Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.67 CAD | 0.00% | +9.84% | +1.52% |
Mar. 28 | Conifex Timber Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Mar. 27 | Transcript : Conifex Timber Inc., Q4 2023 Earnings Call, Mar 27, 2024 |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 32.85 | 67.26 | 91.39 | 65.7 | 26.68 | 27.08 | - |
Enterprise Value (EV) 1 | 282.4 | 119.5 | 144.4 | 113.3 | 26.68 | 101.1 | 91.08 |
P/E ratio | - | - | - | - | - | - | - |
Yield | - | - | - | 12.1% | - | - | - |
Capitalization / Revenue | 0.09 x | 0.47 x | 0.36 x | 0.28 x | 0.19 x | 0.16 x | 0.14 x |
EV / Revenue | 0.74 x | 0.84 x | 0.58 x | 0.49 x | 0.19 x | 0.6 x | 0.48 x |
EV / EBITDA | -11.8 x | 8.66 x | 2.79 x | 2.43 x | -1.03 x | 20.2 x | 4.92 x |
EV / FCF | 6.99 x | -14 x | 7.1 x | 10 x | - | -33.7 x | 9.11 x |
FCF Yield | 14.3% | -7.13% | 14.1% | 9.98% | - | -2.97% | 11% |
Price to Book | 0.26 x | 0.57 x | 0.64 x | 0.45 x | - | 0.24 x | 0.23 x |
Nbr of stocks (in thousands) | 46,924 | 47,036 | 44,149 | 39,818 | 40,421 | 40,421 | - |
Reference price 2 | 0.7000 | 1.430 | 2.070 | 1.650 | 0.6600 | 0.6700 | 0.6700 |
Announcement Date | 3/11/20 | 3/2/21 | 3/8/22 | 3/8/23 | 3/27/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 382.1 | 142.1 | 250.5 | 231.3 | 141.1 | 169.1 | 189.3 |
EBITDA 1 | -24 | 13.8 | 51.8 | 46.7 | -25.8 | 5 | 18.5 |
EBIT 1 | -40.2 | 3.4 | 38.43 | 27.5 | -38.7 | -10 | 7 |
Operating Margin | -10.52% | 2.39% | 15.34% | 11.89% | -27.43% | -5.91% | 3.7% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - |
Free Cash Flow 1 | 40.43 | -8.524 | 20.33 | 11.31 | - | -3 | 10 |
FCF margin | 10.58% | -6% | 8.12% | 4.89% | - | -1.77% | 5.28% |
FCF Conversion (EBITDA) | - | - | 39.26% | 24.21% | - | - | 54.05% |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | 0.2000 | - | - | - |
Announcement Date | 3/11/20 | 3/2/21 | 3/8/22 | 3/8/23 | 3/27/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 47.6 | 59.86 | 71.82 | 85.07 | 47.67 | 26.7 | 39.9 | 27.2 | 38.74 | 35.2 | 45.02 | 36.77 | 42.27 | - |
EBITDA 1 | 3.3 | 1 | 20.1 | 20.1 | 4.2 | 2.3 | -6.9 | -8.7 | -6.347 | -3.5 | - | 1 | - | 3 |
EBIT | -0.7 | -3.014 | 17.11 | 17.63 | 1.252 | -8.5 | -11.5 | -11 | -10.13 | - | - | - | - | - |
Operating Margin | -1.47% | -5.03% | 23.83% | 20.72% | 2.63% | -31.84% | -28.82% | -40.44% | -26.14% | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | 0.2000 | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/9/21 | 3/8/22 | 5/10/22 | 8/9/22 | 11/8/22 | 3/8/23 | 5/9/23 | 8/9/23 | 11/7/23 | 3/27/24 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | 250 | 52.2 | 53 | 47.6 | - | 74 | 64 |
Net Cash position 1 | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -10.4 x | 3.785 x | 1.024 x | 1.019 x | - | 14.8 x | 3.459 x |
Free Cash Flow 1 | 40.4 | -8.52 | 20.3 | 11.3 | - | -3 | 10 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - |
Book Value Per Share 2 | 2.660 | 2.510 | 3.230 | 3.680 | - | 2.800 | 2.950 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | 2.27 | 2.22 | 6.4 | 13.5 | - | 6 | 6 |
Capex / Sales | 0.59% | 1.56% | 2.55% | 5.85% | - | 3.55% | 3.17% |
Announcement Date | 3/11/20 | 3/2/21 | 3/8/22 | 3/8/23 | 3/27/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+1.52% | 19.78M | |
-9.49% | 6.99B | |
-.--% | 1.39B | |
-20.28% | 1.23B | |
+13.58% | 927M | |
-24.11% | 512M | |
-22.46% | 342M | |
+18.25% | 266M | |
+41.76% | 262M | |
-34.96% | 261M |
- Stock Market
- Equities
- CFF Stock
- Financials Conifex Timber Inc.