Market Closed -
Hong Kong S.E.
04:08:22 2024-04-29 am EDT
|
5-day change
|
1st Jan Change
|
3.56
HKD
|
-1.39%
|
|
-2.47%
|
+2.01%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,890
|
2,836
|
5,853
|
5,035
|
4,424
|
4,593
|
-
|
-
|
Enterprise Value (EV)
1 |
2,890
|
2,836
|
5,853
|
5,035
|
4,424
|
4,593
|
4,593
|
4,593
|
P/E ratio
|
7.94
x
|
7.01
x
|
3.93
x
|
3.27
x
|
3.27
x
|
2.79
x
|
2.55
x
|
2.32
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.32
x
|
0.27
x
|
0.35
x
|
0.22
x
|
0.19
x
|
0.19
x
|
0.17
x
|
0.16
x
|
EV / Revenue
|
0.32
x
|
0.27
x
|
0.35
x
|
0.22
x
|
0.19
x
|
0.19
x
|
0.17
x
|
0.16
x
|
EV / EBITDA
|
-
|
-
|
1.53
x
|
1.18
x
|
1.09
x
|
1.17
x
|
1.09
x
|
1.04
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
0.54
x
|
0.89
x
|
0.46
x
|
-
|
0.32
x
|
0.28
x
|
0.24
x
|
Nbr of stocks (in thousands)
|
1,347,621
|
1,347,621
|
1,347,621
|
1,404,121
|
1,394,763
|
1,394,763
|
-
|
-
|
Reference price
2 |
2.145
|
2.104
|
4.343
|
3.586
|
3.172
|
3.293
|
3.293
|
3.293
|
Announcement Date
|
3/30/20
|
3/19/21
|
3/25/22
|
3/24/23
|
3/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
8,928
|
10,445
|
16,815
|
23,072
|
23,475
|
24,522
|
26,330
|
27,877
|
EBITDA
1 |
-
|
-
|
3,824
|
4,260
|
4,052
|
3,936
|
4,208
|
4,406
|
EBIT
1 |
-
|
1,032
|
2,759
|
2,843
|
2,520
|
2,801
|
3,029
|
3,210
|
Operating Margin
|
-
|
9.88%
|
16.41%
|
12.32%
|
10.73%
|
11.42%
|
11.5%
|
11.51%
|
Earnings before Tax (EBT)
1 |
-
|
631.1
|
2,176
|
2,181
|
1,940
|
2,330
|
2,577
|
2,852
|
Net income
1 |
-
|
347.7
|
1,294
|
1,326
|
1,187
|
1,436
|
1,566
|
1,733
|
Net margin
|
-
|
3.33%
|
7.7%
|
5.75%
|
5.06%
|
5.86%
|
5.95%
|
6.22%
|
EPS
2 |
0.2701
|
0.3000
|
1.105
|
1.097
|
0.9695
|
1.180
|
1.290
|
1.420
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/30/20
|
3/19/21
|
3/25/22
|
3/24/23
|
3/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
7.93%
|
25.3%
|
21.1%
|
-
|
15.9%
|
14.9%
|
14.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
3.870
|
4.860
|
7.790
|
-
|
10.20
|
11.90
|
13.70
|
Cash Flow per Share
2 |
-
|
-
|
2.340
|
3.620
|
-
|
2.160
|
3.130
|
3.630
|
Capex
1 |
-
|
-
|
3,787
|
-
|
-
|
2,500
|
1,500
|
1,500
|
Capex / Sales
|
-
|
-
|
22.52%
|
-
|
-
|
10.19%
|
5.7%
|
5.38%
|
Announcement Date
|
3/30/20
|
3/19/21
|
3/25/22
|
3/24/23
|
3/8/24
|
-
|
-
|
-
|
Last Close Price
3.293
CNY Average target price
4.767
CNY Spread / Average Target +44.76% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.01% | 643M | | +1.67% | 15.02B | | -14.18% | 14.5B | | +6.58% | 12.19B | | -13.63% | 9.72B | | -12.35% | 7.35B | | -.--% | 7.31B | | -3.81% | 4.18B | | -27.17% | 2.37B | | +2.63% | 2.06B |
Fertilizer
|