Market Closed -
Bombay S.E.
06:00:49 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
3,209
INR
|
-1.31%
|
|
+1.91%
|
+20.98%
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
90,395
|
113,172
|
99,550
|
157,708
|
-
|
-
|
Enterprise Value (EV)
1 |
90,395
|
113,172
|
99,550
|
156,470
|
155,087
|
153,505
|
P/E ratio
|
-
|
39.6
x
|
35.1
x
|
45.8
x
|
39.3
x
|
33.9
x
|
Yield
|
-
|
1.67%
|
1.86%
|
1.42%
|
1.65%
|
1.92%
|
Capitalization / Revenue
|
12.8
x
|
12.4
x
|
10.2
x
|
13.9
x
|
12.1
x
|
10.7
x
|
EV / Revenue
|
12.8
x
|
12.4
x
|
10.2
x
|
13.8
x
|
11.9
x
|
10.4
x
|
EV / EBITDA
|
30.5
x
|
26.7
x
|
23.6
x
|
31.2
x
|
26.5
x
|
22.9
x
|
EV / FCF
|
-
|
43.7
x
|
36.3
x
|
47.7
x
|
36.4
x
|
30.9
x
|
FCF Yield
|
-
|
2.29%
|
2.76%
|
2.1%
|
2.75%
|
3.24%
|
Price to Book
|
-
|
17.5
x
|
12.7
x
|
17.3
x
|
14.8
x
|
12.7
x
|
Nbr of stocks (in thousands)
|
48,791
|
48,903
|
48,994
|
49,143
|
-
|
-
|
Reference price
2 |
1,853
|
2,314
|
2,032
|
3,209
|
3,209
|
3,209
|
Announcement Date
|
5/25/21
|
5/5/22
|
5/6/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,936
|
7,055
|
9,097
|
9,718
|
11,371
|
13,032
|
14,693
|
EBITDA
1 |
-
|
2,960
|
4,241
|
4,212
|
5,008
|
5,851
|
6,712
|
EBIT
1 |
-
|
-
|
3,725
|
-
|
4,292
|
5,135
|
5,948
|
Operating Margin
|
-
|
-
|
40.95%
|
-
|
37.75%
|
39.4%
|
40.48%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
3,826
|
3,802
|
4,561
|
5,321
|
6,114
|
Net income
1 |
-
|
2,053
|
2,869
|
2,852
|
3,435
|
4,019
|
4,629
|
Net margin
|
-
|
29.1%
|
31.54%
|
29.35%
|
30.21%
|
30.84%
|
31.5%
|
EPS
2 |
26.75
|
-
|
58.41
|
57.88
|
69.99
|
81.75
|
94.77
|
Free Cash Flow
1 |
-
|
-
|
2,592
|
2,746
|
3,279
|
4,258
|
4,971
|
FCF margin
|
-
|
-
|
28.49%
|
28.25%
|
28.84%
|
32.67%
|
33.83%
|
FCF Conversion (EBITDA)
|
-
|
-
|
61.11%
|
65.19%
|
65.48%
|
72.78%
|
74.06%
|
FCF Conversion (Net income)
|
-
|
-
|
90.33%
|
96.26%
|
95.46%
|
105.94%
|
107.38%
|
Dividend per Share
2 |
-
|
-
|
38.56
|
37.75
|
45.56
|
52.98
|
61.48
|
Announcement Date
|
1/8/20
|
5/25/21
|
5/5/22
|
5/6/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
2,377
|
2,432
|
2,366
|
2,424
|
2,436
|
2,492
|
2,613
|
2,789
|
2,863
|
3,129
|
EBITDA
1 |
1,133
|
-
|
978.7
|
1,061
|
1,082
|
1,091
|
1,101
|
1,240
|
1,272
|
1,405
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,312
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41.93%
|
Earnings before Tax (EBT)
1 |
1,022
|
989.4
|
869
|
969.5
|
977.9
|
985.4
|
1,012
|
1,148
|
1,160
|
1,306
|
Net income
1 |
773.1
|
738.4
|
646
|
721
|
737.2
|
746.1
|
763.4
|
848.2
|
865.8
|
963.3
|
Net margin
|
32.52%
|
30.36%
|
27.3%
|
29.75%
|
30.27%
|
29.94%
|
29.22%
|
30.42%
|
30.24%
|
30.79%
|
EPS
2 |
15.71
|
15.00
|
13.14
|
14.64
|
14.95
|
15.13
|
15.48
|
16.70
|
17.50
|
19.47
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/10/22
|
5/5/22
|
8/5/22
|
11/4/22
|
2/7/23
|
5/6/23
|
8/4/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
1,238
|
2,621
|
4,203
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
2,592
|
2,746
|
3,279
|
4,258
|
4,971
|
ROE (net income / shareholders' equity)
|
-
|
38.6%
|
49.3%
|
39.9%
|
40.4%
|
40.2%
|
41.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
27.8%
|
28.9%
|
29.7%
|
30.5%
|
Assets
1 |
-
|
-
|
-
|
10,274
|
11,886
|
13,532
|
15,190
|
Book Value Per Share
2 |
-
|
-
|
132.0
|
160.0
|
186.0
|
217.0
|
252.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
623
|
445
|
723
|
687
|
746
|
Capex / Sales
|
-
|
-
|
6.84%
|
4.58%
|
6.36%
|
5.27%
|
5.08%
|
Announcement Date
|
1/8/20
|
5/25/21
|
5/5/22
|
5/6/23
|
-
|
-
|
-
|
Last Close Price
3,209
INR Average target price
3,160
INR Spread / Average Target -1.52% Consensus |
1st Jan change
|
Capi.
|
---|
| +20.98% | 1.89B | | +5.21% | 4.03B | | 0.00% | 1.84B | | -3.22% | 1.71B | | -16.98% | 1.58B | | -23.29% | 1.36B | | -7.67% | 1.16B | | -4.66% | 1.05B | | +119.33% | 694M | | -25.60% | 619M |
Data Processing Services
|