Stock 002302 CHINA WEST CONSTRUCTION GROUP CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials China West Construction Group Co., Ltd

Equities

002302

CNE100000H77

Construction Materials

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
5.93 CNY +1.72% Intraday chart for China West Construction Group Co., Ltd -14.06% -8.49%
Apr. 21 China West Construction Group Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 03 China West Construction Group Co., Ltd Proposes Final Dividend for 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 11,159 14,252 11,083 10,137 9,152 8,180
Enterprise Value (EV) 1 10,152 10,496 7,097 6,496 8,179 8,033
P/E ratio 36.8 x 21.7 x 14.1 x 12 x 17.4 x 13.2 x
Yield 0.79% 0.75% 1.03% 1.18% 1.31% 1.77%
Capitalization / Revenue 0.59 x 0.62 x 0.47 x 0.38 x 0.37 x 0.36 x
EV / Revenue 0.54 x 0.46 x 0.3 x 0.24 x 0.33 x 0.35 x
EV / EBITDA 10.1 x 7.01 x 4.71 x 4.12 x 6.39 x 6.05 x
EV / FCF -13.5 x 14 x 44.5 x -16.2 x 40.4 x -124 x
FCF Yield -7.41% 7.15% 2.25% -6.17% 2.47% -0.81%
Price to Book 1.71 x 1.99 x 1.42 x 1.18 x 1.02 x 0.88 x
Nbr of stocks (in thousands) 1,262,354 1,262,354 1,262,354 1,262,354 1,262,354 1,262,354
Reference price 2 8.840 11.29 8.780 8.030 7.250 6.480
Announcement Date 4/1/19 4/9/20 4/2/21 4/1/22 4/7/23 4/2/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 18,849 22,896 23,423 26,926 24,856 22,863
EBITDA 1 1,004 1,498 1,508 1,578 1,280 1,328
EBIT 1 608.6 1,079 1,175 1,259 984.5 1,027
Operating Margin 3.23% 4.71% 5.02% 4.67% 3.96% 4.49%
Earnings before Tax (EBT) 1 489.6 896 1,150 1,187 886.1 905
Net income 1 303.4 660.7 784.2 844.8 550.6 644.9
Net margin 1.61% 2.89% 3.35% 3.14% 2.22% 2.82%
EPS 2 0.2400 0.5200 0.6212 0.6692 0.4157 0.4904
Free Cash Flow 1 -752.6 750.2 159.4 -400.8 202.3 -64.95
FCF margin -3.99% 3.28% 0.68% -1.49% 0.81% -0.28%
FCF Conversion (EBITDA) - 50.08% 10.57% - 15.81% -
FCF Conversion (Net income) - 113.55% 20.32% - 36.75% -
Dividend per Share 2 0.0700 0.0850 0.0900 0.0950 0.0950 0.1150
Announcement Date 4/1/19 4/9/20 4/2/21 4/1/22 4/7/23 4/2/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,007 3,756 3,986 3,641 973 147
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -753 750 159 -401 202 -65
ROE (net income / shareholders' equity) 4.94% 9.05% 9.81% 9.12% 6.53% 6.66%
ROA (Net income/ Total Assets) 2% 3.19% 3.17% 2.92% 1.94% 1.88%
Assets 1 15,168 20,699 24,705 28,915 28,330 34,247
Book Value Per Share 2 5.160 5.670 6.200 6.780 7.100 7.390
Cash Flow per Share 2 2.520 3.880 3.990 4.230 3.680 3.130
Capex 1 208 341 326 204 192 372
Capex / Sales 1.1% 1.49% 1.39% 0.76% 0.77% 1.63%
Announcement Date 4/1/19 4/9/20 4/2/21 4/1/22 4/7/23 4/2/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Cement & Concrete Manufacturing

1st Jan change Capi.
CHINA WEST CONSTRUCTION GROUP CO., LTD Stock China West Construction Group Co., Ltd
-8.49% 1.03B
HOLCIM LTD Stock Holcim Ltd
+19.81% 48.58B
JAMES HARDIE INDUSTRIES PLC Stock James Hardie Industries plc
-2.89% 15.52B
ANHUI CONCH CEMENT COMPANY LIMITED Stock Anhui Conch Cement Company Limited
-1.00% 15.46B
SHREE CEMENT LIMITED Stock Shree Cement Limited
-15.75% 10.44B
EAGLE MATERIALS INC. Stock Eagle Materials Inc.
+26.55% 8.84B
DANGOTE CEMENT PLC Stock Dangote Cement Plc
+105.28% 8.27B
XINJIANGTIANSHAN CEMENT CO.,LTD Stock Xinjiangtianshan Cement Co.,Ltd
-0.30% 7.96B
TAIWAN CEMENT CORP. Stock Taiwan Cement Corp.
-8.75% 7.34B
BUZZI S.P.A. Stock Buzzi S.p.A.
+23.60% 6.73B
Cement & Concrete Manufacturing
  1. Stock Market
  2. Equities
  3. 002302 Stock
  4. Financials China West Construction Group Co., Ltd