Delayed
Hong Kong S.E.
04:08:20 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
0.09
HKD
|
+3.45%
|
|
+2.27%
|
+16.88%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
219.8
|
200.3
|
229.8
|
208.4
|
Enterprise Value (EV)
1 |
241
|
201
|
263.6
|
233
|
P/E ratio
|
4.89
x
|
3.94
x
|
31.4
x
|
-8.01
x
|
Yield
|
9.76%
|
5.04%
|
-
|
-
|
Capitalization / Revenue
|
0.74
x
|
0.53
x
|
0.78
x
|
1.18
x
|
EV / Revenue
|
0.81
x
|
0.53
x
|
0.89
x
|
1.32
x
|
EV / EBITDA
|
3.42
x
|
2.23
x
|
6.1
x
|
20.5
x
|
EV / FCF
|
-2.93
x
|
6.68
x
|
-16
x
|
13.7
x
|
FCF Yield
|
-34.2%
|
15%
|
-6.25%
|
7.31%
|
Price to Book
|
0.95
x
|
0.74
x
|
0.86
x
|
0.86
x
|
Nbr of stocks (in thousands)
|
2,000,000
|
2,000,000
|
2,000,000
|
2,000,000
|
Reference price
2 |
0.1099
|
0.1002
|
0.1149
|
0.1042
|
Announcement Date
|
4/29/20
|
4/28/21
|
4/28/22
|
4/28/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
241.7
|
263.8
|
297.9
|
379.6
|
295.8
|
176.1
|
EBITDA
1 |
68.05
|
55.63
|
70.42
|
90.01
|
43.19
|
11.38
|
EBIT
1 |
59.35
|
43.03
|
57.26
|
72.73
|
17.72
|
-21.02
|
Operating Margin
|
24.56%
|
16.31%
|
19.22%
|
19.16%
|
5.99%
|
-11.93%
|
Earnings before Tax (EBT)
1 |
43.82
|
32.86
|
51.92
|
63.26
|
8.937
|
-30.33
|
Net income
1 |
35.06
|
28.02
|
44.82
|
50.87
|
7.329
|
-26.01
|
Net margin
|
14.51%
|
10.62%
|
15.05%
|
13.4%
|
2.48%
|
-14.77%
|
EPS
2 |
0.0234
|
0.0187
|
0.0225
|
0.0254
|
0.003664
|
-0.0130
|
Free Cash Flow
1 |
145.7
|
-14.08
|
-82.35
|
30.07
|
-16.48
|
17.04
|
FCF margin
|
60.3%
|
-5.34%
|
-27.64%
|
7.92%
|
-5.57%
|
9.67%
|
FCF Conversion (EBITDA)
|
214.13%
|
-
|
-
|
33.41%
|
-
|
149.74%
|
FCF Conversion (Net income)
|
415.69%
|
-
|
-
|
59.11%
|
-
|
-
|
Dividend per Share
|
-
|
0.005269
|
0.0107
|
0.005052
|
-
|
-
|
Announcement Date
|
12/31/18
|
4/29/19
|
4/29/20
|
4/28/21
|
4/28/22
|
4/28/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
54.4
|
19.4
|
21.1
|
0.64
|
33.9
|
24.5
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.7997
x
|
0.3492
x
|
0.3
x
|
0.007155
x
|
0.784
x
|
2.156
x
|
Free Cash Flow
1 |
146
|
-14.1
|
-82.3
|
30.1
|
-16.5
|
17
|
ROE (net income / shareholders' equity)
|
33.5%
|
36.9%
|
25.9%
|
20.3%
|
2.73%
|
-10.2%
|
ROA (Net income/ Total Assets)
|
12%
|
8.26%
|
8.31%
|
7.92%
|
1.85%
|
-2.41%
|
Assets
1 |
292.3
|
339
|
539.5
|
642.6
|
396.4
|
1,080
|
Book Value Per Share
2 |
0.0200
|
0.0800
|
0.1200
|
0.1400
|
0.1300
|
0.1200
|
Cash Flow per Share
2 |
0.0300
|
0.0200
|
0.0300
|
0.0500
|
0.0500
|
0.0500
|
Capex
1 |
18.4
|
34.1
|
31.3
|
36.9
|
49.9
|
28.7
|
Capex / Sales
|
7.63%
|
12.91%
|
10.51%
|
9.73%
|
16.87%
|
16.29%
|
Announcement Date
|
12/31/18
|
4/29/19
|
4/29/20
|
4/28/21
|
4/28/22
|
4/28/23
|
|
1st Jan change
|
Capi.
|
---|
| +16.88% | 22.99M | | +6.28% | 8.03B | | -1.98% | 5.07B | | -16.34% | 2.78B | | +2.97% | 2.61B | | -3.12% | 2.27B | | +28.26% | 1.77B | | +35.33% | 1.62B | | +3.15% | 1.49B | | -22.93% | 1.43B |
Automotive Accessories
|