Financials Concord Securities Co., Ltd.

Equities

6016

TW0006016009

Investment Banking & Brokerage Services

End-of-day quote Taipei Exchange 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
16.1 TWD -0.62% Intraday chart for Concord Securities Co., Ltd. +2.88% +15.83%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,664 4,944 8,322 8,917 5,754 8,263
Enterprise Value (EV) 1 5,046 5,974 8,716 14,113 10,378 13,042
P/E ratio -17 x 17.2 x 7.69 x 6.47 x -38.7 x 8.27 x
Yield - 4.07% 8.71% 10.3% - 4.68%
Capitalization / Revenue 2.87 x 2.31 x 2.5 x 2.09 x 3.08 x 2.57 x
EV / Revenue 3.1 x 2.79 x 2.62 x 3.31 x 5.55 x 4.06 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.65 x 0.66 x 1.01 x 1 x 0.73 x 0.93 x
Nbr of stocks (in thousands) 630,707 614,595 594,455 594,455 594,455 594,455
Reference price 2 7.395 8.044 14.00 15.00 9.680 13.90
Announcement Date 3/27/19 3/27/20 3/31/21 3/28/22 3/16/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,628 2,142 3,329 4,263 1,869 3,213
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -265.6 308.5 1,142 1,568 36.66 1,071
Net income 1 -278.1 284.4 1,085 1,386 -148.7 999.8
Net margin -17.08% 13.27% 32.59% 32.51% -7.96% 31.11%
EPS 2 -0.4339 0.4667 1.820 2.320 -0.2502 1.680
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 0.3277 1.220 1.550 - 0.6500
Announcement Date 3/27/19 3/27/20 3/31/21 3/28/22 3/16/23 3/14/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 382 1,031 394 5,196 4,624 4,779
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -3.8% 4.01% 14% 16.2% -1.71% 11.9%
ROA (Net income/ Total Assets) -1.01% 1.24% 3.56% 3.71% -0.38% 2.64%
Assets 1 27,553 22,845 30,493 37,385 38,946 37,911
Book Value Per Share 2 11.30 12.10 13.80 14.90 13.20 14.90
Cash Flow per Share 2 3.240 2.810 5.780 2.780 7.720 2.930
Capex 1 27 7.66 25.5 23.7 48.6 40.1
Capex / Sales 1.66% 0.36% 0.77% 0.56% 2.6% 1.25%
Announcement Date 3/27/19 3/27/20 3/31/21 3/28/22 3/16/23 3/14/24
1TWD in Million2TWD
Estimates
  1. Stock Market
  2. Equities
  3. 6016 Stock
  4. Financials Concord Securities Co., Ltd.