Stock 600917 CHONGQING GAS GROUP CORPORATION LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chongqing Gas Group Corporation Ltd.

Equities

600917

CNE100001V03

Natural Gas Utilities

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
6.26 CNY +0.97% Intraday chart for Chongqing Gas Group Corporation Ltd. -1.88% -2.80%
Mar. 04 Chongqing Gas Group Corporation Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Jan. 23 Chongqing Machinery to Buyout Gas Compressor Maker for 67 Million Yuan MT

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 17,334 11,079 11,297 10,779 13,184 12,508
Enterprise Value (EV) 1 15,948 9,822 10,108 9,702 12,272 12,173
P/E ratio 48.4 x 32.4 x 27.9 x 28.6 x 28.9 x 30.6 x
Yield 1.17% 1.12% 1.17% 1.24% 1.76% 1.62%
Capitalization / Revenue 3.03 x 1.74 x 1.61 x 1.58 x 1.69 x 1.43 x
EV / Revenue 2.79 x 1.54 x 1.44 x 1.42 x 1.57 x 1.39 x
EV / EBITDA 28.4 x 18.4 x 16.5 x 16.8 x 18.9 x 19.4 x
EV / FCF 2,245 x 2,303 x -67.8 x 29.7 x 54 x -61.8 x
FCF Yield 0.04% 0.04% -1.48% 3.37% 1.85% -1.62%
Price to Book 4.58 x 2.82 x 2.69 x 2.42 x 2.77 x 2.53 x
Nbr of stocks (in thousands) 1,556,000 1,556,000 1,556,000 1,571,340 1,571,340 1,571,340
Reference price 2 11.14 7.120 7.260 6.860 8.390 7.960
Announcement Date 3/30/18 3/29/19 4/29/20 4/29/21 4/29/22 4/28/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 5,714 6,372 7,033 6,821 7,810 8,739
EBITDA 1 560.6 533.2 611 578.4 647.9 626.5
EBIT 1 329.6 324.6 358.7 295.9 343.7 304.4
Operating Margin 5.77% 5.09% 5.1% 4.34% 4.4% 3.48%
Earnings before Tax (EBT) 1 436.9 441.2 497.2 423.9 538.4 461.9
Net income 1 363.4 347.7 402.2 376.3 456.3 401.7
Net margin 6.36% 5.46% 5.72% 5.52% 5.84% 4.6%
EPS 2 0.2300 0.2200 0.2600 0.2400 0.2900 0.2600
Free Cash Flow 1 7.105 4.266 -149.1 326.7 227.4 -197
FCF margin 0.12% 0.07% -2.12% 4.79% 2.91% -2.25%
FCF Conversion (EBITDA) 1.27% 0.8% - 56.48% 35.09% -
FCF Conversion (Net income) 1.96% 1.23% - 86.82% 49.82% -
Dividend per Share 2 0.1300 0.0800 0.0850 0.0850 0.1480 0.1290
Announcement Date 3/30/18 3/29/19 4/29/20 4/29/21 4/29/22 4/28/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 1,386 1,256 1,188 1,077 912 335
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 7.11 4.27 -149 327 227 -197
ROE (net income / shareholders' equity) 8.94% 8.69% 9.41% 7.32% 9.37% 7.75%
ROA (Net income/ Total Assets) 2.52% 2.44% 2.64% 2.09% 2.37% 1.98%
Assets 1 14,405 14,220 15,223 18,008 19,290 20,295
Book Value Per Share 2 2.430 2.530 2.700 2.830 3.030 3.150
Cash Flow per Share 2 1.070 1.000 0.9400 1.030 0.7700 1.020
Capex 1 375 436 506 541 480 460
Capex / Sales 6.57% 6.85% 7.19% 7.93% 6.14% 5.26%
Announcement Date 3/30/18 3/29/19 4/29/20 4/29/21 4/29/22 4/28/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Natural Gas Distribution

1st Jan change Capi.
CHONGQING GAS GROUP CORPORATION LTD. Stock Chongqing Gas Group Corporation Ltd.
-2.80% 1.36B
THE HONG KONG AND CHINA GAS CO LTD Stock The Hong Kong and China Gas Co Ltd
0.00% 14.25B
ENN ENERGY HOLDINGS LIMITED Stock ENN Energy Holdings Limited
+16.26% 9.6B
KUNLUN ENERGY COMPANY LIMITED Stock Kunlun Energy Company Limited
+7.95% 8.41B
ENN NATURAL GAS CO.,LTD. Stock ENN Natural Gas Co.,Ltd.
+5.35% 7.53B
CHINA RESOURCES GAS GROUP LIMITED Stock China Resources Gas Group Limited
-3.52% 7.3B
GRUPO ENERGÍA BOGOTÁ S.A. E.S.P. Stock Grupo Energía Bogotá S.A. E.S.P.
+28.95% 5.72B
NEW FORTRESS ENERGY INC. Stock New Fortress Energy Inc.
-28.15% 5.56B
SOUTHWEST GAS HOLDINGS, INC. Stock Southwest Gas Holdings, Inc.
+18.39% 5.37B
UGI CORPORATION Stock UGI Corporation
+3.17% 5.32B
Natural Gas Distribution
  1. Stock Market
  2. Equities
  3. 600917 Stock
  4. Financials Chongqing Gas Group Corporation Ltd.