Stock CVEO CIVEO CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Civeo Corporation

Equities

CVEO

CA17878Y2078

Real Estate Development & Operations

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
25 USD -3.21% Intraday chart for Civeo Corporation -2.53% +9.41%
Apr. 26 Civeo Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 26 Transcript : Civeo Corporation, Q1 2024 Earnings Call, Apr 26, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 218.7 197.6 273.2 473.3 336.9 366.5 - -
Enterprise Value (EV) 1 572.3 197.6 440.1 596.3 399.2 336.5 369.8 366.5
P/E ratio -3.58 x -1.44 x -479 x 196 x 11.4 x 179 x 52.1 x -
Yield - - - - 2.19% 4% 4% -
Capitalization / Revenue 0.41 x 0.37 x 0.46 x 0.68 x 0.48 x 0.56 x 0.55 x 0.52 x
EV / Revenue 1.08 x 0.37 x 0.74 x 0.86 x 0.57 x 0.51 x 0.55 x 0.52 x
EV / EBITDA 5.28 x 1.83 x 4.03 x 5.29 x 3.91 x 3.91 x 3.9 x -
EV / FCF 12.8 x 1.84 x 6.03 x 8.99 x 10.2 x 6.42 x 7.36 x 6.1 x
FCF Yield 7.81% 54.3% 16.6% 11.1% 9.82% 15.6% 13.6% 16.4%
Price to Book 0.45 x - 0.75 x 1.58 x 1.07 x 1.22 x 1.27 x -
Nbr of stocks (in thousands) 14,129 14,215 14,250 15,217 14,746 14,659 - -
Reference price 2 15.48 13.90 19.17 31.10 22.85 25.00 25.00 25.00
Announcement Date 2/27/20 2/26/21 2/28/22 2/28/23 2/29/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 527.6 529.7 594.5 697.1 700.8 653.6 672.3 698.5
EBITDA 1 108.4 108.1 109.1 112.8 102 86.11 94.85 -
EBIT 1 -22.9 11.6 13.99 17.02 39.49 20.1 23.6 14
Operating Margin -4.34% 2.19% 2.35% 2.44% 5.63% 3.08% 3.51% 2%
Earnings before Tax (EBT) 1 -69.08 -143.4 5.873 10.73 40.36 10.73 18.45 -
Net income 1 -60.34 -136.1 -0.575 2.226 30.16 2.045 6.774 -
Net margin -11.44% -25.7% -0.1% 0.32% 4.3% 0.31% 1.01% -
EPS 2 -4.320 -9.640 -0.0400 0.1590 2.010 0.1400 0.4800 -
Free Cash Flow 1 44.67 107.3 72.96 66.35 39.19 52.43 50.23 60.1
FCF margin 8.47% 20.25% 12.27% 9.52% 5.59% 8.02% 7.47% 8.6%
FCF Conversion (EBITDA) 41.22% 99.2% 66.85% 58.84% 38.41% 60.88% 52.96% -
FCF Conversion (Net income) - - - 2,980.77% 129.95% 2,563.32% 741.58% -
Dividend per Share 2 - - - - 0.5000 1.000 1.000 -
Announcement Date 2/27/20 2/26/21 2/28/22 2/28/23 2/29/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 155.1 159.8 165.7 185 184.2 162.2 167.6 178.8 183.6 170.8 166.1 168.3 173.7 156.9 159.8
EBITDA 1 26.18 34.51 25.56 37.08 35.03 15.1 20.17 31.6 32.91 17.36 17.25 24.34 29.42 17.48 19.2
EBIT 1 6.01 7.814 4.237 14.24 10.78 -12.25 -3.904 10.17 16.04 22.05 -0.1 7.466 13.05 -0.5697 -0.002
Operating Margin 3.88% 4.89% 2.56% 7.7% 5.85% -7.55% -2.33% 5.69% 8.74% 12.91% -0.06% 4.44% 7.51% -0.36% -0%
Earnings before Tax (EBT) 1 2.792 11.91 3.465 12.05 9.976 -14.76 -5.078 7.045 8.009 30.39 -3.645 6.087 9.851 -2.148 -0.441
Net income 1 0.062 9.792 0.923 9.078 5.225 -13 -6.353 4.463 9.022 23.02 -5.133 2.335 4.586 -2.021 -1.174
Net margin 0.04% 6.13% 0.56% 4.91% 2.84% -8.02% -3.79% 2.5% 4.91% 13.48% -3.09% 1.39% 2.64% -1.29% -0.73%
EPS 2 0.004300 0.5800 0.0600 0.5400 0.3200 -1.310 -0.4200 0.3000 0.6100 1.550 -0.3500 0.1600 0.3167 -0.1400 -0.0800
Dividend per Share 2 - - - - - - - - 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500
Announcement Date 10/28/21 2/28/22 4/29/22 7/29/22 10/28/22 2/28/23 4/28/23 7/28/23 10/27/23 2/29/24 4/26/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 354 - 167 123 62.2 - 3.29 -
Net Cash position 1 - - - - - 30 - -
Leverage (Debt/EBITDA) 3.263 x - 1.529 x 1.091 x 0.6099 x - 0.0347 x -
Free Cash Flow 1 44.7 107 73 66.4 39.2 52.4 50.2 60.1
ROE (net income / shareholders' equity) - - 0.81% 1.69% - -1.4% 1.9% -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 34.70 - 25.40 19.70 21.30 20.40 19.60 -
Cash Flow per Share 5.350 8.310 - - - - - -
Capex 1 29.8 10.1 15.6 25.4 31.6 32.5 30 27.9
Capex / Sales 5.65% 1.9% 2.62% 3.65% 4.51% 4.97% 4.47% 3.99%
Announcement Date 2/27/20 2/26/21 2/28/22 2/28/23 2/29/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Civeo Corporation

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
25 USD
Average target price
31.5 USD
Spread / Average Target
+26.00%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Residential Real Estate Development

1st Jan change Capi.
CIVEO CORPORATION Stock Civeo Corporation
+9.41% 366M
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+9.02% 10.79B
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-34.32% 10.32B
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-28.99% 7.2B
VINHOMES Stock Vinhomes
-5.56% 7.01B
VINGROUP Stock Vingroup
-0.34% 6.53B
LEG IMMOBILIEN SE Stock LEG Immobilien SE
-3.03% 6.09B
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
-5.92% 3.54B
OPEN HOUSE GROUP CO., LTD. Stock Open House Group Co., Ltd.
+12.96% 3.57B
TRICON RESIDENTIAL INC. Stock Tricon Residential Inc.
+27.36% 3.32B
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. CVEO Stock
  4. Financials Civeo Corporation