CMX GOLD & SILVER CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.085 CAD | +13.33% |
|
+13.33% | -15.00% |
| Apr. 27 | CMX Gold & Silver Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Apr. 27 | CMX Gold & Silver Corp. Announces the Demise of Bruce Murray, A Long-Time Director | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1.632 | 1.634 | 1.634 | 2.821 | 7.644 | 6.989 |
| Enterprise Value (EV) 1 | 1.983 | 2.001 | 2.029 | 2.819 | 7.564 | 6.987 |
| P/E ratio | -166 x | - | -7.83 x | 13.6 x | -9.47 x | -21.7 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | 9.6 x | 17.6 x | 29 x | -2.44 x | -50 x | -285 x |
| FCF Yield | 10.4% | 5.7% | 3.45% | -41% | -2% | -0.35% |
| Price to Book | -4.99 x | - | -1.92 x | 5.63 x | 13.2 x | 21.2 x |
| Nbr of stocks (in thousands) | 36,266 | 36,306 | 36,306 | 62,691 | 69,495 | 69,886 |
| Reference price 2 | 0.0450 | - | 0.0450 | 0.0450 | 0.1100 | 0.1000 |
| Announcement Date | 4/30/19 | 8/25/21 | 8/25/21 | 4/28/22 | 4/28/23 | 4/26/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -0.1936 | -0.2086 | -0.1155 | -0.2594 | -0.6317 | -0.3248 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.009776 | -0.2931 | -0.2087 | 0.139 | -0.7566 | -0.319 |
| Net income 1 | -0.009776 | -0.2931 | -0.2087 | 0.139 | -0.7566 | -0.3212 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.000271 | -0.008080 | -0.005747 | 0.003303 | -0.0116 | -0.004617 |
| Free Cash Flow 1 | 0.2066 | 0.114 | 0.07 | -1.156 | -0.1512 | -0.0245 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/30/19 | 8/25/21 | 8/25/21 | 4/28/22 | 4/28/23 | 4/26/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.35 | 0.37 | 0.39 | - | - | - |
| Net Cash position 1 | - | - | - | 0 | 0.08 | 0 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 0.21 | 0.11 | 0.07 | -1.16 | -0.15 | -0.02 |
| ROE (net income / shareholders' equity) | 2.16% | 61.2% | 28.1% | -79.1% | -140% | -70.7% |
| ROA (Net income/ Total Assets) | -17.5% | -18.7% | -10.8% | -24.4% | -53.9% | -27.5% |
| Assets 1 | 0.0557 | 1.566 | 1.928 | -0.5696 | 1.405 | 1.168 |
| Book Value Per Share 2 | -0.0100 | -0.0200 | -0.0200 | 0.0100 | 0.0100 | 0 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 4/30/19 | 8/25/21 | 8/25/21 | 4/28/22 | 4/28/23 | 4/26/24 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -15.00% | 4.37M | |
| -10.95% | 152B | |
| -0.98% | 125B | |
| +5.27% | 76.75B | |
| +19.27% | 49.6B | |
| +2.78% | 49.11B | |
| +35.87% | 41.27B | |
| +94.59% | 29.89B | |
| +30.73% | 27.93B | |
| +77.37% | 19.73B |
- Stock Market
- Equities
- CXC Stock
- Financials CMX Gold & Silver Corp.
