Stock 1556 CHINNEY KIN WING HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chinney Kin Wing Holdings Limited

Equities

1556

BMG2118K1036

Construction & Engineering

Delayed Hong Kong S.E.
Other stock markets
 09:30:13 2024-04-29 pm EDT 		5-day change 1st Jan Change
0.285 HKD 0.00% Intraday chart for Chinney Kin Wing Holdings Limited +1.79% +41.09%
Mar. 26 Chinney Kin Wing Holdings Limited Proposes Special Dividend for the Year Ended 31 December 2023, Payable on July 11, 2024 CI
Mar. 26 Chinney Kin Wing Holdings Limited Proposes Final Dividend for the Year Ended December 31, 2023, Payable on July 11, 2024 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 465 375 352.5 280.5 307.5 285
Enterprise Value (EV) 1 155.8 163.6 283.8 178.4 86.19 -209.5
P/E ratio 5.7 x 6.51 x 6.12 x 3.63 x 4.61 x 2.97 x
Yield 9.68% 8% 6.38% 8.02% 7.32% 10.5%
Capitalization / Revenue 0.39 x 0.3 x 0.27 x 0.18 x 0.15 x 0.16 x
EV / Revenue 0.13 x 0.13 x 0.22 x 0.11 x 0.04 x -0.12 x
EV / EBITDA 0.98 x 1.25 x 2.38 x 1.61 x 0.6 x -1.28 x
EV / FCF -85 x -2.56 x -2.36 x 1.53 x 0.54 x -0.69 x
FCF Yield -1.18% -39% -42.3% 65.5% 185% -145%
Price to Book 1.1 x 0.88 x 0.78 x 0.55 x 0.54 x 0.44 x
Nbr of stocks (in thousands) 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000
Reference price 2 0.3100 0.2500 0.2350 0.1870 0.2050 0.1900
Announcement Date 4/25/18 4/25/19 4/27/20 4/28/21 4/27/22 4/26/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,190 1,243 1,304 1,553 2,042 1,806
EBITDA 1 159.3 130.8 119.4 111 144.8 163.1
EBIT 1 95.4 67.8 65.97 51.49 84.73 100.2
Operating Margin 8.01% 5.45% 5.06% 3.31% 4.15% 5.55%
Earnings before Tax (EBT) 1 97.23 69.97 68.27 85 81.76 116.2
Net income 1 81.61 57.64 57.57 77.18 66.69 96.02
Net margin 6.86% 4.64% 4.42% 4.97% 3.27% 5.32%
EPS 2 0.0544 0.0384 0.0384 0.0515 0.0445 0.0640
Free Cash Flow 1 -1.832 -63.79 -120 116.8 159.6 303.8
FCF margin -0.15% -5.13% -9.21% 7.52% 7.81% 16.83%
FCF Conversion (EBITDA) - - - 105.29% 110.19% 186.32%
FCF Conversion (Net income) - - - 151.39% 239.32% 316.43%
Dividend per Share 2 0.0300 0.0200 0.0150 0.0150 0.0150 0.0200
Announcement Date 4/25/18 4/25/19 4/27/20 4/28/21 4/27/22 4/26/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 309 211 68.7 102 221 494
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.83 -63.8 -120 117 160 304
ROE (net income / shareholders' equity) 19.7% 13.6% 13.1% 16.1% 12.3% 15.7%
ROA (Net income/ Total Assets) 5.82% 4.33% 4.48% 3.15% 4.49% 4.57%
Assets 1 1,402 1,330 1,284 2,452 1,487 2,100
Book Value Per Share 2 0.2800 0.2800 0.3000 0.3400 0.3800 0.4400
Cash Flow per Share 2 0.1900 0.1300 0.0400 0.0500 0.1200 0.3100
Capex 1 64.7 30.6 44.9 57.9 78.3 64
Capex / Sales 5.43% 2.46% 3.44% 3.73% 3.83% 3.54%
Announcement Date 4/25/18 4/25/19 4/27/20 4/28/21 4/27/22 4/26/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Building Contractors

1st Jan change Capi.
CHINNEY KIN WING HOLDINGS LIMITED Stock Chinney Kin Wing Holdings Limited
+41.09% 54.61M
TOPBUILD CORP. Stock TopBuild Corp.
+10.66% 12.95B
INSTALLED BUILDING PRODUCTS, INC. Stock Installed Building Products, Inc.
+33.13% 6.82B
SINOMA INTERNATIONAL ENGINEERING CO.,LTD Stock Sinoma International Engineering Co.,Ltd
+34.05% 4.62B
INSTALCO AB Stock Instalco AB
-3.18% 931M
ENVISION GREENWISE HOLDINGS LIMITED Stock Envision Greenwise Holdings Limited
+76.10% 577M
KERJAYA PROSPEK GROUP Stock Kerjaya Prospek Group
+16.13% 476M
DA-CIN CONSTRUCTION CO.,LTD. Stock Da-Cin Construction Co.,Ltd.
+29.02% 449M
SHANGHAI YANHUA SMARTECH GROUP CO., LTD. Stock Shanghai Yanhua Smartech Group Co., Ltd.
-12.98% 428M
JIU HAN SYSTEM TECHNOLOGY CO., LTD. Stock Jiu Han System Technology Co., Ltd.
+29.85% 398M
Building Contractors
  1. Stock Market
  2. Equities
  3. 1556 Stock
  4. Financials Chinney Kin Wing Holdings Limited