Stock CLPR CLIPPER REALTY INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Clipper Realty Inc.

Equities

CLPR

US18885T3068

Residential REITs

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
3.97 USD 0.00% Intraday chart for Clipper Realty Inc. -1.73% -26.48%
Apr. 16 North American Morning Briefing : Powell Comments, -2- DJ
Apr. 15 JMP Securities Downgrades Clipper Realty to Market Perform From Market Outperform MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 188.8 113.2 159.7 102.8 86.74 63.77 -
Enterprise Value (EV) 1 188.8 113.2 159.7 102.8 86.74 63.77 63.77
P/E ratio - - -19.5 x -17.8 x - - -
Yield 3.58% - 3.82% 5.94% - 9.57% 9.57%
Capitalization / Revenue 1.63 x 0.92 x 1.3 x 0.79 x 0.63 x 0.43 x 0.41 x
EV / Revenue 1.63 x 0.92 x 1.3 x 0.79 x 0.63 x 0.43 x 0.41 x
EV / EBITDA 3.55 x 2.01 x 2.86 x 1.76 x 1.31 x 0.97 x 0.93 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 17,815 16,060 16,063 16,063 16,063 16,063 -
Reference price 2 10.60 7.050 9.940 6.400 5.400 3.970 3.970
Announcement Date 3/12/20 3/16/21 3/15/22 3/16/23 3/14/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 116.2 122.8 122.7 129.7 138.2 146.9 155.6
EBITDA 1 53.14 56.37 55.8 58.52 66.15 65.86 68.54
EBIT 1 33.5 32.14 26.89 27.64 33.17 25.5 27.5
Operating Margin 28.83% 26.16% 21.91% 21.3% 24% 17.36% 17.67%
Earnings before Tax (EBT) - - - - - - -
Net income 1 -1.665 - -7.587 -4.764 -5.9 2.986 -1.043
Net margin -1.43% - -6.18% -3.67% -4.27% 2.03% -0.67%
EPS - - -0.5100 -0.3600 - - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.3800 - 0.3800 0.3800 - 0.3800 0.3800
Announcement Date 3/12/20 3/16/21 3/15/22 3/16/23 3/14/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 30.63 30.78 32.05 31.89 32.8 33.01 33.67 34.54 35.13 34.87 36.01 36.46 36.97 37.46 38.72
EBITDA 1 14.16 14.41 14.14 14.87 14.94 14.57 14.49 16.59 17.42 17.65 15.51 16.61 16.7 16.99 16.58
EBIT 1 6.958 6.82 6.509 7.052 7.298 6.777 6.914 8.039 9.202 9.015 5.5 6.4 6.5 7.1 6
Operating Margin 22.72% 22.16% 20.31% 22.12% 22.25% 20.53% 20.54% 23.27% 26.2% 25.86% 15.27% 17.55% 17.58% 18.95% 15.5%
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income 1 -1.295 -2.363 -1.318 -1.119 -1.057 -1.27 -2.687 -1.249 -0.881 -1.083 0.06 1.13 1.078 0.718 0.662
Net margin -4.23% -7.68% -4.11% -3.51% -3.22% -3.85% -7.98% -3.62% -2.51% -3.11% 0.17% 3.1% 2.92% 1.92% 1.71%
EPS -0.0900 -0.1600 -0.0900 -0.0800 -0.0800 -0.1000 -0.1900 -0.1000 - - - - - - -
Dividend per Share 2 0.0950 0.0950 0.0950 0.0950 0.0950 0.0950 0.0950 0.0950 0.0950 0.0950 0.0950 0.0950 0.0950 0.0950 0.0950
Announcement Date 11/9/21 3/15/22 5/10/22 8/9/22 11/9/22 3/16/23 5/4/23 8/3/23 11/2/23 3/14/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - 35.5 45.5 - - -
Capex / Sales - - 28.95% 35.03% - - -
Announcement Date 3/12/20 3/16/21 3/15/22 3/16/23 3/14/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Clipper Realty Inc.

Trading Rating
Investor Rating
ESG Refinitiv
D
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
2
Last Close Price
3.97
Average target price
-
Consensus

Quarterly earnings - Rate of surprise

Company calendar

Sector Residential REITs

1st Jan change Capi.
CLIPPER REALTY INC. Stock Clipper Realty Inc.
-26.48% 63.77M
EQUITY RESIDENTIAL Stock Equity Residential
+6.51% 24.68B
INVITATION HOMES INC. Stock Invitation Homes Inc.
+1.79% 21.27B
ESSEX PROPERTY TRUST, INC. Stock Essex Property Trust, Inc.
-0.41% 15.85B
MID-AMERICA APARTMENT COMMUNITY, INC. Stock Mid-America Apartment Community, Inc.
-3.89% 15.08B
SUN COMMUNITIES, INC. Stock Sun Communities, Inc.
-10.90% 14.84B
AMERICAN HOMES 4 RENT Stock American Homes 4 Rent
+1.25% 13.34B
UDR INC. Stock UDR Inc.
-0.99% 12.48B
EQUITY LIFESTYLE PROPERTIES, INC. Stock Equity LifeStyle Properties, Inc.
-14.19% 11.29B
CAMDEN PROPERTY TRUST Stock Camden Property Trust
+0.33% 10.84B
Residential REITs
  1. Stock Market
  2. Equities
  3. CLPR Stock
  4. Financials Clipper Realty Inc.