Stock 688595 CHIPSEA TECHNOLOGIES (SHENZHEN) CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chipsea Technologies (shenzhen) Corp.

Equities

688595

CNE1000042K1

Semiconductors

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
29.6 CNY +4.37% Intraday chart for Chipsea Technologies (shenzhen) Corp. +15.40% -31.64%
Apr. 26 Chipsea Technologies Corp. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 02 Tranche Update on Chipsea Technologies Corp.'s Equity Buyback Plan announced on January 30, 2024. CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,487 12,445 5,687 6,121 4,184 - -
Enterprise Value (EV) 1 6,487 12,070 5,532 5,971 4,184 4,184 4,184
P/E ratio 59 x 132 x 2,012 x -42.9 x -65.8 x 185 x 39.5 x
Yield - 0.16% - - - - -
Capitalization / Revenue 17.9 x 18.9 x 9.21 x 14.1 x 5.91 x 4.55 x 3.58 x
EV / Revenue 17.9 x 18.9 x 9.21 x 14.1 x 5.91 x 4.55 x 3.58 x
EV / EBITDA - 134 x 152 x -58 x -264 x 51.9 x 24.6 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 7.56 x 12.6 x 5.57 x 7.29 x 4.95 x 4.83 x 4.3 x
Nbr of stocks (in thousands) 140,000 140,000 141,359 141,354 141,354 - -
Reference price 2 46.34 88.89 40.23 43.30 29.60 29.60 29.60
Announcement Date 4/27/21 2/15/22 2/27/23 2/27/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 258.4 362.8 659.1 617.7 432.9 707.7 918.8 1,169
EBITDA 1 - - 92.56 37.45 -105.6 -15.83 80.63 169.9
EBIT 1 - 90.31 91.23 -4.587 -155.5 -60.28 21.84 104
Operating Margin - 24.89% 13.84% -0.74% -35.91% -8.52% 2.38% 8.9%
Earnings before Tax (EBT) 1 - 90.35 90.4 -5.842 -155.6 -61 21.15 103.5
Net income 1 - 89.32 95.62 2.795 -143.2 -64.29 22.08 107
Net margin - 24.62% 14.51% 0.45% -33.08% -9.08% 2.4% 9.15%
EPS 2 0.4143 0.7857 0.6714 0.0200 -1.010 -0.4500 0.1600 0.7500
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - 0.1429 - - - - -
Announcement Date 9/7/20 4/27/21 2/15/22 2/27/23 2/27/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 - 148.9 188.8 - - - - - 149.1
EBITDA - - - - - - - - -
EBIT 1 - - - - - - - - -72.09
Operating Margin - - - - - - - - -48.36%
Earnings before Tax (EBT) 1 - - - - - - - - -72.48
Net income 1 - 1.011 15.02 - - - - - -55.13
Net margin - 0.68% 7.95% - - - - - -36.98%
EPS 2 0.0714 0.007140 0.1000 -0.0900 0.002860 -0.3400 -0.1500 -0.1300 -0.3900
Dividend per Share - - - - - - - - -
Announcement Date 2/15/22 4/27/22 8/28/22 10/28/22 2/27/23 4/28/23 8/30/23 10/27/23 2/27/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - 375 155 150 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 20.3% 10.5% 0.28% -14.3% -7.52% 7.19% 10.9%
ROA (Net income/ Total Assets) - 13.1% - - - - - -
Assets 1 - 682.5 - - - - - -
Book Value Per Share 2 - 6.130 7.060 7.230 5.940 5.980 6.130 6.880
Cash Flow per Share 2 - 0.3600 0.8700 -0.6000 0.1000 -0.2100 -1.240 1.450
Capex 1 - 87.3 131 134 87.5 96.9 95.8 110
Capex / Sales - 24.05% 19.91% 21.68% 20.2% 13.69% 10.43% 9.4%
Announcement Date 9/7/20 4/27/21 2/15/22 2/27/23 2/27/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Chipsea Technologies (shenzhen) Corp.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
29.6 CNY
Average target price
49.7 CNY
Spread / Average Target
+67.91%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
CHIPSEA TECHNOLOGIES (SHENZHEN) CORP. Stock Chipsea Technologies (shenzhen) Corp.
-31.64% 553M
NVIDIA CORPORATION Stock NVIDIA Corporation
+76.51% 2,159B
BROADCOM INC. Stock Broadcom Inc.
+19.80% 623B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+34.06% 622B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+8.59% 254B
QUALCOMM, INC. Stock Qualcomm, Inc.
+16.27% 185B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+5.20% 162B
INTEL CORPORATION Stock Intel Corporation
-37.68% 136B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+34.04% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+36.74% 105B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 688595 Stock
  4. Financials Chipsea Technologies (shenzhen) Corp.