Stock CKX CKX LANDS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials CKX Lands, Inc.

Equities

CKX

US12562N1046

Real Estate Development & Operations

Market Closed - Nyse
Other stock markets
 04:10:00 2024-04-30 pm EDT 		5-day change 1st Jan Change
14.05 USD -2.63% Intraday chart for CKX Lands, Inc. -2.41% +8.38%
Mar. 27 CKX Lands, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 CKX Lands, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 20.03 18.1 18.48 21.76 19.65 25.6
Enterprise Value (EV) 1 14.55 11.62 11.52 13.84 11.49 16.52
P/E ratio 18 x 72.4 x 54.5 x 26.6 x -14.8 x 185 x
Yield 1.16% - - - - -
Capitalization / Revenue 16.8 x 22.3 x 27.5 x 29.2 x 17.8 x 17.2 x
EV / Revenue 12.2 x 14.3 x 17.1 x 18.6 x 10.4 x 11.1 x
EV / EBITDA 29.7 x 103 x 415 x 345 x -6.19 x -712 x
EV / FCF 50.1 x 170 x 72.3 x -264 x 10.8 x 18.9 x
FCF Yield 2% 0.59% 1.38% -0.38% 9.22% 5.29%
Price to Book 1.32 x 1.17 x 1.17 x 1.31 x 1.13 x 1.41 x
Nbr of stocks (in thousands) 1,942 1,942 1,942 1,942 1,974 1,974
Reference price 2 10.31 9.318 9.515 11.20 9.950 12.96
Announcement Date 3/21/19 3/16/20 3/25/21 3/28/22 3/31/23 3/27/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1.195 0.8113 0.6719 0.7445 1.105 1.486
EBITDA 1 0.4906 0.1131 0.0278 0.0402 -1.856 -0.0232
EBIT 1 0.4867 0.1107 0.0245 0.0376 -1.862 -0.0282
Operating Margin 40.74% 13.65% 3.64% 5.05% -168.39% -1.9%
Earnings before Tax (EBT) 1 1.466 0.3012 0.4382 1.083 -1.805 0.2822
Net income 1 1.115 0.2499 0.3394 0.8193 -1.318 0.143
Net margin 93.33% 30.81% 50.51% 110.05% -119.2% 9.62%
EPS 2 0.5740 0.1287 0.1747 0.4218 -0.6727 0.0700
Free Cash Flow 1 0.2907 0.0683 0.1593 -0.0524 1.059 0.8747
FCF margin 24.33% 8.42% 23.71% -7.04% 95.82% 58.88%
FCF Conversion (EBITDA) 59.26% 60.38% 574.1% - - -
FCF Conversion (Net income) 26.07% 27.32% 46.95% - - 611.85%
Dividend per Share 2 0.1200 - - - - -
Announcement Date 3/21/19 3/16/20 3/25/21 3/28/22 3/31/23 3/27/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 5.48 6.48 6.97 7.91 8.15 9.07
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.29 0.07 0.16 -0.05 1.06 0.87
ROE (net income / shareholders' equity) 7.56% 1.63% 2.17% 5.06% -7.75% 0.8%
ROA (Net income/ Total Assets) 2.01% 0.44% 0.1% 0.14% -6.7% -0.1%
Assets 1 55.58 56.83 357.2 582.3 19.68 -148.3
Book Value Per Share 2 7.820 7.950 8.130 8.550 8.820 9.200
Cash Flow per Share 2 0.9600 1.690 3.330 3.810 3.620 3.790
Capex 1 0.06 0.03 0.01 0.02 0.03 0.02
Capex / Sales 4.64% 3.31% 1.39% 2.5% 2.6% 1.4%
Announcement Date 3/21/19 3/16/20 3/25/21 3/28/22 3/31/23 3/27/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
CKX LANDS, INC. Stock CKX Lands, Inc.
+8.38% 29.26M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+39.94% 28.07B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.85% 26.92B
DLF LIMITED Stock DLF Limited
+22.78% 26.28B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+1.61% 26.06B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+49.67% 22.69B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+5.96% 20.3B
EMAAR PROPERTIES Stock Emaar Properties
+3.66% 19.59B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+30.95% 16.31B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
-10.00% 15.21B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. CKX Stock
  4. Financials CKX Lands, Inc.