CHONGQING MILLISON TECHNOLOGIES INC. Financials Chongqing Millison Technologies INC.
Equities
301307
CNE1000061Y2
Specialty Mining & Metals
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.21 CNY | -4.27% |
|
-9.90% | -35.98% |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 7,306 | 4,677 | - |
| Enterprise Value (EV) 1 | 7,306 | 4,677 | 4,677 |
| P/E ratio | 49.6 x | 11.9 x | 9.27 x |
| Yield | - | - | - |
| Capitalization / Revenue | 2.29 x | 1 x | 0.84 x |
| EV / Revenue | 2.29 x | 1 x | 0.84 x |
| EV / EBITDA | 15.7 x | 5.86 x | 5.16 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | 2.24 x | 2.12 x | 1.81 x |
| Nbr of stocks (in thousands) | 210,600 | 210,600 | - |
| Reference price 2 | 34.69 | 22.21 | 22.21 |
| Announcement Date | 4/15/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 3,189 | 4,698 | 5,565 |
| EBITDA 1 | - | 466 | 798.1 | 907.2 |
| EBIT 1 | - | 142.8 | 418 | 538.2 |
| Operating Margin | - | 4.48% | 8.9% | 9.67% |
| Earnings before Tax (EBT) 1 | - | 137.4 | 416.5 | 536.8 |
| Net income 1 | 223.9 | 135.9 | 391.7 | 504.3 |
| Net margin | - | 4.26% | 8.34% | 9.06% |
| EPS 2 | 1.420 | 0.7000 | 1.860 | 2.395 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 4/20/23 | 4/15/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 5.09% | 18.6% | 20% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | 15.50 | 10.50 | 12.30 |
| Cash Flow per Share 2 | - | 3.010 | 4.590 | 3.080 |
| Capex 1 | - | 1,058 | 592 | 507 |
| Capex / Sales | - | 33.17% | 12.6% | 9.11% |
| Announcement Date | 4/20/23 | 4/15/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
22.21
CNY
Average target price
42.6
CNY
Spread / Average Target
+91.81%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -35.98% | 676M | |
| -.--% | 7.12B | |
| -11.08% | 7.07B | |
| +5.49% | 4.38B | |
| -4.57% | 4.09B | |
| +30.58% | 3.98B | |
| -17.08% | 3.88B | |
| +55.95% | 3.79B | |
| -0.82% | 3.35B | |
| -19.01% | 2.52B |
- Stock Market
- Equities
- 301307 Stock
- Financials Chongqing Millison Technologies INC.