Stock 3430 CHITEC TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chitec Technology Co., Ltd.

Equities

3430

TW0003430005

Commodity Chemicals

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
51.4 TWD +0.98% Intraday chart for Chitec Technology Co., Ltd. +2.80% +7.76%
Mar. 15 Chitec Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Chitec Technology Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,241 1,119 721.5 1,600 1,431 1,608
Enterprise Value (EV) 1 1,558 1,562 1,031 1,673 1,161 1,300
P/E ratio 8.76 x 14.9 x 17.4 x 12.3 x 6.78 x 13.5 x
Yield 6.18% 1.12% 2.02% 3.72% 7.07% 4.19%
Capitalization / Revenue 0.93 x 0.85 x 0.62 x 1.07 x 0.9 x 1.27 x
EV / Revenue 1.16 x 1.18 x 0.89 x 1.12 x 0.73 x 1.03 x
EV / EBITDA 6.58 x 9.79 x 8.22 x 7.03 x 4.3 x 7.03 x
EV / FCF 7.16 x -35 x 7.63 x 6.98 x 6.78 x 15.7 x
FCF Yield 14% -2.86% 13.1% 14.3% 14.7% 6.36%
Price to Book 2.35 x 2.14 x 1.31 x 2.4 x 1.43 x 1.58 x
Nbr of stocks (in thousands) 29,736 29,736 29,736 29,736 33,716 33,716
Reference price 2 41.75 37.62 24.26 53.80 42.45 47.70
Announcement Date 4/29/19 4/29/20 4/29/21 3/29/23 3/29/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,339 1,321 1,160 1,497 1,598 1,262
EBITDA 1 236.6 159.6 125.5 237.8 270 184.9
EBIT 1 179.4 101.2 65.78 176.5 210 132.7
Operating Margin 13.4% 7.66% 5.67% 11.79% 13.14% 10.51%
Earnings before Tax (EBT) 1 178 99.11 57.3 173.7 249.6 155.7
Net income 1 143.6 75.72 41.78 130.8 196.2 120.2
Net margin 10.72% 5.73% 3.6% 8.74% 12.28% 9.52%
EPS 2 4.766 2.524 1.392 4.360 6.260 3.540
Free Cash Flow 1 217.5 -44.64 135.1 239.6 171.2 82.66
FCF margin 16.25% -3.38% 11.65% 16.01% 10.71% 6.55%
FCF Conversion (EBITDA) 91.94% - 107.67% 100.75% 63.4% 44.71%
FCF Conversion (Net income) 151.5% - 323.4% 183.24% 87.25% 68.75%
Dividend per Share 2 2.580 0.4222 0.4902 2.000 3.000 2.000
Announcement Date 4/29/19 4/29/20 4/29/21 3/29/23 3/29/23 3/15/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 316 443 310 73.2 - -
Net Cash position 1 - - - - 270 308
Leverage (Debt/EBITDA) 1.337 x 2.778 x 2.469 x 0.3079 x - -
Free Cash Flow 1 218 -44.6 135 240 171 82.7
ROE (net income / shareholders' equity) 30.7% 14.4% 7.76% 21.4% 23.5% 11.9%
ROA (Net income/ Total Assets) 9.14% 5.08% 3.37% 9.23% 9.83% 5.73%
Assets 1 1,570 1,491 1,239 1,417 1,997 2,097
Book Value Per Share 2 17.80 17.60 18.60 22.50 29.80 30.30
Cash Flow per Share 2 3.970 3.180 3.260 4.190 12.40 12.60
Capex 1 19.6 27.1 24 20.1 31.6 31.6
Capex / Sales 1.47% 2.05% 2.07% 1.34% 1.98% 2.5%
Announcement Date 4/29/19 4/29/20 4/29/21 3/29/23 3/29/23 3/15/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commodity Chemicals

1st Jan change Capi.
CHITEC TECHNOLOGY CO., LTD. Stock Chitec Technology Co., Ltd.
+7.76% 52.61M
AIR LIQUIDE Stock Air Liquide
+4.70% 103B
SAUDI BASIC INDUSTRIES CORPORATION Stock Saudi Basic Industries Corporation
+2.40% 65.6B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+42.86% 39.06B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+16.96% 37.58B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+6.96% 33.26B
WESTLAKE CORPORATION Stock Westlake Corporation
+7.89% 19.22B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+12.12% 16.83B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
+12.08% 15.03B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+17.69% 14.96B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. 3430 Stock
  4. Financials Chitec Technology Co., Ltd.