ||
(I) Net profit from continuing operations | 22 | 1,597,287,294.88 | 3,262,227,086.39 | ||
(Net loss is indicated by "-") | |||||
(II) Net profit from discontinued operations | 23 | ||||
(Net loss is indicated by "-") | |||||
Person-in-charge of | Person-in-charge of | Person-in-charge of | |||
corporate: | accounting: | accounting institution: | |||
Zhang Bo | Zhang Ruilian | Ma Fei |
By Order of the Board
China Hongqiao Group Limited
Mr. Zhang Bo
Chairman
Shandong, the People's Republic of China
31 August 2020
As at the date of this announcement, the Board comprises nine directors, namely Mr. Zhang Bo, Ms. Zheng Shuliang, and Ms. Zhang Ruilian as executive directors, Mr. Yang Congsen, Mr. Zhang Jinglei and Mr. Chen Yisong (Mr. Zhang Hao as his alternate) as non-executive directors, and Mr. Xing Jian, Mr. Han Benwen and Mr. Dong Xinyi as independent non-executive directors.
5
Attachments
- Original document
- Permalink
Disclaimer
China Hongqiao Group Ltd. published this content on 31 August 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 31 August 2020 08:34:11 UTC