You should read the following discussion and analysis together with our consolidated financial statements and the notes to those statements included elsewhere in this quarterly report on Form 10-Q.

Overview and Macroeconomic Environment



We provide hospitality services to the natural resources industry in Canada,
Australia and the U.S. Demand for our services can be attributed to two phases
of our customers' projects: (1) the development or construction phase; and (2)
the operations or production phase. Historically, initial demand for our
hospitality services has been driven by our customers' capital spending programs
related to the construction and development of natural resource projects and
associated infrastructure, as well as the exploration for oil and natural gas.
Long-term demand for our services has been driven by natural resource
production, maintenance and operation of those facilities as well as expansion
of those sites. In general, industry capital spending programs are based on the
outlook for commodity prices, economic growth, global commodity supply/demand,
estimates of resource production and shareholder expectations. As a result,
demand for our hospitality services is largely sensitive to expected commodity
prices, principally related to oil, metallurgical (met) coal, liquefied natural
gas (LNG) and iron ore. Other factors that can affect our business and financial
results include the general global economic environment and regulatory changes
in Canada, Australia, the U.S. and other markets, including governmental
measures introduced to fight climate change or to help slow the spread or
mitigate the impact of COVID-19.

Our business is predominantly located in northern Alberta, Canada; British
Columbia, Canada; Queensland, Australia; and Western Australia. We derive most
of our business from natural resource companies who are developing and producing
oil sands, met coal, LNG and iron ore resources and, to a lesser extent, other
hydrocarbon and mineral resources. In the third quarter of 2022, approximately
60% of our revenue was generated by our lodges in Canada and our villages in
Australia. Where traditional accommodations and infrastructure are insufficient,
inaccessible or cost ineffective, our lodge and village facilities provide
comprehensive hospitality services similar to those found in an urban hotel. We
typically contract our facilities to our customers on a fee-per-person-per-day
basis that covers lodging and meals and is based on the duration of customer
needs,

                                       20
--------------------------------------------------------------------------------

which can range from several weeks to several years. The remainder of our
revenue is generated by our hospitality services at customer-owned locations in
Canada and Australia, mobile assets in Canada and the U.S and our lodges in the
U.S.

Generally, our core Canadian oil sands and Australian mining customers make significant, upfront capital investments to develop their prospects, which have estimated reserve lives ranging from ten years to in excess of 30 years. Consequently, these investments are primarily dependent on those customers' long-term views of commodity demand and prices.



The spread of COVID-19 and the response thereto have negatively impacted the
global economy. The actions taken by governments and the private-sector to
mitigate the spread of COVID-19 and the risk of infection, including
government-imposed or voluntary social distancing and quarantining, reduced
travel and remote work policies, evolved with the introduction of vaccination
efforts in 2021, and may continue to evolve as virus variants have added
uncertainty to the continuing global impact. Since the COVID-19 pandemic began,
we have been impacted by increased staff costs as a result of hospitality labor
shortages in Australia. This labor shortage has been exacerbated by
significantly reduced foreign labor availability and reduced labor mobility in
Australia, which has subsequently led to an increased reliance on more expensive
temporary labor resources. We continue to closely monitor the COVID-19 situation
and have taken measures to help ensure the health and well-being of our
employees, guests and contractors, including screening of individuals that enter
our facilities, social distancing practices, enhanced cleaning and sanitization
efforts, the suspension of nonessential employee travel and implementation of
work-from-home policies, where applicable.

In part due to the impact of COVID-19 on the global economy and governmental
responses thereto, increasing inflationary pressures are being experienced
worldwide. These price increases have, and are expected to continue to have, a
negative impact on our labor and food costs, as well as consumable costs such as
fuel. We are managing inflation risk with negotiated service scope changes and
contractual protections.

Global oil prices dropped to historically low levels in March and April 2020 due
to severely reduced global oil demand, high global crude inventory levels,
uncertainty around timing and slope of worldwide economic recovery after
COVID-19 related economic shut-downs and effectiveness of production cuts by
major oil producing countries, such as Saudi Arabia, Russia and the U.S. Since
this trough in early 2020, global oil prices increased later in 2020 and
throughout 2021 primarily due to improved global oil demand and lagging global
oil supply due to oil production discipline from publicly traded oil producers
and OPEC+ countries. These supply/demand dynamics have continued in 2022 and
have been exacerbated by the recent conflict between Russia and Ukraine and
related sanctions on Russia as well as actions taken by OPEC+ to adjust
production levels, which are decreasing global fossil fuel supply even further.
This led to a significant increase in global oil prices to above $100 per
barrel. In response, several governments, including the U.S. government under
the Biden administration, have begun to release oil from the government
controlled strategic reserves.

Alberta, Canada. In Canada, Western Canadian Select (WCS) crude is the benchmark
price for our oil sands customers. Pricing for WCS is driven by several factors,
including the underlying price for West Texas Intermediate (WTI) crude, the
availability of transportation infrastructure (consisting of pipelines and crude
by railcar), refinery blending requirements and governmental regulation.
Historically, WCS has traded at a discount to WTI, creating a "WCS
Differential," due to transportation costs and capacity restrictions to move
Canadian heavy oil production to refineries, primarily along the U.S. Gulf
Coast. The WCS Differential has varied depending on the extent of transportation
capacity availability.

Certain expansionary oil pipeline projects have the potential to both drive
incremental demand for mobile assets and to improve take-away capacity for
Canadian oil sands producers over the longer term. The Enbridge Line 3
replacement project was completed at the end of 2021 and the Trans Mountain
Pipeline (TMX) is currently under construction and continues to progress towards
completion. The Canadian federal government acquired the TMX pipeline in 2018,
approved the expansion of the project and is currently working through a revised
construction timeline to adjust for recent delays related to legal challenges,
the COVID-19 pandemic, flooding along certain sections of the pipeline corridor
and seasonal wildfires. As a result, the TMX pipeline construction has been
delayed, and there is a risk that there could be future delays. Recent legal
issues between the Canadian government and First Nation groups have been
resolved for the time being and construction has resumed.

WCS prices in the third quarter of 2022 averaged $70.70 per barrel compared to
an average of $57.58 in the third quarter of 2021. The WCS Differential
increased from $14.12 per barrel at the end of the fourth quarter of 2021 to
$21.72 at the end of the third quarter of 2022. As of October 21, 2022, the WTI
price was $86.65 and the WCS price was $58.72, resulting in a WCS Differential
of $27.93.

Together with the initial spread of COVID-19, depressed price levels of both WTI
and WCS materially impacted 2020 maintenance and production spending and
activity by Canadian operators and, therefore, demand for our hospitality
services. Customers began increasing production activity in the fourth quarter
of 2020 and production capacity has approached pre-

                                       21
--------------------------------------------------------------------------------

pandemic levels in 2022. Although oil prices reached multi-year highs in the
first half of 2022, there is continued uncertainty around commodity price
levels, including the impact of COVID-19, inflationary pressures, actions taken
by OPEC+ to adjust production levels and regulatory implications on such prices,
which could cause our Canadian oil sands and pipeline customers to reduce
production, delay expansionary and maintenance spending and defer additional
investments in their oil sands assets.

British Columbia, Canada. Our Sitka Lodge supports the LNG Canada project and
related pipeline projects (see discussion below). From a macroeconomic
standpoint, LNG demand continued to grow despite the spread of COVID-19,
reinforcing the need for the global LNG industry to expand access to natural
gas. Evolving government energy policies around the world have amplified support
for cleaner energy supply, creating more opportunities for natural gas and LNG.
The conflict between Russia and Ukraine has further highlighted the need for
secure natural gas supply globally, particularly in Europe. Accordingly,
additional investment in LNG supply will be needed to meet the resulting
expected long-term LNG demand growth.

Currently, Western Canada does not have any operational LNG export facilities.
LNG Canada (LNGC), a joint venture among Shell Canada Energy, an affiliate of
Shell plc (40 percent), and affiliates of PETRONAS, through its wholly-owned
entity, North Montney LNG Limited Partnership (25 percent), PetroChina (15
percent), Mitsubishi Corporation (15 percent) and Korea Gas Corporation (5
percent), is currently constructing a liquefaction and export facility in
Kitimat, British Columbia (Kitimat LNG Facility). British Columbia LNG activity
and related pipeline projects are a material driver of activity for our Sitka
Lodge, as well as for our mobile assets, which are contracted to serve
designated portions of the related pipeline construction activity. The actual
timing of when revenue is realized from the Coastal GasLink (CGL) pipeline and
Sitka Lodge contracts could be impacted by any delays in the construction of the
Kitimat LNG Facility or the pipeline, such as protest blockades or COVID-19. Our
current expectation is that our contracted commitments associated with the CGL
pipeline project will be completed in 2023. Any new delays in facility or
pipeline construction may result in extensions to these dates.

In late March 2020, LNGC announced steps being taken to reduce the spread of
COVID-19, including reduction of the workforce at the project site to essential
personnel only. In late December 2020, British Columbia's public health officer
issued a health order limiting workforce size at all large industrial projects
across the province, including LNGC. These actions resulted in reduced occupancy
at our Sitka Lodge beginning in the second quarter of 2020. British Columbia's
public health order was phased out in the second quarter of 2021. It was
replaced with less restrictive requirements focused on monitoring, allowing
workforces to return to their optimal sizes, which increased occupancy at our
Sitka Lodge in the second half of 2021 and into 2022.

Australia. In Australia, 82% of our rooms are located in the Bowen Basin of
Queensland, Australia and primarily serve met coal mines in that region. Met
coal pricing and production growth in the Bowen Basin region is predominantly
influenced by the level of global steel production, which decreased by 5.1%
through August 2022 compared to the same period of 2021. Analysts forecast steel
production for 2022 to remain subdued for the full year when compared to 2021,
as a result of weakness in the Chinese residential sector and slowing global
growth due to inflationary pressures. As of October 21, 2022, met coal spot
prices were $285 per metric tonne. Steel output is forecast to improve
marginally through 2024, with large infrastructure rollouts in a number of major
economies including the U.S. and India.

The Chinese embargo on Australian coal continues. However, Australian met coal
producers have found new markets, including India and Europe, for their premium
product. This led to a rebalancing of the market globally in 2021, with China
relying on domestic production along with increased met coal imports from the
U.S., Canada and Mongolia. With the historical backdrop of strong steel demand
and met coal supply constraints, the spot price for met coal surged to record
highs through the second half of 2021 into early 2022. Since the historic highs
in early 2022, prices have stabilized with weather-related supply interruptions
in Australia offset by weakening steel demand. Analysts forecast the current
stable prices to rise in the fourth quarter 2022 due to higher demand in India
and supply pressure related La Niña impacts in Australia's production. Analysts
are forecasting prices to remain close to $250 into 2023, though volatility with
both supply and demand drivers could impact prices and drive them higher or
lower.

Civeo's activity in Western Australia is driven primarily by iron ore
production, which is a key steel-making ingredient.  Through the second half of
2021, with forced cuts in Chinese steel production, prices retreated from the
peaks experienced in mid-2021. Iron ore prices remained stable through early
2022 and fell to just below $100 during the third quarter of 2022 with a
slowdown in steel production. As of October 20, 2022, iron ore spot prices were
$87.84 per metric tonne. Analysts anticipate that infrastructure-led
construction activity in China and other large world economies will continue to
stabilize prices at current levels, though residential activity in China remains
subdued. Analysts forecast pricing through 2023 to remain between $90 and $110.
                                       22
--------------------------------------------------------------------------------

U.S. In September, we sold our wellsite services business. Our remaining U.S.
business supports offshore oil and gas activities in the Gulf of Mexico,
completion activity in the Bakken and construction and turnaround work in the
Louisiana industrial area. All these activities are primarily tied to WTI oil
prices in the U.S. market. In 2020, the U.S. oil rig count and associated
completion activity decreased due to COVID-19 and the global oil price decline
discussed above. Only 267 oil rigs were active at the end of 2020. With the
recovery of oil prices, oil rig count and drilling activity have recovered
substantially, with 604 oil rigs active at the end of the third quarter 2022.
The increase in the U.S. rig count and oil prices has only resulted in slight
increases to U.S. oil production from an average of 11.3 million barrels per day
in 2021 to an average of 11.8 million barrels per day at the end of July 2022.
As of October 21, 2022, there were 612 active oil rigs in the U.S. (as measured
by Bakerhughes.com). U.S. oil drilling and completion activity will continue to
be impacted by oil prices, pipeline capacity, federal energy policies and
availability of capital to support exploration and production (E&P) drilling and
completion plans. In addition, consolidation among our E&P customer base in the
U.S. has historically created short-term spending and activity dislocations.
Should the current trend of industry consolidation continue, we may see
activity, utilization and occupancy declines in the near term.

Recent Commodity Prices. Recent WTI crude, WCS crude, met coal and iron ore pricing trends are as follows:




                                                                           Average Price (1)
                                                                                           Hard
                                                 WTI                  WCS               Coking Coal              Iron
               Quarter                          Crude                Crude              (Met Coal)                Ore
                ended                         (per bbl)            (per bbl)            (per tonne)           (per tonne)

Fourth Quarter through October 21,


                2022                        $     87.20          $     59.78          $     279.41          $      92.31
              9/30/2022                           91.63                70.70                252.63                 99.21
              6/30/2022                          108.77                92.89                464.61                128.80
              3/31/2022                           95.17                82.04                474.83                129.46
             12/31/2021                           77.31                60.84                371.95                104.88
              9/30/2021                           70.54                57.58                258.41                164.90
              6/30/2021                           66.19                53.27                136.44                195.97


(1)Source: WTI crude prices are from U.S. Energy Information Administration (EIA), WCS crude prices and iron ore prices are from Bloomberg and hard coking coal prices are from IHS Markit.



Foreign Currency Exchange Rates. Exchange rates between the U.S. dollar and each
of the Canadian dollar and the Australian dollar influence our U.S. dollar
reported financial results. Our business has historically derived the vast
majority of its revenues and operating income (loss) in Canada and Australia.
These revenues and profits/losses are translated into U.S. dollars for U.S. GAAP
financial reporting purposes. The following tables summarize the fluctuations in
the exchange rates between the U.S. dollar and each of the Canadian dollar and
the Australian dollar:

                                                 Three Months Ended                                                         Nine Months Ended
                                                   September 30,                                                              September 30,
                           2022             2021             Change            Percentage             2022             2021            Change            Percentage
Average Canadian dollar
to U.S. dollar              $0.766           $0.794            ($0.03)           (3.5)%                $0.779           $0.799         ($0.02)             (2.5)%
Average Australian
dollar to U.S. dollar       $0.683           $0.735            ($0.05)           (7.1)%                $0.707           $0.759         ($0.05)             (6.8)%


                                                                                    As of
                                      September 30, 2022               December 31, 2021               Change                Percentage
Canadian dollar to U.S. dollar                         $0.730                         $0.789               ($0.06)             (7.5)%
Australian dollar to U.S. dollar                       $0.648                         $0.726               ($0.08)            (10.7)%



These fluctuations of the Canadian and Australian dollars have had and will continue to have an impact on the translation of earnings generated from our Canadian and Australian subsidiaries and, therefore, our financial results.


                                       23
--------------------------------------------------------------------------------

Capital Expenditures. We continue to monitor the global economy, commodity
prices, demand for crude oil, met coal, LNG and iron ore, inflation, the
COVID-19 global pandemic and the responses thereto and the resultant impact on
the capital spending plans of our customers in order to plan our business
activities. We currently expect that our 2022 capital expenditures will be in
the range of approximately $24 million to $29 million, compared to 2021 capital
expenditures of $15.6 million. We previously increased 2022 capital expenditures
estimates primarily as a result of recently awarded contracts for our Wapasu
Lodge in Canada and our Australian integrated services business in Western
Australia. We may adjust our capital expenditure plans in the future as we
continue to monitor customer activity.

We have agreed to not renew an expiring land lease associated with our
McClelland Lake Lodge in Alberta, Canada, which currently expires in June 2023,
to support our customer's intent to mine the land where the lodge currently
resides. We are currently working with the customer to (i) secure an alternative
site for the lodge and (ii) obtain a contract to economically justify the cost
of moving and reinstalling the lodge assets. However, we can provide no
assurances that we will reach an agreement on a satisfactory contract to support
the future utilization of the McClelland assets and the resulting impact could
negatively affect our results of operations, financial condition and cash flows.
We are in preliminary discussions with potential strategic joint venture
partners that would participate in both the economics of relocating the lodge
and its ongoing ownership. We expect to have further clarity on any potential
contract associated with our McClelland Lake Lodge in the first half of 2023.

See "Liquidity and Capital Resources" below for further discussion of our 2022 capital expenditures.





                                       24
--------------------------------------------------------------------------------

Results of Operations



Unless otherwise indicated, discussion of results for the three and nine months
ended September 30, 2022, is based on a comparison to the corresponding periods
of 2021.

Results of Operations - Three Months Ended September 30, 2022 Compared to Three Months Ended September 30, 2021




                                                                        Three Months Ended
                                                                           September 30,
                                                         2022                  2021                 Change

                                                                         ($ in thousands)
Revenues
Canada                                              $    103,009          $     84,057          $     18,952
Australia                                                 73,805                65,118                 8,687
U.S. and other                                             7,413                 5,888                 1,525
Total revenues                                           184,227               155,063                29,164
Costs and expenses
Cost of sales and services
Canada                                                    72,878                59,214                13,664
Australia                                                 53,333                46,374                 6,959
U.S. and other                                             7,285                 5,842                 1,443
Total cost of sales and services                         133,496               111,430                22,066
Selling, general and administrative expenses              17,677                17,320                   357
Depreciation and amortization expense                     22,608                20,282                 2,326

Other operating (income) expense                            (339)                   21                  (360)
Total costs and expenses                                 173,442               149,053                24,389
Operating income                                          10,785                 6,010                 4,775

Interest expense, net                                     (2,988)               (3,582)                  594
Other income                                               2,179                   364                 1,815
Income before income taxes                                 9,976                 2,792                 7,184
Income tax expense                                        (3,713)               (1,770)               (1,943)
Net income                                                 6,263                 1,022                 5,241
Less: Net income attributable to noncontrolling
interest                                                     546                   478                    68
Net income attributable to Civeo Corporation               5,717                   544                 5,173
Less: Dividends attributable to preferred shares             492                   482                    10
Net income attributable to Civeo common
shareholders                                        $      5,225          $         62          $      5,163



We reported net income attributable to Civeo for the quarter ended September 30,
2022 of $5.2 million, or $0.32 per diluted share compared to net income
attributable to Civeo for the quarter ended September 30, 2021 of $0.1 million,
or $0.00 per diluted share.

Revenues. Consolidated revenues increased $29.2 million, or 19%, in the third
quarter of 2022 compared to the third quarter of 2021. This increase was
primarily due to (i) higher billed rooms at our Canadian lodges related to
turnaround activities by a number of customers, (ii) higher average daily rate
at our Canadian lodges largely due to occupancy mix, (iii) increased mobile
asset activity from pipeline projects in Canada, (iv) increased activity at our
Civeo owned villages in the Australian Bowen and Gunnedah Basins and (v)
increased activity at our Australian integrated services villages in Western
Australia. These items were partially offset by a weaker Australian and Canadian
dollar relative to the U.S. dollar in the third quarter of 2022 compared to the
third quarter of 2021. See the discussion of segment results of operations below
for further information.

Cost of Sales and Services. Our consolidated cost of sales and services
increased $22.1 million, or 20%, in the third quarter of 2022 compared to the
third quarter of 2021. This increase was primarily due to (i) higher billed
rooms at our Canadian lodges, (ii) increased mobile asset activity from pipeline
projects in Canada, (iii) increased activity at our Civeo owned villages in the
Australian Bowen and Gunnedah Basins and (iv) increased activity at our
Australian integrated services villages in Western Australia. These items were
partially offset by a weaker Australian and Canadian dollar relative to the U.S.

                                       25
--------------------------------------------------------------------------------

dollar in the third quarter of 2022 compared to the third quarter of 2021. See the discussion of segment results of operations below for further information.



Selling, General and Administrative Expenses. SG&A expense increased $0.4
million, or 2%, in the third quarter of 2022 compared to the third quarter of
2021. This increase was primarily due to higher information technology expense
and travel and entertainment expense. This increase in information technology
expense was related to set-up costs incurred in a cloud computing arrangement
for our newly implemented human capital management system, which are being
amortized through SG&A expense instead of depreciation and amortization expense.
The increase in travel and entertainment expenses was largely a result of a
return to more normalized travel expenses with the lifting of travel
restrictions associated with COVID-19. These items were partially offset by
lower incentive compensation costs and a weaker Australian and Canadian dollar
relative to the U.S. dollar in the third quarter of 2022 compared to the third
quarter of 2021.

Depreciation and Amortization Expense. Depreciation and amortization expense
increased $2.3 million, or 11%, in the third quarter of 2022 compared to the
third quarter of 2021. The increase was primarily due to shortening the lives on
certain assets in Canada, partially offset by certain assets in Canada becoming
fully depreciated during 2021 and the disposal of our West Permian Lodge in the
U.S. during 2021. In addition, depreciation and amortization expense decreased
due to a weaker Australian and Canadian dollar relative to the U.S. dollar in
the third quarter of 2022 compared to the third quarter of 2021.

Operating Income. Consolidated operating income increased $4.8 million, or 79%,
in the third quarter of 2022 compared to the third quarter of 2021, primarily
due to higher activity levels in Canada and Australia in the third quarter of
2022 compared to the third quarter of 2021.

Interest Expense, net. Net interest expense decreased by $0.6 million, or 17%,
in the third quarter of 2022 compared to the third quarter of 2021, primarily
related to lower average debt levels on credit facility borrowings during 2022
compared to 2021, partially offset by higher interest rates on credit facility
borrowings.

Other Income. Consolidated other income increased $1.8 million in the third
quarter of 2022 compared to the third quarter of 2021 primarily due to higher
gain on the sale of assets related to the sale of our Kambalda village and an
undeveloped land holding in Australia, our wellsite business in the U.S. and
various mobile assets and unused corporate office space in Canada in the third
quarter of 2022 compared to the third quarter of 2021.

Income Tax (Expense) Benefit. Our income tax expense for the three months ended
September 30, 2022 totaled $3.7 million, or 37.2% of pretax income, compared to
an income tax expense of $1.8 million, or 63.4% of pretax income, for the three
months ended September 30, 2021. Our effective tax rate for the three months
ended September 30, 2022 was impacted by considering the U.S. a loss
jurisdiction that was removed from the annual effective tax rate computation for
purposes of computing the interim tax provision. For the three months ended
September 30, 2021, our effective tax rate was impacted by considering Canada
and the U.S. loss jurisdictions that were removed from the annual effective tax
rate computation for purposes of computing the interim tax provision.
Additionally, under Accounting Standards Codification 740-270, "Accounting for
Income Taxes," the quarterly tax provision is based on our current estimate of
the annual effective tax rate less the prior quarter's year to date provision.

Other Comprehensive (Loss) Income. Other comprehensive loss increased $8.5
million in the third quarter of 2022 compared to the third quarter of 2021,
primarily as a result of foreign currency translation adjustments due to changes
in the Canadian and Australian dollar exchange rates compared to the U.S.
dollar. The Canadian dollar exchange rate compared to the U.S. dollar decreased
6% in the third quarter of 2022 compared to a 3% decrease in the third quarter
of 2021. The Australian dollar exchange rate compared to the U.S. dollar
decreased 6% in the third quarter of 2022 compared to a 4% decrease in the third
quarter of 2021.
                                       26
--------------------------------------------------------------------------------

Segment Results of Operations - Canadian Segment


                                                              Three Months Ended
                                                                September 30,
                                                      2022           2021          Change
    Revenues ($ in thousands)
    Accommodation revenue (1)                     $  72,724       $ 60,511       $ 12,213
    Mobile facility rental revenue (2)               25,283         19,075          6,208
    Food service and other services revenue (3)       5,002          4,471            531

    Total revenues                                $ 103,009       $ 84,057       $ 18,952

    Cost of sales and services ($ in thousands)
    Accommodation cost                            $  50,308       $ 41,470       $  8,838
    Mobile facility rental cost                      15,597         11,144          4,453
    Food service and other services cost              4,447          4,007            440

    Indirect other costs                              2,526          2,593            (67)
    Total cost of sales and services              $  72,878       $ 59,214       $ 13,664

    Gross margin as a % of revenues                    29.3  %        29.6  %        (0.3) %

    Average daily rate for lodges (4)             $      99       $     98       $      1

    Total billed rooms for lodges (5)               730,708        613,017        117,691

    Average Canadian dollar to U.S. dollar        $   0.766       $  0.794       $ (0.028)



(1)Includes revenues related to lodge rooms and hospitality services for owned
rooms for the periods presented.
(2)Includes revenues related to mobile assets for the periods presented.
(3)Includes revenues related to food services, laundry and water and wastewater
treatment services for the periods presented.
(4)Average daily rate is based on billed rooms and accommodation revenue.
(5)Billed rooms represents total billed days for owned assets for the periods
presented.

Our Canadian segment reported revenues in the third quarter of 2022 that were
$19.0 million, or 23%, higher than the third quarter of 2021. The weakening of
the average exchange rate for the Canadian dollar relative to the U.S. dollar by
3% in the third quarter of 2022 compared to the third quarter of 2021 resulted
in a $3.7 million period-over-period decrease in revenues. Excluding the impact
of the weaker Canadian exchange rate, the increase was driven by (i) higher
billed rooms at our lodges related to turnaround activities by a number of
customers, (ii) a higher average daily rate at our lodges largely due to
occupancy mix and (iii) increased mobile asset activity from pipeline projects.

Our Canadian segment cost of sales and services increased $13.7 million, or 23%,
in the third quarter of 2022 compared to the third quarter of 2021. The
weakening of the average exchange rate for the Canadian dollar relative to the
U.S. dollar by 3% in the third quarter of 2022 compared to the third quarter of
2021 resulted in a $2.6 million period-over-period decrease in cost of sales and
services. Excluding the impact of the weaker Canadian exchange rate, the
increase in cost of sales and services was driven by increased occupancy at our
lodges and by increased mobile asset activity from pipeline projects.

Our Canadian segment gross margin as a percentage of revenues was largely unchanged, decreasing from 29.6% in the third quarter of 2021 to 29.3% in the third quarter of 2022.


                                       27
--------------------------------------------------------------------------------

Segment Results of Operations - Australian Segment


                                                              Three Months Ended
                                                                 September 30,
                                                      2022           2021          Change
     Revenues ($ in thousands)
     Accommodation revenue (1)                     $ 38,316       $ 38,104       $    212
     Food service and other services revenue (2)     35,489         27,014          8,475
     Total revenues                                $ 73,805       $ 65,118       $  8,687

     Cost of sales and services ($ in thousands)
     Accommodation cost                            $ 17,818       $ 18,351       $   (533)
     Food service and other services cost            33,465         26,007          7,458
     Indirect other cost                              2,050          2,016             34
     Total cost of sales and services              $ 53,333       $ 46,374       $  6,959

     Gross margin as a % of revenues                   27.7  %        28.8  %        (1.0) %

     Average daily rate for villages (3)           $     73       $     78       $     (5)

     Total billed rooms for villages (4)            525,359        491,218         34,141

     Australian dollar to U.S. dollar              $  0.683       $  0.735       $ (0.052)



(1)Includes revenues related to village rooms and hospitality services for owned
rooms for the periods presented.
(2)Includes revenues related to food services and other services, including
facilities management for the periods presented.
(3)Average daily rate is based on billed rooms and accommodation revenue.
(4)Billed rooms represent total billed days for owned assets for the periods
presented.

Our Australian segment reported revenues in the third quarter of 2022 that were
$8.7 million, or 13%, higher than the third quarter of 2021. The weakening of
the average exchange rate for Australian dollars relative to the U.S. dollar by
7% in the third quarter of 2022 compared to the third quarter of 2021 resulted
in a $5.5 million period-over-period decrease in revenues. On a constant
currency basis, the Australian segment experienced a 22% period-over-period
increase in revenues. Excluding the impact of the weaker Australian exchange
rate, the increase in the Australian segment was driven by increased activity at
our Civeo owned villages in the Bowen and Gunnedah Basins and our integrated
services sites in Western Australia.

Our Australian segment cost of sales and services increased $7.0 million, or
15%, in the third quarter of 2022 compared to the third quarter of 2021. The
weakening of the average exchange rate for Australian dollars relative to the
U.S. dollar by 7% in the third quarter of 2022 compared to the third quarter of
2021 resulted in a $4.0 million period-over-period decrease in cost of sales and
services. Excluding the impact of the weaker Australian exchange rate, the
increase in cost of sales and services was largely driven by increased activity
at our Civeo owned villages in the Bowen and Gunnedah Basins and our integrated
services sites in Western Australia.

Our Australian segment gross margin as a percentage of revenues decreased to
27.7% in the third quarter of 2022 from 28.8% in the third quarter of 2021. This
was primarily driven by a higher proportion of revenue from our integrated
services business, which has a service-only business model and therefore
generates lower overall gross margins than our accommodation business.


                                       28
--------------------------------------------------------------------------------

Segment Results of Operations - U.S. Segment


                                                              Three Months Ended
                                                                September 30,
                                                       2022          2021         Change
      Revenues ($ in thousands)                     $ 7,413       $ 5,888       $ 1,525

      Cost of sales and services ($ in thousands)   $ 7,285       $ 5,842       $ 1,443

      Gross margin as a % of revenues                   1.7  %        0.8  %        0.9  %



Our U.S. segment reported revenues in the third quarter of 2022 that were $1.5
million, or 26%, higher than the third quarter of 2021. This increase was due to
greater U.S. drilling activity positively impacting our wellsite business in
July and August, partially offset by reduced revenue due to the sale of this
business on September 1, 2022. In addition, the offshore business had increased
activity from completed projects and unit sales in the third quarter of 2022
that did not occur to the same extent in the third quarter of 2021. These
increases were partially offset by the reduced revenue from our former West
Permian Lodge, which operated in the third quarter of 2021 and was sold in the
fourth quarter of 2021.

Our U.S. segment cost of sales and services increased $1.4 million, or 25%, in
the third quarter of 2022 compared to the third quarter of 2021. This increase
was due to greater U.S. drilling activity impacting our wellsite business in
July and August.

Our U.S. segment gross margin as a percentage of revenues increased from 0.8% in
the third quarter of 2021 to 1.7% in the third quarter of 2022 primarily due to
improved margins in our wellsite business due to operating efficiencies at
higher activity levels and increased margins from product sales in our offshore
business. These were partially offset by our former West Permian Lodge, which
generated a 79% gross margin as a percentage of revenues in the third quarter of
2021 and was sold in the fourth quarter of 2021.

                                       29
--------------------------------------------------------------------------------

Results of Operations - Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021




                                                                         Nine Months Ended
                                                                           September 30,
                                                         2022                  2021                 Change

                                                                         ($ in thousands)
Revenues
Canada                                              $    307,984          $    229,223          $     78,761
Australia                                                205,154               188,774                16,380
U.S. and other                                            21,721                16,672                 5,049
Total revenues                                           534,859               434,669               100,190
Costs and expenses
Cost of sales and services
Canada                                                   223,093               168,441                54,652
Australia                                                145,539               134,172                11,367
U.S. and other                                            20,760                16,629                 4,131
Total cost of sales and services                         389,392               319,242                70,150
Selling, general and administrative expenses              50,572                46,204                 4,368
Depreciation and amortization expense                     65,818                62,928                 2,890
Impairment expense                                             -                 7,935                (7,935)
Other operating (income) expense                            (187)                  122                  (309)
Total costs and expenses                                 505,595               436,431                69,164
Operating income (loss)                                   29,264                (1,762)               31,026

Interest expense, net                                     (8,062)              (10,343)                2,281
Other income                                               4,290                 6,066                (1,776)
Income (loss) before income taxes                         25,492                (6,039)               31,531
Income tax expense                                        (7,091)               (2,354)               (4,737)
Net income (loss)                                         18,401                (8,393)               26,794
Less: Net income attributable to noncontrolling
interest                                                   1,706                   534                 1,172
Net income (loss) attributable to Civeo Corporation       16,695                (8,927)               25,622
Less: Dividends attributable to preferred shares           1,469                 1,440                    29
Net income (loss) attributable to Civeo common
shareholders                                        $     15,226          $    (10,367)         $     25,593



We reported net income attributable to Civeo for the nine months ended September
30, 2022 of $15.2 million, or $0.91 per diluted share compared to net loss
attributable to Civeo for the nine months ended September 30, 2021 of $10.4
million, or $0.73 per diluted share. As further discussed below, net loss for
the nine months ended September 30, 2021 included a $7.9 million pre-tax loss
resulting from the impairment of fixed assets included in Impairment expense.

Revenues. Consolidated revenues increased $100.2 million, or 23%, in the nine
months ended September 30, 2022 compared to the nine months ended September 30,
2021. This increase was primarily driven by (i) higher billed rooms at our
Canadian lodges as occupancy in the first nine months of 2021 was negatively
impacted by the COVID-19 pandemic, (ii) higher average daily rate at our
Canadian lodges largely due to occupancy mix, (iii) increased mobile asset
activity from pipeline projects in Canada, (iv) increased activity at our
Australian Civeo owned villages in the Bowen and Gunnedah Basins and (v)
increased activity at our integrated services villages in Western Australia.
These items were partially offset by a weaker Australian and Canadian dollar
relative to the U.S. dollar in the nine months ended September 30, 2022 compared
to the nine months ended September 30, 2021. See the discussion of segment
results of operations below for further information.

Cost of Sales and Services. Our consolidated cost of sales and services
increased $70.2 million, or 22%, in the nine months ended September 30, 2022
compared to the nine months ended September 30, 2021. This increase was
primarily due to (i) higher billed rooms at our Canadian lodges, (ii) increased
mobile asset activity from pipeline projects in Canada, (iii) increased activity
at our Australian Civeo owned villages in the Bowen and Gunnedah Basins and (iv)
increased activity at our integrated services villages in Western Australia
These items were partially offset by a weaker Australian and Canadian dollar
relative to the U.S. dollar in the nine months ended September 30, 2022 compared
to the nine months ended September 30, 2021. See the discussion of segment
results of operations below for further information.

                                       30
--------------------------------------------------------------------------------

Selling, General and Administrative Expenses. SG&A expense increased $4.4
million, or 9%, in the nine months ended September 30, 2022 compared to the nine
months ended September 30, 2021. This increase was primarily due to higher
share-based compensation expense, travel and entertainment expense and
information technology expense. The increase in share-based compensation expense
was due to a relative increase in our stock price during the nine months ended
September 30, 2022 compared to the nine months ended September 30, 2021. The
increase in information technology expense was related to set-up costs incurred
in a cloud computing arrangement for our newly implemented human capital
management system, which are being amortized through SG&A expense instead of
depreciation and amortization expense. The increase in travel and entertainment
expenses was largely a result of a return to more normalized travel expenses
with the lifting of travel restrictions associated with COVID-19.

Depreciation and Amortization Expense. Depreciation and amortization expense
increased $2.9 million, or 5%, in the nine months ended September 30, 2022
compared to the nine months ended September 30, 2021. The increase was primarily
due to shortening the lives on certain assets in Canada, partially offset by
assets in Canada becoming fully depreciated during 2021 and the disposal of our
West Permian Lodge in the U.S. during 2021.

Impairment Expense. We recorded pre-tax impairment expense of $7.9 million in
the nine months ended September 30, 2021 associated with long-lived assets in
our Australian reporting unit.

See Note 3 - Impairment Charges to the notes to the unaudited consolidated financial statements included in Item 1 of this quarterly report for further discussion.



Operating Income (Loss). Consolidated operating income increased $31.0 million,
or 1,761%, in the nine months ended September 30, 2022 compared to the nine
months ended September 30, 2021, primarily due to higher activity levels in
Canada and Australia in the nine months ended September 30, 2022 compared to the
nine months ended September 30, 2021 and lower impairment expense in Australia
in the nine months ended September 30, 2022 compared to the nine months ended
September 30, 2021.

Interest Expense, net. Net interest expense decreased by $2.3 million, or 22%,
in the nine months ended September 30, 2022 compared to the nine months ended
September 30, 2021, primarily related to lower average debt levels on credit
facility borrowings during 2022 compared to 2021.

Other Income. Consolidated other income decreased $1.8 million in the nine
months ended September 30, 2022 compared to the nine months ended September 30,
2021. The nine months ended September 30, 2022 included gains on the sale of
assets primarily related to our Kambalda village and undeveloped land holdings
in Australia, our wellsite business in the U.S. and various mobile assets across
Canada, Australia and the U.S. The nine months ended September 30, 2021 included
$3.5 million related to proceeds from the Canada Emergency Wage Subsidy (CEWS)
and a lower gain on the sale of assets primarily related to the sale of a
manufacturing facility and mobile assets in Canada.

Income Tax (Expense) Benefit. Our income tax expense for the nine months ended
September 30, 2022 totaled $7.1 million, or 27.8% of pretax income, compared to
an income tax expense of $2.4 million, or (39.0)% of pretax loss, for the nine
months ended September 30, 2021. Our effective tax rate for the nine months
ended September 30, 2022 was impacted by considering the U.S. a loss
jurisdiction that was removed from the annual effective tax rate computation for
the purposes of computing the interim tax provision. Our effective tax rate for
the nine months ended September 30, 2021 was impacted by considering Canada and
the U.S. loss jurisdictions that were removed from the annual effective tax rate
computation for the purposes of computing the interim tax provision.

Other Comprehensive (Loss) Income. Other comprehensive loss increased $17.3
million in the nine months ended September 30, 2022 compared to the nine months
ended September 30, 2021, primarily as a result of foreign currency translation
adjustments due to changes in the Canadian and Australian dollar exchange rates
compared to the U.S. dollar. The Canadian dollar exchange rate compared to the
U.S. dollar decreased 8% in the nine months ended September 30, 2022 and was
flat in the nine months ended September 30, 2021. The Australian dollar exchange
rate compared to the U.S. dollar decreased 11% in the nine months ended
September 30, 2022 compared to a 7% decrease in the nine months ended September
30, 2021.
                                       31
--------------------------------------------------------------------------------

Segment Results of Operations - Canadian Segment


                                                               Nine Months Ended
                                                                 September 30,
                                                     2022             2021           Change

Revenues ($ in thousands)


   Accommodation revenue (1)                     $  219,349       $  

176,800 $ 42,549


   Mobile facility rental revenue (2)                73,359           

38,240 35,119


   Food service and other services revenue (3)       15,276           14,183          1,093

   Total revenues                                $  307,984       $  229,223       $ 78,761

Cost of sales and services ($ in thousands)


   Accommodation cost                            $  156,543       $  

124,798 $ 31,745


   Mobile facility rental cost                       44,939           

23,562 21,377


   Food service and other services cost              13,782           

12,583 1,199



   Indirect other costs                               7,829            7,498            331
   Total cost of sales and services              $  223,093       $  

168,441 $ 54,652



   Gross margin as a % of revenues                     27.6  %          

26.5 % 1.0 %



   Average daily rate for lodges (4)             $      102       $       

97 $ 5



   Total billed rooms for lodges (5)              2,137,530        

1,816,407 321,123

Average Canadian dollar to U.S. dollar $ 0.779 $ 0.799 $ (0.020)





(1)Includes revenues related to lodge rooms and hospitality services for owned
rooms for the periods presented.
(2)Includes revenues related to mobile assets for the periods presented.
(3)Includes revenues related to food services, laundry and water and wastewater
treatment services for the periods presented.
(4)Average daily rate is based on billed rooms and accommodation revenue.
(5)Billed rooms represents total billed days for owned assets for the periods
presented.

Our Canadian segment reported revenues in the nine months ended September 30,
2022 that were $78.8 million, or 34%, higher than the nine months ended
September 30, 2021. The weakening of the average exchange rate for the Canadian
dollar relative to the U.S. dollar by 3% in the nine months ended September 30,
2022 compared to the nine months ended September 30, 2021 resulted in a $8.2
million period-over-period decrease in revenues. Excluding the impact of the
weaker Canadian exchange rate, the increase was driven by (i) higher billed
rooms at our lodges as occupancy in the first nine month of 2021 was negatively
impacted by the COVID-19 pandemic, (ii) a higher average daily rate at our
lodges largely due to occupancy mix and (iii) increased mobile asset activity
from pipeline projects.

Our Canadian segment cost of sales and services increased $54.7 million, or 32%,
in the nine months ended September 30, 2022 compared to the nine months ended
September 30, 2021. The weakening of the average exchange rate for the Canadian
dollar relative to the U.S. dollar by 3% in the nine months ended September 30,
2022 compared to the nine months ended September 30, 2021 resulted in a $5.6
million period-over-period decrease in cost of sales and services. Excluding the
impact of the weaker Canadian exchange rate, the increase in cost of sales and
services was driven by increased occupancy at our lodges and increased mobile
asset activity from pipeline projects.

Our Canadian segment gross margin as a percentage of revenues increased from
26.5% in the nine months ended September 30, 2021 to 27.6% in the nine months
ended September 30, 2022. This was primarily driven by an increased relative
contribution from mobile asset activity which generates higher gross margin.
                                       32
--------------------------------------------------------------------------------

Segment Results of Operations - Australian Segment


                                                               Nine Months Ended
                                                                 September 30,
                                                     2022             2021           Change

Revenues ($ in thousands)


   Accommodation revenue (1)                     $  114,967       $  

109,559 $ 5,408

Food service and other services revenue (2) 90,187 79,215 10,972


   Total revenues                                $  205,154       $  

188,774 $ 16,380

Cost of sales and services ($ in thousands)


   Accommodation cost                            $   55,065       $   

53,538 $ 1,527


   Food service and other services cost              84,836           

75,458 9,378


   Indirect other cost                                5,638            5,176            462
   Total cost of sales and services              $  145,539       $  

134,172 $ 11,367



   Gross margin as a % of revenues                     29.1  %          

28.9 % 0.1 %



   Average daily rate for villages (3)           $       76       $       

79 $ (3)



   Total billed rooms for villages (4)            1,505,143        

1,382,182 122,961



   Australian dollar to U.S. dollar              $    0.707       $    

0.759 $ (0.052)





(1)Includes revenues related to village rooms and hospitality services for owned
rooms for the periods presented.
(2)Includes revenues related to food services and other services, including
facilities management for the periods presented.
(3)Average daily rate is based on billed rooms and accommodation revenue.
(4)Billed rooms represent total billed days for owned assets for the periods
presented.

Our Australian segment reported revenues in the nine months ended September 30,
2022 that were $16.4 million, or 9%, higher than the nine months ended September
30, 2021. The weakening of the average exchange rate for Australian dollars
relative to the U.S. dollar by 7% in the nine months ended September 30, 2022
compared to the nine months ended September 30, 2021 resulted in a $15.1 million
period-over-period decrease in revenues. Excluding the impact of the weaker
Australian exchange rate, the increase in the Australian segment was driven by
increased activity at our Civeo owned villages in the Bowen and Gunnedah Basins
and our integrated services villages in Western Australia.

Our Australian segment cost of sales and services increased $11.4 million, or
8%, in the nine months ended September 30, 2022 compared to the nine months
ended September 30, 2021. The weakening of the average exchange rate for
Australian dollars relative to the U.S. dollar by 7% in the nine months ended
September 30, 2022 compared to the nine months ended September 30, 2021 resulted
in a $10.7 million period-over-period decrease in cost of sales and services.
Excluding the impact of the weaker Australian exchange rate, the increase in
cost of sales and services was largely driven by increased activity at our Civeo
owned villages in the Bowen and Gunnedah Basins and our integrated services
villages in Western Australia.

Our Australian segment gross margin as a percentage of revenues increased to
29.1% in the nine months ended September 30, 2022 from 28.9% in the nine months
ended September 30, 2021. This was primarily driven by improved margins at Civeo
owned villages in the Bowen and Gunnedah Basins as a result of increased
activity, partially offset by increased relative revenue contribution from our
integrated services business, which has a service-only business model, and
therefore generates lower overall gross margins than our accommodation business.


                                       33
--------------------------------------------------------------------------------

Segment Results of Operations - U.S. Segment


                                                              Nine Months Ended
                                                                September 30,
                                                      2022           2021          Change
     Revenues ($ in thousands)                     $ 21,721       $ 16,672       $ 5,049

     Cost of sales and services ($ in thousands)   $ 20,760       $ 16,629       $ 4,131

     Gross margin as a % of revenues                    4.4  %         0.3  %        4.2  %



Our U.S. segment reported revenues in the nine months ended September 30, 2022
that were $5.0 million, or 30%, higher than the nine months ended September 30,
2021. This increase was due to greater U.S. drilling activity positively
impacting our wellsite business that was sold on September 1, 2022, partially
offset by reduced revenue from our former West Permian Lodge, which operated in
the first nine months of 2021 and was sold in the fourth quarter of 2021.

Our U.S. segment cost of sales and services increased $4.1 million, or 25%, in
the nine months ended September 30, 2022 compared to the nine months ended
September 30, 2021. This increase was due to greater U.S. drilling activity
impacting our wellsite business that was sold on September 1, 2022, partially
offset by reduced costs from our former West Permian Lodge, which operated in
the first nine months of 2021 and was sold in the fourth quarter of 2021.

Our U.S. segment gross margin as a percentage of revenues increased 4.2% from
the nine months ended September 30, 2021 to the nine months ended September 30,
2022 primarily due to improved margins in our wellsite business due to operating
efficiencies at higher activity levels, partially offset by our former West
Permian Lodge, which operated in the first nine months of 2021 and was sold in
the fourth quarter of 2021.

Liquidity and Capital Resources



Our primary liquidity needs are to fund capital expenditures, which in the past
have included expanding and improving our hospitality services, developing new
lodges and villages, purchasing or leasing land, and for general working capital
needs. In addition, capital has been used to repay debt, repurchase our common
shares and fund strategic business acquisitions. In the future, capital may be
required to move lodges from one site to another. Historically, our primary
sources of funds have been available cash, cash flow from operations, borrowings
under our Credit Agreement and proceeds from equity issuances. In the future, we
may seek to access the debt and equity capital markets from time to time to
raise additional capital, increase liquidity, fund acquisitions, refinance debt
or retire preferred shares.

The following table summarizes our consolidated liquidity position as of September 30, 2022 and December 31, 2021 (in thousands):

September 30, 2022           December 31, 2021
Lender commitments                                               $          

200,000 $ 200,000



Borrowings against revolving credit capacity                                (89,736)                   (112,026)
Outstanding letters of credit                                                (1,352)                     (1,439)
Unused availability                                                         108,912                      86,535
Cash and cash equivalents                                                     8,361                       6,282
Total available liquidity                                        $          117,273          $           92,817



Cash totaling $62.4 million was provided by operations during the nine months
ended September 30, 2022, compared to $63.2 million provided by operations
during the nine months ended September 30, 2021. During the nine months ended
September 30, 2022 and 2021, $29.9 million and $5.0 million was used in working
capital, respectively. The increase in cash used in working capital in 2022
compared to 2021 is largely due to the timing of customer payments and revenue
recognition as it relates to mobile asset activity in Canada during the nine
months ended September 30, 2022 compared to the nine months ended September 30,
2021.

Cash was used in investing activities during the nine months ended September 30,
2022 in the amount of $5.3 million, compared to cash used in investing
activities during the nine months ended September 30, 2021 in the amount of $2.1
million. The increase in cash used in investing activities was primarily due to
higher capital expenditures. Capital expenditures totaled
                                       34
--------------------------------------------------------------------------------

$17.5 million and $9.6 million during the nine months ended September 30, 2022
and 2021, respectively. Capital expenditures in both periods were primarily
maintenance related. Offsetting these capital expenditures, we received proceeds
from the sale of property, plant and equipment of $12.0 million during the nine
months ended September 30, 2022 primarily related to the sale of our Kambalda
village and undeveloped land holdings in Australia, unused corporate office
space and various mobile assets in Canada and our wellsite business in the U.S.,
compared to $7.5 million during the nine months ended September 30, 2021
primarily related to the sale of our manufacturing facility and mobile assets in
Canada.

We expect our capital expenditures for 2022 to be in the range of $24 million to
$29 million, which excludes any unannounced and uncommitted projects, the
spending for which is contingent on obtaining customer contracts or commitments.
Our 2022 capital expenditures estimate includes the capital expenditures
associated with our recently announced 12-year contract renewal for our Wapasu
Lodge in the Canadian oil sands. Whether planned expenditures will actually be
spent in 2022 depends on industry conditions, project approvals and schedules,
customer room commitments and project and construction timing. We expect to fund
these capital expenditures with available cash, cash flow from operations and
revolving credit borrowings under our Credit Agreement. The foregoing capital
expenditure forecast does not include any funds for strategic acquisitions,
which we could pursue should the transaction economics be attractive enough to
us compared to the current capital allocation priorities of debt reduction and
return of capital to shareholders. We continue to monitor the global economy,
commodity prices, demand for crude oil, met coal, LNG and iron ore, inflation,
the COVID-19 global pandemic and the responses thereto and the resultant impact
on the capital spending plans of our customers in order to plan our business
activities, and we may adjust our capital expenditure plans in the future.

Net cash of $53.1 million was used in financing activities during the nine
months ended September 30, 2022 primarily due to net repayments under our
revolving credit facilities of $14.8 million, term loan repayments of $23.1
million, repurchases of our common shares of $14.2 million and payments to
settle tax obligations on vested shares under our share-based compensation plans
of $1.0 million. Net cash of $61.1 million was used in financing activities
during the nine months ended September 30, 2021 primarily due to repayments of
term loan borrowings of $117.6 million, payments to settle tax obligations on
vested shares under our share-based compensation plans of $1.1 million, debt
issuance costs of $4.4 million and repurchases of our common shares of $0.4
million, partially offset by net borrowings under our revolving credit
facilities of $62.5 million.

The following table summarizes the changes in debt outstanding during the nine months ended September 30, 2022 (in thousands):




      Balance at December 31, 2021                                                   $ 175,130
      Borrowings under revolving credit facilities                                     204,951
      Repayments of borrowings under revolving credit facilities                      (219,775)
      Repayments of term loans                                                         (23,059)
      Translation                                                                      (11,031)
      Balance at September 30, 2022                                                  $ 126,216



We believe that cash on hand and cash flow from operations will be sufficient to
meet our anticipated liquidity needs for the next 12 months. If our plans or
assumptions change, including as a result of the impact of COVID-19 or changes
in price of and demand for oil, or are inaccurate, or if we make acquisitions,
we may need to raise additional capital. Acquisitions have been, and our
management believes acquisitions will continue to be, an element of our
long-term business strategy. The timing, size or success of any acquisition
effort and the associated potential capital commitments are unpredictable and
uncertain. We may seek to fund all or part of any such efforts with proceeds
from debt and/or equity issuances or may issue equity directly to the sellers.
Our ability to obtain capital for additional projects to implement our growth
strategy over the longer term will depend on our future operating performance,
financial condition and, more broadly, on the availability of equity and debt
financing. Capital availability will be affected by prevailing conditions in our
industry, the global economy, the global financial markets and other factors,
many of which are beyond our control. In addition, any additional debt service
requirements we take on could be based on higher interest rates and shorter
maturities and could impose a significant burden on our results of operations
and financial condition, and the issuance of additional equity securities could
result in significant dilution to shareholders.

                                       35
--------------------------------------------------------------------------------

In August 2022, our Board authorized a common share repurchase program to repurchase up to 5.0% of our total common shares which are issued and outstanding, or 685,614 common shares, over a twelve month period. See Note 12 - Share Repurchases to the notes to the unaudited consolidated financial statements included in Item 1 of this quarterly report for further discussion.

Credit Agreement



As of September 30, 2022, our Credit Agreement (as then amended to date, the
Credit Agreement) provided for: (i) a $200.0 million revolving credit facility
scheduled to mature on September 8, 2025, allocated as follows: (A) a $10.0
million senior secured revolving credit facility in favor of one of our U.S.
subsidiaries, as borrower; (B) a $155.0 million senior secured revolving credit
facility in favor of Civeo, as borrower; and (C) a $35.0 million senior secured
revolving credit facility in favor of one of our Australian subsidiaries, as
borrower; and (ii) a C$100.0 million term loan facility scheduled to be fully
repaid on December 31, 2023 in favor of Civeo.

As of September 30, 2022, we had outstanding letters of credit of $0.3 million
under the U.S. facility, zero under the Australian facility and $1.1 million
under the Canadian facility. We also had outstanding bank guarantees of A$0.8
million under the Australian facility.

See Note 8 - Debt to the notes to the unaudited consolidated financial statements included in Item 1 of this quarterly report for further discussion.

Dividends



The declaration and amount of all potential future dividends will be at the
discretion of our Board and will depend upon many factors, including our
financial condition, results of operations, cash flows, prospects, industry
conditions, capital requirements of our business, covenants associated with
certain debt obligations, legal requirements, regulatory constraints, industry
practice and other factors the Board deems relevant. In addition, our ability to
pay cash dividends on common or preferred shares is limited by covenants in the
Credit Agreement. Future agreements may also limit our ability to pay dividends,
and we may incur incremental taxes if we are required to repatriate foreign
earnings to pay such dividends. If we elect to pay dividends in the future, the
amount per share of our dividend payments may be changed, or dividends may be
suspended, without advance notice. The likelihood that dividends will be reduced
or suspended is increased during periods of market weakness. There can be no
assurance that we will pay a dividend in the future.

The preferred shares we issued in the Noralta acquisition are entitled to
receive a 2% annual dividend on the liquidation preference (initially $10,000
per share), paid quarterly in cash or, at our option, by increasing the
preferred shares' liquidation preference, or any combination thereof. Quarterly
dividends were paid in-kind on September 30, 2022, thereby increasing the
liquidation preference to $10,939 per share as of September 30, 2022. We
currently expect to pay dividends on the preferred shares through an increase in
liquidation preference rather than cash until they mandatorily convert to Civeo
common shares in April 2023.

Critical Accounting Policies



For a discussion of the critical accounting policies and estimates that we use
in the preparation of our consolidated financial statements, see "Management's
Discussion and Analysis of Financial Condition and Results of Operations" in our
Annual Report on Form 10-K for the year ended December 31, 2021. These estimates
require significant judgments, assumptions and estimates. We have discussed the
development, selection and disclosure of these critical accounting policies and
estimates with the audit committee of our Board of Directors. There have been no
material changes to the judgments, assumptions and estimates upon which our
critical accounting estimates are based.
                                       36

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses