Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
(a joint stock limited company incorporated in the People's Republic of China with limited liability of its members)
THIRD QUARTERLY REPORT OF 2019
Reference is made to the announcements of the Company dated 4 June 2019, 6 June 2019, 11 June 2019, 31 July 2019, 2 August 2019, 6 August 2019, 14 August 2019, 16 August 2019, 20 August 2019, 26 August 2019, 28 August 2019, 4 September 2019, 10 September 2019, 12 September 2019 and 17 September 2019, and the circular of the Company dated 25 April 2018 and 3 April 2019.
On 19 April 2018, the Company carried out Unified Registration of Debt Financing Instruments (DFI) (including Super Short-term Commercial Paper, Short-term Commercial Paper, Medium-term Debentures and Perpetual Medium-term Debentures) in the China inter-bank bond market, which were issuable in different types and separate tranches. Since the announcement of the first quarterly report of 2019 of the Company dated 29 April 2019 and up to the date of this announcement, three tranches of Super Short-term Commercial Paper and four tranches of Medium-term Debentures have been issued by the Company.
- 1 -
The issue of the third tranche of the Super Short-term Commercial Paper in 2019 was completed on 7 May 2019, with an aggregate principal amount of RMB2 billion, par value of RMB100, a maturity period of 200 days and an annual coupon rate of 2.70%. The issue of the fourth tranche of the Super Short-term Commercial Paper in 2019 was completed on 14 October 2019, with an aggregate principal amount of RMB1.5 billion, par value of RMB100, a maturity period of 78 days and an annual coupon rate of 2.10%. The issue of the fifth tranche of the Super Short-term Commercial Paper in 2019 was completed on 16 October 2019, with an aggregate principal amount of RMB2 billion, par value of RMB100, a maturity period of 248 days and an annual coupon rate of 2.40%.
The issue of the first tranche of Medium-term Debentures in 2019 was completed on 30 April 2019, with an aggregate principal amount of RMB2 billion, par value of RMB100, a maturity period of three years and an annual coupon rate of 3.65%. The issue of the second tranche of Medium-term Debentures in 2019 was completed on 8 July 2019, with an aggregate principal amount of RMB2 billion, par value of RMB100, a maturity period of three years and an annual coupon rate of 3.70%. The issue of the third tranche of Medium-term Debentures in 2019 was completed on 15 August 2019, with an aggregate principal amount of RMB1 billion, par value of RMB100, a maturity period of three years and an annual coupon rate of 3.35%. The issue of the fourth tranche of Medium-term Debentures (Perpetual Medium-term Debentures) in 2019 was completed on 21 October 2019, with an aggregate principal amount of RMB2 billion, among which: the type 1 issuance had a size of RMB1.5 billion, par value of RMB100, basic maturity period of three years, with every three interest-accruing years constituting one term, and with an option on the part of the Company (the issuer) to elect, at the end of each term, to extend the bonds of such type for an additional term (three years), or to redeem the bonds of such type in full as they fall due at the end of that term, and with an annual coupon rate of 3.96%; the type 2 issuance had a size of RMB5 million, par value of RMB100, basic maturity period of five years, with every five interest-accruing years constituting one term, and with an option on the part of the Company (the issuer) to elect, at the end of each term, to extend the bonds of such type for an additional term (five years), or to redeem the bonds of such type in full as they fall due at the end of that term, and with an annual coupon rate of 4.28%.
- 2 -
On 31 October 2018, the Company was approved to publicly issue corporate bonds with a par value of not exceeding RMB15 billion in aggregate within 24 months from that date. The issue of the fourth tranche of the corporate bonds in 2019 was completed on 10 June 2019, with an actual size of issuance of RMB1.2 billion, par value of RMB100, a maturity period of three years and an annual coupon rate of 3.80%. The issue of the fifth tranche of the corporate bonds in 2019 was completed on 5 August 2019, with an actual size of issuance of RMB2.3 billion, par value of RMB100, a maturity period of ten years and an annual coupon rate of 4.55%. The issue of the sixth tranche of the corporate bonds in 2019 was completed on 19 August 2019, with an actual size of issuance of RMB800 million, par value of RMB100, a maturity period of five years and an annual coupon rate of 3.69%. The issue of the seventh tranche of the corporate bonds in 2019 was completed on 16 September 2019, with an actual size of issuance of RMB1.5 billion, among which: the type 1 issuance had a size of RMB800 million, par value of RMB100, a maturity period of three years and an annual coupon rate of 3.42%; the type 3 issuance had a size of RMB700 million, par value of RMB100, a maturity period of ten years and an annual coupon rate of 4.38%.
Relevant documents containing the details of the issue of the Super Short-term Commercial Paper and Medium-term Debentures are available on the websites of China Money (http://www.chinamoney.com.cn) and Shanghai Clearing House (http:// www.shclearing.com).
Relevant documents containing the details of the issue of the above corporate bonds are available on the website of the Shanghai Stock Exchange (http://www.sse.com.cn/ disclosure/bond/announcement/company/).
According to the relevant PRC regulations, the Company is required to publish the quarterly results on the websites of China Money, China Bond (http://www.chinabond. com.cn) and Shanghai Clearing House during the term of the above Medium-term Debentures and Super Short-term Commercial Paper, and to publish the interim results and annual results of the Company on the website of the Shanghai Stock Exchange during the term of the above corporate bonds.
The following is the financial information of the Group and the Company for the third quarter ended 31 October 2019, which have been prepared under the PRC GAAP. Relevant financial information are also available at the websites of China Money (http:// www.chinamoney.com.cn), China Bond (http://www.chinabond.com.cn/) and Shanghai Clearing House (http://www.shclearing.com/).
- 3 -
1. THE CONSOLIDATED FINANCIAL INFORMATION OF THE GROUP
CONSOLIDATED BALANCE SHEET
As at 30 September 2019
Prepared by: China National Building Material Company Limited*
Currency: RMB | |||||||
Item | 30 September 2019 | 1 January 2019 | 31 December 2018 | ||||
Current assets: | |||||||
Cash and bank balance | 32,754,981,682.35 | 27,758,136,443.57 | 27,758,136,443.57 | ||||
Financial assets held for trading | 9,585,477,004.38 | 8,713,397,099.49 | 8,713,397,099.49 | ||||
Financial assets at fair value | |||||||
through profit or loss | |||||||
Derivative financial assets | |||||||
Notes receivable | 20,931,612,620.27 | 20,979,748,517.24 | 20,979,748,517.24 | ||||
Accounts receivable | 52,079,825,854.53 | 40,835,460,765.11 | 40,835,460,765.11 | ||||
Financing receivable | |||||||
Prepayments | 16,185,105,871.75 | 14,313,897,587.66 | 14,320,920,094.76 | ||||
Other receivables | 9,581,171,853.28 | 10,371,123,322.76 | 10,373,052,984.76 | ||||
Inventories | 22,410,543,187.85 | 19,724,166,188.28 | 19,724,166,188.28 | ||||
Contract assets | 9,809,505,868.35 | 8,365,143,201.42 | 8,365,143,201.42 | ||||
Assets held-for-sale | 11,187,862.86 | 11,187,862.86 | 11,187,862.86 | ||||
Non-current assets due within | |||||||
one year | 813,484,398.93 | 918,753,682.13 | 918,753,682.13 | ||||
Other current assets | 2,906,608,274.68 | 3,826,079,726.27 | 3,827,525,914.53 | ||||
Total current assets | 177,069,504,479.23 | 155,817,094,396.79 | 155,827,492,754.15 | ||||
- 4 -
Item | 30 September 2019 | 1 January 2019 | 31 December 2018 | |||
Non-current assets: | ||||||
Debt investments | ||||||
Available-for-sale financial | ||||||
assets | ||||||
Other debt investments | ||||||
Held-to-maturity investments | ||||||
Long-term receivables | 5,239,580,547.24 | 4,979,356,441.40 | 4,979,356,441.40 | |||
Long-term equity investments | 15,587,199,258.42 | 13,709,234,240.55 | 13,709,234,240.55 | |||
Investments in other equity | ||||||
instruments | 8,262,392.60 | 7,879,743.20 | 7,879,743.20 | |||
Other non-current financial assets | 384,260,571.00 | 384,260,571.00 | ||||
Investment properties | 930,177,705.85 | 900,283,494.25 | 900,283,494.25 | |||
Fixed assets | 158,179,024,595.69 | 159,244,873,716.18 | 159,244,873,716.18 | |||
Construction in progress | 19,283,980,836.04 | 13,210,331,795.61 | 13,371,848,705.49 | |||
Productive biological assets | ||||||
Oil and gas assets | ||||||
Right-to-use assets | 1,597,478,566.94 | 1,647,359,063.65 | ||||
Intangible assets | 29,112,852,451.99 | 28,522,519,709.13 | 28,522,519,709.13 | |||
Development expenses | 328,552,489.16 | 273,046,752.46 | 273,046,752.46 | |||
Goodwill | 42,655,071,702.09 | 43,579,437,590.57 | 43,579,437,590.57 | |||
Long-term deferred expenditures | 3,721,662,331.92 | 3,728,207,423.38 | 3,775,222,464.08 | |||
Deferred income tax assets | 6,112,400,890.83 | 5,911,906,660.65 | 5,911,906,660.65 | |||
Other non-current assets | 5,537,169,035.47 | 5,828,966,877.16 | 5,839,256,941.28 | |||
Total non-current assets | 288,293,412,804.24 | 281,927,664,079.19 | 280,499,127,030.24 | |||
Total assets | 465,362,917,283.47 | 437,744,758,475.98 | 436,326,619,784.39 | |||
Head of the Accounting | ||
Legal Representative: | Chief Accountant: | Department: |
Cao Jianglin | Chen Xuean | Pei Hongyan |
- 5 -
Item | 30 September 2019 | 1 January 2019 | 31 December 2018 | ||||
Current liabilities: | |||||||
Short-term borrowings | 72,618,170,140.81 | 63,372,661,509.84 | 63,372,661,509.84 | ||||
Held-for-trading financial | |||||||
liabilities | 14,205,200.00 | 52,889.00 | 52,889.00 | ||||
Financial liabilities at fair value | |||||||
through profit or loss | |||||||
Derivative financial liabilities | 11,034,872.77 | 11,034,872.77 | 11,034,872.77 | ||||
Notes payable | 16,622,092,557.35 | 15,261,772,174.89 | 15,261,772,174.89 | ||||
Accounts payable | 40,908,566,963.61 | 33,338,386,880.88 | 33,348,663,154.67 | ||||
Payment received in advance | |||||||
Contract liabilities | 16,326,389,761.45 | 13,766,051,857.73 | 13,766,051,857.73 | ||||
Payroll payable | 1,423,079,737.20 | 2,184,720,377.98 | 2,184,720,377.98 | ||||
Taxes payable | 5,744,780,507.42 | 7,034,986,458.80 | 7,034,986,458.80 | ||||
Other payables | 15,142,215,072.73 | 13,387,641,552.35 | 13,392,549,805.75 | ||||
Liabilities held-for-sale | |||||||
Non-current liabilities due within | |||||||
one year | 16,628,363,530.10 | 29,264,865,750.46 | 28,951,594,447.37 | ||||
Other current liabilities | 23,418,584,331.26 | 34,016,936,072.44 | 34,016,936,072.44 | ||||
Total current liabilities | 208,857,482,674.70 | 211,639,110,397.14 | 211,341,023,621.24 | ||||
Non-current liabilities: | |||||||
Long-term borrowings | 37,985,213,544.95 | 34,693,124,546.81 | 34,693,124,546.81 | ||||
Debentures payables | 53,407,109,597.60 | 43,118,806,992.22 | 43,118,806,992.22 | ||||
Lease liabilities | 1,208,142,800.86 | 1,282,005,915.69 | |||||
Long-term payables | 5,003,490,281.69 | 5,592,704,033.98 | 5,754,658,033.98 | ||||
Long-term employees' | |||||||
remuneration payable | 352,691,177.36 | 339,989,779.12 | 339,989,779.12 | ||||
Accrued liabilities | 1,163,199,791.14 | 854,143,499.91 | 854,143,499.91 | ||||
Deferred income | 1,773,057,382.79 | 1,697,648,678.84 | 1,697,648,678.84 | ||||
Deferred income tax liabilities | 1,953,887,014.51 | 2,090,983,838.40 | 2,090,983,838.40 | ||||
Other non-current liabilities | 69,715,026.77 | 80,597,319.81 | 80,597,319.81 | ||||
Total non-current liabilities | 102,916,506,617.67 | 89,750,004,604.78 | 88,629,952,689.09 | ||||
Total liabilities | 311,773,989,292.37 | 301,389,115,001.92 | 299,970,976,310.33 | ||||
- 6 -
Item | 30 September 2019 | 1 January 2019 | 31 December 2018 | ||||
Owners' equity (or shareholders' | |||||||
equity): | |||||||
Paid-up capital (or share capital) | 8,434,770,662.00 | 8,434,770,662.00 | 8,434,770,662.00 | ||||
Other equity instruments | 22,158,987,000.00 | 20,665,077,000.00 | 20,665,077,000.00 | ||||
Including: Preferential shares | |||||||
Perpetual debentures | 22,158,987,000.00 | 20,665,077,000.00 | 20,665,077,000.00 | ||||
Capital reserve | 13,544,965,402.12 | 14,012,939,206.21 | 14,012,939,206.21 | ||||
Less: Treasury stock | |||||||
Other comprehensive income | -168,024,236.26 | -291,554,307.21 | -291,554,307.21 | ||||
Including: Currency translation | |||||||
differences | -156,068,667.86 | -259,601,297.05 | -259,601,297.05 | ||||
Special reserve | 504,084,429.43 | 418,605,210.30 | 418,605,210.30 | ||||
Surplus reserve | 2,058,203,133.88 | 2,058,203,133.88 | 2,058,203,133.88 | ||||
Undistributed profit | 56,526,116,118.44 | 47,747,539,045.77 | 47,747,539,045.77 | ||||
Total owners' equity attributable | |||||||
to the Company | 103,059,102,509.61 | 93,045,579,950.95 | 93,045,579,950.95 | ||||
Minority interests | 50,529,825,481.49 | 43,310,063,523.11 | 43,310,063,523.11 | ||||
Total owners' equity | 153,588,927,991.10 | 136,355,643,474.06 | 136,355,643,474.06 | ||||
Total liabilities and owners' | |||||||
equity | 465,362,917,283.47 | 437,744,758,475.98 | 436,326,619,784.39 | ||||
Head of the Accounting | |||||||
Legal Representative: | Chief Accountant: | Department: | |||||
Cao Jianglin | Chen Xuean | Pei Hongyan |
- 7 -
CONSOLIDATED INCOME STATEMENT
For the nine months ended 30 September 2019
Prepared by: China National Building Material Company Limited*
Currency: RMB | ||||
January to | January to | |||
Item | September 2019 | September 2018 | ||
(restated) | ||||
I. | Total operating revenue | 183,143,231,381.46 | 156,806,359,467.10 | |
Including: Operating revenue | 183,143,231,381.46 | 156,806,359,467.10 | ||
II. | Total operating costs | 158,669,878,746.38 | 137,712,921,859.51 | |
Including: Operating cost | 128,255,300,009.94 | 108,557,612,965.27 | ||
Tax and auxiliary charges | 2,132,652,483.41 | 2,158,818,905.76 | ||
Selling expenses | 9,511,790,646.95 | 8,329,528,410.03 | ||
Administrative expenses | 9,875,321,131.43 | 9,051,834,792.46 | ||
R&D expenses | 1,577,768,558.93 | 1,183,983,116.97 | ||
Finance costs | 7,317,045,915.72 | 8,431,143,669.02 | ||
Others | ||||
Add: | Other income | 1,024,029,645.83 | 811,981,696.51 | |
Investment income | ||||
(loss stated with "-") | 1,565,194,759.73 | 1,382,617,893.08 | ||
Net gain from exposure | ||||
hedging (loss stated | ||||
with "-") | ||||
Gains on fair value changes | ||||
(loss stated with "-") | 556,407,025.00 | -1,230,340,655.59 | ||
Impairments loss on assets | ||||
(loss stated with "-") | -1,891,660,738.68 | -1,232,721,240.99 | ||
Impairments loss on credits | ||||
(loss stated with "-") | -2,248,198,296.17 | -1,935,908,427.07 | ||
Gains on disposal of | ||||
assets(loss stated | ||||
with "-") | 24,638,603.12 | 143,408,636.11 |
- 8 -
January to | January to | |
Item | September 2019 | September 2018 |
(restated) | ||
III. Operating profit (loss stated with "-") | 23,503,763,633.91 | 17,032,475,509.64 |
Add: Non-operating income | 555,361,883.98 | 340,962,253.52 |
Less: Non-operating expense | 2,378,581,797.69 | 322,180,495.59 |
IV. Total profit (total loss stated with "-") | 21,680,543,720.20 | 17,051,257,267.57 |
Less: Income tax expense | 6,300,394,589.85 | 4,942,036,903.29 |
V. Net profit (net loss stated with "-") | 15,380,149,130.35 | 12,109,220,364.28 |
Net profit attributable to the owners | ||
of the Company | 10,428,172,287.83 | 7,659,727,827.47 |
Minority interests | 4,951,976,842.52 | 4,449,492,536.81 |
Head of the Accounting | ||
Legal Representative: | Chief Accountant: | Department: |
Cao Jianglin | Chen Xuean | Pei Hongyan |
- 9 -
CONSOLIDATED CASH FLOW STATEMENT
For the nine months ended 30 September 2019
Prepared by: China National Building Material Company Limited*
Currency: RMB | ||
January to | January to | |
Item | September 2019 | September 2018 |
(restated) |
- Cash flow from operating activities: Cash received from product sales and
rendering services | 179,095,554,485.16 | 160,265,646,483.65 |
Refund of taxes and levies received | 1,806,036,707.20 | 1,681,260,223.26 |
Cash received relating to other | ||
operating activities | 7,274,681,431.17 | 5,660,678,085.45 |
Sub-total of cash inflows from | ||
operating activities | 188,176,272,623.53 | 167,607,584,792.36 |
Cash paid for purchase of goods and | ||
receipt of services | 114,699,742,996.29 | 103,276,191,533.90 |
Cash paid to and paid for employees | 13,831,408,903.87 | 12,237,844,181.59 |
Taxes and auxiliary charges paid | 17,398,298,036.44 | 15,793,656,871.47 |
Cash paid relating to other operating | ||
activities | 11,890,582,300.11 | 9,065,386,585.47 |
Sub-total of cash outflow from | ||
operating activities | 157,820,032,236.71 | 140,373,079,172.43 |
Net cash flows from operating | ||
activities | 30,356,240,386.82 | 27,234,505,619.93 |
- 10 -
January to | January to | |
Item | September 2019 | September 2018 |
(restated) | ||
II. Cash flows from investing activities: | ||
Cash received from disposal of | ||
investments | 14,883,592,421.73 | 9,537,383,508.11 |
Cash received from returns on | ||
investments | 658,442,617.00 | 574,819,092.66 |
Net cash received from disposal of | ||
fixed assets, intangible assets and | ||
other long-term assets | 1,096,616,285.88 | 393,466,825.83 |
Net cash received from disposal of | ||
subsidiaries and other operating | ||
entities | 8,540,797.69 | |
Cash received relating to other | ||
investing activities | 36,109,870.58 | 200,000,000.00 |
Sub-total of cash inflows from | ||
investment activities | 16,674,761,195.19 | 10,714,210,224.29 |
Cash paid for acquiring fixed assets, | ||
intangible assets and other long-term | ||
assets | 13,440,659,658.56 | 9,553,591,460.86 |
Cash paid for investment | 15,801,256,599.58 | 9,731,530,393.71 |
Net cash paid for acquisition of | ||
subsidiaries and other operating | ||
entities | 143,034,977.74 | 144,894,843.50 |
Cash paid relating to other investment | ||
activities | 825,111,940.84 | 574,704,082.34 |
Sub-total of cash outflows from | ||
investing activities | 30,210,063,176.72 | 20,004,720,780.41 |
Net cash flows from investing | ||
activities | -13,535,301,981.53 | -9,290,510,556.12 |
- 11 -
January to | January to | ||
Item | September 2019 | September 2018 | |
(restated) | |||
III. Cash flows from financing activities: | |||
Cash received from investments | 5,528,113,400.00 | 3,846,780,800.00 | |
Cash received from borrowings | 142,270,788,207.87 | 156,801,677,261.37 | |
Cash received relating to other | |||
financing activities | 1,135,131,265.74 | 1,088,392,899.65 | |
Sub-total of cash inflow from | |||
financing activities | 148,934,032,873.61 | 161,736,850,961.02 | |
Cash paid for repayments of liabilities | 137,009,158,059.91 | 152,341,218,491.83 | |
Cash paid for dividend, profit | |||
distribution or interest repayment | 21,026,512,764.01 | 10,833,589,129.83 | |
Cash paid relating to other financing | |||
activities | 8,998,246,927.58 | 13,507,588,317.72 | |
Sub-total of cash outflow from | |||
financing activities | 167,033,917,751.50 | 176,682,395,939.38 | |
Net cash flows from financing | |||
activities | -18,099,884,877.89 | -14,945,544,978.36 | |
IV. Effect of foreign exchange rates | |||
under changes on cash and cash | |||
equivalents | 114,224,139.52 | 88,464,109.32 | |
V. Net increase in cash and cash | |||
equivalents | -1,164,722,333.08 | 3,086,914,194.77 | |
Add: Balance of cash and cash | |||
equivalents at the beginning of | |||
the period | 20,911,727,594.31 | 23,374,543,634.43 | |
VI. Balance of cash and cash equivalents | |||
at the end of the period | 19,747,005,261.23 | 26,461,457,829.20 | |
Head of the Accounting | |||
Legal Representative: | Chief Accountant: | Department: | |
Cao Jianglin | Chen Xuean | Pei Hongyan |
- 12 -
2. FINANCIAL INFORMATION OF THE COMPANY
BALANCE SHEET
As at 30 September 2019
Prepared by: China National Building Material Company Limited*
Currency: RMB | |||||||
Item | 30 September 2019 | 1 January 2019 | 31 December 2018 | ||||
Cash and bank balance | 1,243,237,203.14 | 2,225,227,617.09 | 2,225,227,617.09 | ||||
Financial assets held for trading | 2,000,715.34 | 2,059,867,820.47 | 2,059,867,820.47 | ||||
Financial assets at fair value | |||||||
through profit or loss | |||||||
Derivative financial assets | |||||||
Notes receivable | |||||||
Accounts receivable | |||||||
Financing Receivable | |||||||
Prepayments | 7,705,250.00 | ||||||
Other receivables | 73,974,216,726.13 | 69,853,009,305.79 | 69,853,009,305.79 | ||||
Inventories | |||||||
Contract assets | |||||||
Assets held-for-sale | |||||||
Non-current assets due within | |||||||
one year | |||||||
Other current assets | 183,474.43 | 183,474.43 | |||||
Total current assets | 75,227,159,894.61 | 74,138,288,217.78 | 74,138,288,217.78 | ||||
- 13 -
Item | 30 September 2019 | 1 January 2019 | 31 December 2018 | |||
Non-current assets: | ||||||
Debt investments | ||||||
Available-for-sale financial | ||||||
assets | ||||||
Other debt investments | ||||||
Held-to-maturity investments | ||||||
Long-term receivables | 535,130,000.00 | 535,130,000.00 | ||||
Long-term equity investments | 55,947,928,629.95 | 53,058,682,454.68 | 53,058,682,454.68 | |||
Investments in other equity | ||||||
instruments | ||||||
Other non-current financial assets | ||||||
Investment properties | ||||||
Fixed assets | 1,166,826,031.73 | 1,204,256,759.90 | 1,204,256,759.90 | |||
Construction in progress | ||||||
Productive biological assets | ||||||
Oil and gas assets | ||||||
Intangible assets | 1,511,010.37 | 2,662,178.72 | 2,662,178.72 | |||
Development expenses | ||||||
Goodwill | ||||||
Long-term deferred expenditures | ||||||
Deferred income tax assets | ||||||
Other non-current assets | 220,000.00 | 220,000.00 | ||||
Total non-current assets | 57,116,265,672.05 | 54,800,951,393.30 | 54,800,951,393.30 | |||
Total assets | 132,343,425,566.66 | 128,939,239,611.08 | 128,939,239,611.08 | |||
Head of the Accounting | ||
Legal Representative: | Chief Accountant: | Department: |
Cao Jianglin | Chen Xuean | Pei Hongyan |
- 14 -
Item | 30 September 2019 | 1 January 2019 | 31 December 2018 | ||
Current liabilities: | |||||
Short-term borrowings | 11,390,000,000.00 | 8,500,000,000.00 | 8,500,000,000.00 | ||
Held-for-trading financial | |||||
liabilities | |||||
Financial liabilities at fair value | |||||
through profit or loss | |||||
Derivative financial liabilities | |||||
Notes payable | |||||
Accounts payable | 481,132.07 | 481,132.07 | 481,132.07 | ||
Payment received in advance | |||||
Contract liabilities | |||||
Payroll payable | 5,372,880.76 | 9,411,100.90 | 9,411,100.90 | ||
Taxes payable | 495,086.26 | 17,465,666.77 | 17,465,666.77 | ||
Other payables | 2,202,209,903.68 | 4,230,038,033.74 | 4,230,038,033.74 | ||
Liabilities held-for-sale | |||||
Non-current liabilities due within | |||||
one year | 3,509,669,951.78 | 11,191,375,021.54 | 11,191,375,021.54 | ||
Other current liabilities | 5,158,670,893.90 | 11,963,637,728.98 | 11,963,637,728.98 | ||
Total current liabilities | 22,266,899,848.45 | 35,912,408,684.00 | 35,912,408,684.00 | ||
- 15 -
Item | 30 September 2019 | 1 January 2019 | 31 December 2018 | |||
Non-current liabilities: | ||||||
Long-term borrowings | 8,752,200,000.00 | 6,871,600,000.00 | 6,871,600,000.00 | |||
Debentures payable | 39,806,695,035.47 | 31,831,224,933.04 | 31,831,224,933.04 | |||
Lease liabilities | ||||||
Long-term payables | ||||||
Long-term employees' | ||||||
remuneration payable | 25,753,868.37 | 27,833,000.00 | 27,833,000.00 | |||
Accrued liabilities | ||||||
Deferred income | ||||||
Deferred income tax liabilities | ||||||
Other non-current liabilities | ||||||
Total non-current liabilities | 48,584,648,903.84 | 38,730,657,933.04 | 38,730,657,933.04 | |||
Total liabilities | 70,851,548,752.29 | 74,643,066,617.04 | 74,643,066,617.04 | |||
- 16 -
Item | 30 September 2019 | 1 January 2019 | 31 December 2018 | ||||
Owners' equity: (or shareholders' | |||||||
equity): | |||||||
Paid-up capital (share capital) | 8,434,770,662.00 | 8,434,770,662.00 | 8,434,770,662.00 | ||||
Other equity instruments | 22,158,987,000.00 | 20,665,077,000.00 | 20,665,077,000.00 | ||||
Including: Preference shares | |||||||
Perpetual debentures | 22,158,987,000.00 | 20,665,077,000.00 | 20,665,077,000.00 | ||||
Capital reserve | 17,149,169,608.17 | 17,147,891,549.39 | 17,147,891,549.39 | ||||
Less: Treasury stock | |||||||
Other comprehensive income | -25,628,515.60 | -56,068,602.67 | -56,068,602.67 | ||||
Including: Currency translation | |||||||
differences | |||||||
Special reserve | |||||||
Surplus reserve | 1,681,991,814.71 | 1,681,991,814.71 | 1,681,991,814.71 | ||||
Undistributed profit | 12,092,586,245.09 | 6,422,510,570.61 | 6,422,510,570.61 | ||||
Total owners' equity | |||||||
attributable to the Company | 61,491,876,814.37 | 54,296,172,994.04 | 54,296,172,994.04 | ||||
Minority interests | |||||||
Total owners' equity | 61,491,876,814.37 | 54,296,172,994.04 | 54,296,172,994.04 | ||||
Total liabilities and owners' | |||||||
equity | 132,343,425,566.66 | 128,939,239,611.08 | 128,939,239,611.08 | ||||
Head of the Accounting | |||||||
Legal Representative: | Chief Accountant: | Department: | |||||
Cao Jianglin | Chen Xuean | Pei Hongyan |
- 17 -
INCOME STATEMENT OF THE COMPANY
For the nine months ended 30 September 2019
Prepared by: China National Building Material Company Limited*
Currency: RMB | ||||
January to | January to | |||
Item | September 2019 | September 2018 | ||
I. | Total operating revenue | 95,379,080.84 | 45,074,722.52 | |
Including: Operating revenue | 95,379,080.84 | 45,074,722.52 | ||
II. | Total operating costs | 237,225,545.06 | 404,106,920.44 | |
Including: Operating cost | ||||
Tax and auxiliary charges | 13,012,547.11 | 9,006,503.66 | ||
Selling expenses | ||||
Administrative expenses | 201,060,442.41 | 146,474,149.68 | ||
R&D expenses | ||||
Finance costs | 23,152,555.54 | 248,626,267.10 | ||
Others | ||||
Add: | Other income | 7,371,998,590.60 | 2,513,377,073.09 | |
Investment income (loss | ||||
stated with "-") | ||||
Net gain from exposure | ||||
hedging (loss stated with | ||||
"-") | 111,886,432.74 | -180,904,686.66 | ||
Gains on fair value changes | ||||
(loss stated with "-") | ||||
Impairments loss on assets | ||||
(loss stated with "-") | ||||
Impairments loss on credits | ||||
(loss stated with "-") | -468,214.59 | |||
Gains on disposal of assets | ||||
(loss stated with "-") |
- 18 -
January to | January to | ||
Item | September 2019 | September 2018 | |
III. Operating profit (loss stated with "-") | 7,341,570,344.53 | 1,973,440,188.51 | |
Add: Non-operating income | 798,859.02 | ||
Less: Non-operating expense | 23,309,454.89 | 15,793,430.49 | |
IV. Total profit (total loss stated with "-") | 7,318,260,889.64 | 1,958,445,617.04 | |
Less: Income tax expense | -384,488,540.19 | ||
V. Net profit (net loss stated with "-") | 7,318,260,889.64 | 2,342,934,157.23 | |
Net profit attributable to the | |||
owners of the Company | 7,318,260,889.64 | 2,342,934,157.23 | |
Minority interests | |||
Head of the Accounting | |||
Legal Representative: | Chief Accountant: | Department: | |
Cao Jianglin | Chen Xuean | Pei Hongyan |
- 19 -
CASH FLOW STATEMENT
For the nine months ended 30 September 2019
Prepared by: China National Building Material Company Limited*
Currency: RMB | ||
January to | January to | |
Item | September 2019 | September 2018 |
- Cash flow from operating activities: Cash received from product sales and
rendering services | 75,267,280.66 | |
Refund of taxes and levies received | 785,959.02 | |
Cash received relating to other | ||
operating activities | 11,391,002,750.69 | 5,082,161,822.00 |
Sub-total of cash inflows from | ||
operating activities | 11,466,270,031.35 | 5,082,947,781.02 |
Cash paid for purchase of goods and | ||
receipt of services | ||
Cash paid to and paid for employees | 129,614,515.88 | 52,760,602.28 |
Taxes and auxiliary charges paid | 113,377,894.26 | 71,543,275.80 |
Cash paid relating to other operating | ||
activities | 16,386,555,520.67 | 10,694,520,787.01 |
Sub-total of cash outflow from | ||
operating activities | 16,629,547,930.81 | 10,818,824,665.09 |
Net cash flows from operating | ||
activities | -5,163,277,899.46 | -5,735,876,884.07 |
- 20 -
January to | January to | |
Item | September 2019 | September 2018 |
II. Cash flows from investing activities: | ||
Cash received from disposal of | ||
investments | 118,000,000.00 | |
Cash received from returns on | ||
investments | 7,037,180,676.21 | 1,778,748,304.29 |
Net cash received from disposal of | ||
fixed assets, intangible assets and | ||
other long-term assets | 2,400.00 | |
Net cash received from disposal of | ||
subsidiaries and other operating | ||
entities | ||
Cash received relating to other | ||
investing activities | ||
Sub-total of cash inflows from | ||
investment activities | 7,155,183,076.21 | 1,778,748,304.29 |
Cash paid for acquisition and | ||
construction of fixed assets, | ||
intangible assets and other long-term | ||
assets | 2,834,894.07 | 881,616.14 |
Cash paid for investment | 1,994,753,920.88 | 3,003,870,018.76 |
Net cash paid for acquisition of | ||
subsidiaries and other operating | ||
entities | ||
Cash paid relating to other investment | ||
activities | ||
Sub-total of cash outflows from | ||
investing activities | 1,997,588,814.95 | 3,004,751,634.90 |
Net cash flows from investing | ||
activities | 5,157,594,261.26 | -1,226,003,330.61 |
- 21 -
January to | January to | ||
Item | September 2019 | September 2018 | |
III. Cash flows from financing activities: | |||
Cash received from investments | 1,500,000,000.00 | 2,549,750,000.00 | |
Cash received from borrowings | 38,790,000,000.00 | 53,530,000,000.00 | |
Cash received relating to other | |||
financing activities | 55,886,130.16 | ||
Sub-total of cash inflow from | |||
financing activities | 40,290,000,000.00 | 56,135,636,130.16 | |
Cash paid for repayments of liabilities | 37,225,610,000.00 | 45,777,000,000.00 | |
Cash paid for dividend, profit | |||
distribution or interest repayment | 3,956,239,846.81 | 3,154,062,162.78 | |
Cash paid relating to other financing | |||
activities | 84,452,942.09 | 66,401,203.03 | |
Sub-total of cash outflow from | |||
financing activities | 41,266,302,788.90 | 48,997,463,365.81 | |
Net cash flows from financing | |||
activities | -976,302,788.90 | 7,138,172,764.35 | |
IV. Effect of foreign exchange rates | |||
under changes on cash and cash | |||
equivalents | -3,986.85 | ||
V. Net increase in cash and cash | |||
equivalents | -981,990,413.95 | 176,292,549.67 | |
Add: Balance of cash and cash | |||
equivalents at the beginning | |||
of the period | 2,025,227,617.09 | 896,037,200.32 | |
VI. Balance of cash and cash equivalents | |||
at the end of the period | 1,043,237,203.14 | 1,072,329,749.99 | |
Head of the Accounting | |||
Legal Representative: | Chief Accountant: | Department: | |
Cao Jianglin | Chen Xuean | Pei Hongyan |
This announcement is made pursuant to Rule 13.09 of the Listing Rules and Part XIVA of the Securities and Futures Ordinance (Cap. 571 of the Laws of Hong Kong). The financial information in this announcement is prepared in accordance with PRC GAAP and has not been audited. The shareholders and potential investors are advised to exercise caution when dealing in the shares of the Company.
- 22 -
DEFINITIONS
In this announcement, the following terms shall have the following meanings unless the context requires otherwise:
"Company" | China National Building Material Company Limited* |
( 中 國 建 材 股 份 有 限 公 司), a joint stock limited | |
company incorporated under the laws of the PRC, the | |
H shares of which are listed on The Stock Exchange of | |
Hong Kong Limited | |
"Group" | the Company and its subsidiaries |
"Listing Rules" | the Rules Governing the Listing of Securities on The |
Stock Exchange of Hong Kong Limited | |
"PRC" | the People's Republic of China, excluding, for the |
purpose of this announcement only, the Hong Kong | |
Special Administrative Region, the Macau Special | |
Administrative Region, and Taiwan | |
"PRC GAAP" | the relevant accounting principles and financial |
regulations as promulgated in the PRC | |
"RMB" | Renminbi yuan, the lawful currency of the PRC. |
By order of the Board | |
China National Building Material Company Limited* | |
Yu Kaijun | |
Secretary to the Board | |
Beijing, the PRC | |
31 October 2019 |
As at the date of this announcement, the board of directors of the Company comprises Mr. Cao Jianglin, Mr. Peng Shou and Mr. Cui Xingtai as executive directors, Ms. Xu Weibing, Mr. Chang Zhangli, Mr. Tao Zheng, Mr. Chen Yongxin, Mr. Shen Yungang and Ms. Fan Xiaoyan as non-executive directors and Mr. Sun Yanjun, Mr. Liu Jianwen, Mr. Zhou Fangsheng, Mr. Qian Fengsheng and Ms. Xia Xue as independent non-executive directors.
- For identification only
- 23 -
Attachments
- Original document
- Permalink
Disclaimer
CNBM - China National Building Material Co. Ltd. published this content on 31 October 2019 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 31 October 2019 12:26:01 UTC