COMPAGNIA IMMOBILIARE AZIONARIA S.P.A. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0415 EUR | 0.00% |
|
-9.78% | -1.19% |
| Mar. 01 | Itway the best; goes down Netweek | AN |
| Feb. 28 | Real estate worst segment in Milan; IGD closes list | AN |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 16.24 | 10.11 | 11.08 | 8.011 | 6.184 | 5.685 |
| Enterprise Value (EV) 1 | 20.27 | 16.06 | 16.86 | 10.82 | 9.143 | 8.754 |
| P/E ratio | 3.52 x | -11 x | -4 x | -4.34 x | -3.35 x | -6.16 x |
| Yield | 1.25% | - | - | - | - | - |
| Capitalization / Revenue | 3.44 x | 3.59 x | 3.97 x | 4.11 x | 19 x | 15 x |
| EV / Revenue | 4.3 x | 5.71 x | 6.04 x | 5.55 x | 28 x | 23.2 x |
| EV / EBITDA | -1.42 x | -78 x | -10.6 x | -7.11 x | -6.65 x | -36.3 x |
| EV / FCF | -3.66 x | 22.2 x | -491 x | 5.96 x | -2.71 x | 7.42 x |
| FCF Yield | -27.3% | 4.51% | -0.2% | 16.8% | -36.9% | 13.5% |
| Price to Book | 1.3 x | 0.89 x | 0.91 x | 0.44 x | 0.37 x | 0.36 x |
| Nbr of stocks (in thousands) | 92,295 | 92,295 | 92,295 | 92,295 | 92,295 | 92,295 |
| Reference price 2 | 0.1760 | 0.1095 | 0.1200 | 0.0868 | 0.0670 | 0.0616 |
| Announcement Date | 4/10/18 | 4/6/19 | 5/15/20 | 5/12/21 | 4/8/22 | 4/7/23 |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 4.719 | 2.812 | 2.792 | 1.949 | 0.326 | 0.378 |
| EBITDA 1 | -14.32 | -0.206 | -1.593 | -1.521 | -1.375 | -0.241 |
| EBIT 1 | -15.78 | -0.892 | -2.058 | -1.747 | -1.388 | -0.247 |
| Operating Margin | -334.44% | -31.72% | -73.71% | -89.64% | -425.77% | -65.34% |
| Earnings before Tax (EBT) 1 | 2.579 | -0.846 | -2.889 | -2.074 | -1.539 | -0.842 |
| Net income 1 | 4.189 | -0.975 | -2.872 | -2.141 | -1.534 | -0.849 |
| Net margin | 88.77% | -34.67% | -102.87% | -109.85% | -470.55% | -224.6% |
| EPS 2 | 0.0500 | -0.0100 | -0.0300 | -0.0200 | -0.0200 | -0.0100 |
| Free Cash Flow 1 | -5.534 | 0.7245 | -0.0344 | 1.814 | -3.376 | 1.18 |
| FCF margin | -117.28% | 25.76% | -1.23% | 93.09% | -1,035.66% | 312.24% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 0.002200 | - | - | - | - | - |
| Announcement Date | 4/10/18 | 4/6/19 | 5/15/20 | 5/12/21 | 4/8/22 | 4/7/23 |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 4.03 | 5.95 | 5.79 | 2.81 | 2.96 | 3.07 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -0.2811 x | -28.89 x | -3.634 x | -1.844 x | -2.152 x | -12.73 x |
| Free Cash Flow 1 | -5.53 | 0.72 | -0.03 | 1.81 | -3.38 | 1.18 |
| ROE (net income / shareholders' equity) | 22.9% | -7.08% | -24.5% | -14.2% | -8.83% | -5.25% |
| ROA (Net income/ Total Assets) | -19.4% | -1.96% | -4.58% | -3.88% | -3.19% | -0.59% |
| Assets 1 | -21.62 | 49.84 | 62.76 | 55.23 | 48.11 | 144.6 |
| Book Value Per Share 2 | 0.1400 | 0.1200 | 0.1300 | 0.2000 | 0.1800 | 0.1700 |
| Cash Flow per Share 2 | 0.0100 | 0 | 0 | 0 | 0 | 0.0100 |
| Capex | - | 0.32 | 0.21 | - | - | 0.64 |
| Capex / Sales | - | 11.49% | 7.41% | - | - | 169.31% |
| Announcement Date | 4/10/18 | 4/6/19 | 5/15/20 | 5/12/21 | 4/8/22 | 4/7/23 |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -1.19% | 3.94M | |
| -6.77% | 26.03B | |
| +3.89% | 18.2B | |
| -18.04% | 9.9B | |
| -2.58% | 8.57B | |
| -4.13% | 6.59B | |
| -14.77% | 5.25B | |
| +43.74% | 4.75B | |
| -8.24% | 2.2B | |
| -14.68% | 2.01B |
- Stock Market
- Equities
- CIA Stock
- Financials Compagnia Immobiliare Azionaria S.p.A.
