Market Closed -
Nasdaq Stockholm
10:44:21 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
0.81
SEK
|
0.00%
|
|
-6.68%
|
-8.99%
|
Fiscal Period: December |
2018
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
55.45
|
197.7
|
114.9
|
112.2
|
112.2
|
-
|
Enterprise Value (EV)
1 |
95.99
|
197.7
|
157.5
|
123.2
|
133.2
|
124.2
|
P/E ratio
|
-1.05
x
|
11.5
x
|
27.7
x
|
-
|
8.1
x
|
8.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.21
x
|
-
|
0.38
x
|
0.44
x
|
0.39
x
|
0.36
x
|
EV / Revenue
|
0.21
x
|
-
|
0.38
x
|
0.44
x
|
0.39
x
|
0.36
x
|
EV / EBITDA
|
-3.18
x
|
-
|
4.71
x
|
3.86
x
|
3.74
x
|
3.3
x
|
EV / FCF
|
-8,264,063
x
|
-
|
13,352,895
x
|
-
|
5,340,904
x
|
4,876,477
x
|
FCF Yield
|
-0%
|
-
|
0%
|
-
|
0%
|
0%
|
Price to Book
|
-
|
-
|
1.13
x
|
1.11
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
132,660
|
132,660
|
138,468
|
138,468
|
138,468
|
-
|
Reference price
2 |
0.4180
|
1.490
|
0.8300
|
0.8100
|
0.8100
|
0.8100
|
Announcement Date
|
2/15/19
|
2/17/22
|
2/16/23
|
2/15/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
270.1
|
-
|
299.2
|
278.9
|
289
|
315
|
EBITDA
1 |
-17.44
|
-
|
24.4
|
31.9
|
30
|
34
|
EBIT
1 |
-34.36
|
-
|
7.421
|
16.38
|
14
|
19
|
Operating Margin
|
-12.72%
|
-
|
2.48%
|
5.87%
|
4.84%
|
6.03%
|
Earnings before Tax (EBT)
|
-39.64
|
-
|
4.704
|
-
|
13
|
18
|
Net income
|
-32.62
|
17.02
|
3.764
|
-
|
11
|
14
|
Net margin
|
-12.08%
|
-
|
1.26%
|
-
|
3.81%
|
4.44%
|
EPS
|
-0.4000
|
0.1300
|
0.0300
|
-
|
0.1000
|
0.1000
|
Free Cash Flow
|
-6.71
|
-
|
8.607
|
-
|
21
|
23
|
FCF margin
|
-2.48%
|
-
|
2.88%
|
-
|
7.27%
|
7.3%
|
FCF Conversion (EBITDA)
|
-
|
-
|
35.27%
|
-
|
70%
|
67.65%
|
FCF Conversion (Net income)
|
-
|
-
|
228.67%
|
-
|
190.91%
|
164.29%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/15/19
|
2/17/22
|
2/16/23
|
2/15/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
40.5
|
-
|
42.5
|
-
|
21
|
12
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-2.324
x
|
-
|
1.744
x
|
-
|
0.7
x
|
0.3529
x
|
Free Cash Flow
|
-6.71
|
-
|
8.61
|
-
|
21
|
23
|
ROE (net income / shareholders' equity)
|
-115%
|
-
|
3.87%
|
9.36%
|
9.1%
|
11.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
-
|
-
|
0.7300
|
0.8000
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
1.15
|
-
|
0.49
|
-
|
2
|
2
|
Capex / Sales
|
0.43%
|
-
|
0.16%
|
-
|
0.69%
|
0.63%
|
Announcement Date
|
2/15/19
|
2/17/22
|
2/16/23
|
2/15/24
|
-
|
-
|
|