Financials CN Energy Group. Inc.

Equities

CNEY

VGG2181K1131

Commodity Chemicals

Market Closed - Nasdaq 04:30:00 2024-04-26 pm EDT 5-day change 1st Jan Change
0.7874 USD +1.93% Intraday chart for CN Energy Group. Inc. +10.90% -60.77%

Valuation

Fiscal Period: September 2021 2022 2023
Capitalization 1 122.7 48.71 7.109
Enterprise Value (EV) 1 122.4 34.86 14.2
P/E ratio 303 x 20.5 x -1.15 x
Yield - - -
Capitalization / Revenue 6.18 x 1.21 x 0.12 x
EV / Revenue 6.17 x 0.87 x 0.25 x
EV / EBITDA 69.7 x 18.4 x -4.02 x
EV / FCF -3,203,480 x 3,095,101 x -499,256 x
FCF Yield -0% 0% -0%
Price to Book 1.96 x 0.76 x 0.08 x
Nbr of stocks (in thousands) 675 769 1,983
Reference price 2 181.8 63.30 3.585
Announcement Date 2/15/22 1/27/23 2/15/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 8.092 10.89 12.48 19.85 40.21 57.9
EBITDA 1 2.197 2.246 3.034 1.758 1.892 -3.533
EBIT 1 1.055 1.188 2.004 0.5834 0.4598 -6.178
Operating Margin 13.04% 10.91% 16.06% 2.94% 1.14% -10.67%
Earnings before Tax (EBT) 1 1.675 1.777 2.515 1.734 2.544 -5.848
Net income 1 1.563 1.668 2.345 1.296 2.23 -5.626
Net margin 19.31% 15.31% 18.79% 6.53% 5.55% -9.72%
EPS 2 4.688 5.003 7.034 0.6000 3.088 -3.120
Free Cash Flow - 0.4239 -1.424 -38.22 11.26 -28.44
FCF margin - 3.89% -11.41% -192.59% 28.01% -49.13%
FCF Conversion (EBITDA) - 18.87% - - 595.46% -
FCF Conversion (Net income) - 25.41% - - 505.15% -
Dividend per Share - - - - - -
Announcement Date 7/2/20 7/2/20 1/15/21 2/15/22 1/27/23 2/15/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 0.37 - - 7.09
Net Cash position 1 1.9 0.67 - 0.27 13.8 -
Leverage (Debt/EBITDA) - - 0.1204 x - - -2.007 x
Free Cash Flow - 0.42 -1.42 -38.2 11.3 -28.4
ROE (net income / shareholders' equity) - 9.52% 11.4% 3.02% 3.53% -6.72%
ROA (Net income/ Total Assets) - 3.06% 4.5% 0.73% 0.35% -3.49%
Assets 1 - 54.56 52.11 178.5 636 161.1
Book Value Per Share 2 51.10 54.00 64.00 92.50 82.90 43.40
Cash Flow per Share 2 5.690 4.680 4.710 0.2800 23.50 0.0800
Capex 1 0 0.89 0.01 4.19 3.92 0.68
Capex / Sales 0.02% 8.14% 0.12% 21.1% 9.74% 1.18%
Announcement Date 7/2/20 7/2/20 1/15/21 2/15/22 1/27/23 2/15/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. CNEY Stock
  4. Financials CN Energy Group. Inc.