This combined management's discussion and analysis of financial condition and
results of operations (MD&A) relates to the consolidated financial statements
(the Second Quarter Financial Statements) included in this report of two
separate registrants: Consolidated Edison, Inc. (Con Edison) and Consolidated
Edison Company of New York, Inc. (CECONY). As used in this report, the term the
"Companies" refers to Con Edison and CECONY. CECONY is a subsidiary of Con
Edison and, as such, information in this management's discussion and analysis
about CECONY applies to Con Edison.

This MD&A should be read in conjunction with the Second Quarter Financial
Statements and the notes thereto and the MD&A in Item 7 of the Companies'
combined Annual Report on Form 10-K for the year ended December 31, 2021 (File
Nos.1-14514 and 1-01217, the Form 10-K) and the MD&A in Part 1, Item 2 of the
Companies' combined
Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2022
(File Nos. 1-14514 and 1-01217).

Information in any item of this report referred to in this discussion and
analysis is incorporated by reference herein. The use of terms such as "see" or
"refer to" shall be deemed to incorporate by reference into this discussion and
analysis the information to which reference is made.

Con Edison, incorporated in New York State in 1997, is a holding company that
owns all of the outstanding common stock of CECONY, Orange and Rockland
Utilities, Inc. (O&R), Con Edison Clean Energy Businesses, Inc. and Con Edison
Transmission, Inc. As used in this report, the term the "Utilities" refers to
CECONY and O&R.


                                    Con Edison

          CECONY           O&R               Clean Energy Businesses       

Con Edison Transmission


                       •RECO                                               •CET Electric
                                                                           •CET Gas



Con Edison's principal business operations are those of CECONY, O&R, the Clean
Energy Businesses and Con Edison Transmission. CECONY's principal business
operations are its regulated electric, gas and steam delivery businesses. O&R's
principal business operations are its regulated electric and gas delivery
businesses. The Clean Energy Businesses develop, own and operate renewable and
sustainable energy infrastructure projects and provide energy-related products
and services to wholesale and retail customers. Con Edison is considering
strategic alternatives with respect to the Clean Energy Businesses. Con Edison
Transmission invests in electric transmission projects and manages both electric
and gas assets while seeking to develop electric transmission projects. See
"Investments" in Note A to the Second Quarter Financial Statements.

Con Edison seeks to provide shareholder value through continued dividend growth,
supported by earnings growth in regulated utilities and contracted electric and
gas assets. The company invests to provide reliable, resilient, safe and clean
energy critical for its NY customers. The company is an industry leading owner
and operator of contracted, large-scale solar generation in the United States.
Con Edison is a responsible neighbor, helping the communities it serves become
more sustainable.

In addition to the Companies' material contingencies described in Notes B, G and
H to the Second Quarter Financial Statements, the Companies' management
considers the following events, trends, and uncertainties to be important to
understanding the Companies' current and future financial condition.





54

--------------------------------------------------------------------------------

CECONY Electric and Gas Rate Plans
In January 2022, CECONY filed a request with the NYSPSC for electric and gas
rate increases of $1,199 million and $503 million, respectively, effective
January 2023. In April 2022, CECONY updated its January 2022 request and
decreased its requested January 2023 increase for electric and gas rate
increases to $1,038 million and $402 million, respectively. In May 2022, the
NYSDPS submitted testimony in the NYSPSC proceeding in which CECONY requested
electric and gas rate increases, effective January 2023. The NYSDPS testimony
supports electric and gas rate increases of $278 million and $164 million,
respectively. CECONY's future earnings will depend on the rates authorized in,
and the other provisions of, its January 2023 rate plans and CECONY's ability to
operate its businesses in a manner consistent with such rate plans. Therefore,
the outcome of CECONY's rate request, which requires approval by the NYSPSC,
will impact the Companies' future financial condition, results of operations and
liquidity. See "Rate Plans" in Note B to the Second Quarter Financial
Statements.

Pursuant to its electric and gas rate plans, CECONY recorded $92 million of
earnings for the year ended December 31, 2021 of earnings adjustment mechanisms
and positive incentives, primarily reflecting the achievement of certain energy
efficiency measures. For the six months ended June 30, 2022, CECONY recorded a
reduction in the amount of previously recorded earnings adjustment mechanisms of
$4.5 million. The amount of earnings or losses CECONY records pursuant to the
earnings adjustment mechanisms and positive incentives will also impact the
Companies' future financial condition, results of operations and liquidity. See
"Rate Plans" in Note B to the Second Quarter Financial Statements.

Clean Energy Goals
The success of the Companies' efforts to meet federal, state and city clean
energy policy goals and the impact of such goals on CECONY's electric, gas and
steam businesses and O&R's electric and gas businesses may impact the Companies'
future financial condition. The Utilities expect electric demand to increase and
gas and steam usage to decrease in their service territories as federal, state
and local laws and policies are enacted and implemented that continue to promote
renewable electric energy. In particular, the long-term future of the Utilities'
gas businesses depends upon the role that natural gas or other gaseous fuels
will play in facilitating New York State's and New York City's climate goals. In
addition, the impact and costs of climate change on the Utilities' systems and
the success of the Utilities' efforts to increase system reliability and manage
service interruptions resulting from severe weather may impact the Companies'
future financial condition, results of operations and liquidity.

Clean Energy Businesses
The Clean Energy Businesses develop, own and operate renewable and sustainable
energy infrastructure projects. The success of the Clean Energy Businesses'
strategy to increase earnings is dependent upon the expansion of their renewable
energy portfolio and successful execution of develop/transfer opportunities. Con
Edison is considering strategic alternatives with respect to the Clean Energy
Businesses. The outcome of such evaluation may impact Con Edison's future
financial condition, results of operations and liquidity.

Con Edison Transmission
Con Edison Transmission has taken steps to realign its portfolio to focus on
electric transmission rather than gas by completing the sale of its 50 percent
interest in Stagecoach in 2021. During 2020 and 2021, Con Edison Transmission
recorded impairments on its investment in Mountain Valley Pipeline, LLC and
during 2021, Con Edison Transmission recorded impairments on its previously held
interest in Stagecoach and its interest in Honeoye Storage Corporation
(Honeoye). Any future impairments of Con Edison Transmission's investments may
impact Con Edison's future financial condition and results of operations. Con
Edison Transmission is pursuing opportunities and participating in competitive
solicitations to develop electric transmission projects that will deliver
offshore wind energy to high voltage electric grids in NY, through its NY
Transco partnership, and in NJ, and to deliver renewable energy from northern ME
to the New England transmission system within southern ME. The success of Con
Edison Transmission's efforts in these competitive solicitations and to grow its
electric transmission portfolio may impact Con Edison's future capital
requirements. See "Investments" in Note A to the Second Quarter Financial
Statements.

COVID-19


The Coronavirus Disease 2019 (COVID-19) pandemic has impacted, and continues to
impact, countries, communities, supply chains and markets. As a result of the
COVID-19 pandemic, there has been an economic slowdown in the Companies' service
territories and changes in governmental and regulatory policy. The decline in
business activity in the Companies' service territories has resulted in a slower
recovery of cash from outstanding customer accounts receivable balances,
material increases in customer accounts receivable balances, increases to the
allowance for uncollectible accounts, and may result in increases to write-offs
and recoveries of customer accounts. The extent to which COVID-19 will continue
to impact the Companies, in particular, the Companies' ability to recover cash
from outstanding customer accounts receivable balances and the amount of
write-offs of customer accounts, may impact Con Edison's future financial
condition, results of operations and liquidity. See "Coronavirus
55
--------------------------------------------------------------------------------

Disease 2019 (COVID-19) Impacts" below and "COVID-19 Regulatory Matters" in Note B to the Second Quarter Financial Statements.

CECONY

Electric



CECONY provides electric service to approximately 3.6 million customers in all
of New York City (except a part of Queens) and most of Westchester County, an
approximately 660 square mile service area with a population of more than nine
million.


Gas

CECONY delivers gas to approximately 1.1 million customers in Manhattan, the Bronx, parts of Queens and most of Westchester County.




In May 2022, CECONY decreased its five-year forecast of average annual growth of
the firm peak gas demand in its service area at design conditions from
approximately 1.3 percent (for 2022 to 2026) to approximately 1.0 percent (for
2023 to 2027). The decrease primarily reflects an expected increase in
customers' energy efficiency measures and electrification of space heating. The
decrease also reflects expected lower commercial building occupancy levels to
continue in the aftermath of the COVID-19 pandemic.


In March 2019, due to gas supply constraints, CECONY established a temporary
moratorium on new applications for firm gas service in most of Westchester
County. In July 2020, CECONY filed a gas planning analysis with the NYSPSC that
stated the moratorium could be lifted when increased pipeline capacity is
achieved upon completion of the Tennessee Gas Pipeline's East 300 Update Project
or peak demand is reduced through efficiency and other demand side reductions to
a level that would enable CECONY to lift the moratorium. In April 2022, FERC
issued a certificate of public convenience and necessity that authorizes
Tennessee Gas Pipeline to construct and operate the East 300 Upgrade Project.
Certain state and local permits have not yet been obtained. The Tennessee Gas
Pipeline's East 300 Update Project is expected to be completed by November 2023.
CECONY's gas planning analysis also stated that the company is monitoring a gas
supply constraint for the New York City portion of its service territory. In May
2022, the NYSPSC issued orders on gas planning and moratorium management. The
orders set forth a schedule for filing future gas planning analyses and the
process for initiating, operating and lifting a natural gas moratorium.


Steam

CECONY operates the largest steam distribution system in the United States by producing and delivering approximately 17,014 MMlb of steam annually to approximately 1,536 customers in parts of Manhattan.




In May 2022, CECONY decreased its five-year forecast of average annual growth in
the peak steam demand in its service area at design conditions from a 0.1
percent increase (for 2022 to 2026) to a 0.1 percent decrease (for 2023 to
2027). The decrease reflects expected lower commercial building occupancy levels
in the aftermath of the COVID-19 pandemic.


O&R

Electric

O&R and its utility subsidiary, Rockland Electric Company (RECO) (together
referred to herein as O&R) provide electric service to approximately 0.3 million
customers in southeastern NY and northern NJ, an approximately 1,300 square mile
service area.


Gas

O&R delivers gas to over 0.1 million customers in southeastern NY.




In May 2022, O&R decreased its five-year forecast of average annual growth of
the firm peak gas demand in its service area at design conditions from
approximately a 0.1 percent increase (for 2022 to 2026) to approximately a 0.1
percent decrease (for 2023 to 2027). The decrease primarily reflects an expected
increase in customers' energy efficiency measures and electrification of space
heating.






56

--------------------------------------------------------------------------------



Clean Energy Businesses
Con Edison Clean Energy Businesses, Inc., together with its subsidiaries, are
referred to in this report as the Clean Energy Businesses. The Clean Energy
Businesses develop, own and operate renewable and sustainable energy
infrastructure projects and provide energy-related products and services to
wholesale and retail customers. The Clean Energy Businesses have approximately
3,000 megawatts (AC) of renewable energy projects in the U.S. Con Edison is
considering strategic alternatives with respect to the Clean Energy Businesses.

Con Edison Transmission
Con Edison Transmission, Inc. invests in electric transmission projects and
manages both electric and gas assets through its wholly-owned subsidiaries,
Consolidated Edison Transmission, LLC (CET Electric) and Con Edison Gas Pipeline
and Storage, LLC (CET Gas). CET Electric owns a 45.7 percent interest in New
York Transco LLC, which owns and has been selected to build additional electric
transmission assets in NY. CET Gas and CECONY own 71.2 percent and 28.8 percent
interests, respectively, in Honeoye, which operates a gas storage facility in
upstate NY. In addition, CET Gas owns a 9.9 percent interest (that is expected
to be reduced to 8.0 percent based on the current project cost estimate and CET
Gas' previous capping of its cash contributions to the joint venture) in
Mountain Valley Pipeline LLC (MVP), a joint venture developing a proposed
300-mile gas transmission project in WV and VA. Con Edison Transmission, Inc.,
together with CET Electric and CET Gas, are referred to in this report as Con
Edison Transmission.

Certain financial data of Con Edison's businesses are presented below:



                                                   For the Three Months Ended                        For the Six Months Ended
                                                         June 30, 2022                                    June 30, 2022                       At June 30, 2022
(Millions of Dollars, except            Operating                     Net Income for             Operating             Net Income for
percentages)                            Revenues                       Common Stock              Revenues               Common Stock      Assets
CECONY                                           $2,906     85  %         $170     67  %          $6,423     86  %         $645     75  %        $54,344     84  %
O&R                                                 238      7               8      3                522      7              39      5             3,386      5
Total Utilities                                  $3,144     92  %         $178     70  %          $6,945     93  %         $684     80  %        $57,730     89  %
Clean Energy Businesses (a)                         272      8              90     35                532      7             196     23             6,715     10
Con Edison Transmission                               1      -               1      -                  2      -               1      -               279      -
Other (b)                                         (2)        -            (14)     (5)               (4)      -            (24)     (3)              348      1
Total Con Edison                                 $3,415    100  %         $255    100  %          $7,475    100  %         $857    100  %        $65,072    100  %


(a)Net income for common stock from the Clean Energy Businesses for the three
and six months ended June 30, 2022 reflects $29 million and $79 million,
respectively, of net after-tax mark-to-market effects and $1 million (after-tax)
and $37 million (after-tax), respectively, of the effects of HLBV accounting for
tax equity investments in certain renewable and sustainable electric projects.
(b)Other includes parent company and consolidation adjustments. Net income for
common stock for the three and six months ended June 30, 2022 includes $(3)
million and $(6) million, respectively, of income tax impact on the net
after-tax mark-to-market effect and an immaterial amount and $(3) million
(after-tax), respectively, of income tax impact on the effects of HLBV
accounting for tax equity investments in certain renewable and sustainable
projects.


Coronavirus Disease 2019 (COVID-19) Impacts
The Companies continue to respond to the COVID-19 global pandemic by working to
reduce the potential risks posed by its spread to employees, customers and other
stakeholders. The Companies continue to employ an incident command structure led
by a pandemic planning team. The Companies support employee health and facility
hygiene through regular cleaning and disinfecting of all work and common areas,
promoting social distancing and leveraging technology through hybrid
(combination of in-person and remote) meetings. Employees who test positive for
COVID-19 are directed to quarantine at home and are evaluated for close,
prolonged contact with other employees that would require those employees to
quarantine at home. Following the Centers for Disease Control and Prevention
guidelines, sick or quarantined employees return to work when they can safely do
so. The Utilities continue to provide critical electric, gas and steam service
to customers during the pandemic. Additional safety protocols have been
implemented to protect employees, customers and the public, when work at
customer premises is required.

In October 2021, in response to President Biden's Executive Order 14042, the
Companies announced that they are committed to complying with the mandate for
employees of federal contractors and subcontractors to be fully vaccinated
against COVID-19 by the federally-required deadline, unless employees are
legally entitled to an accommodation. In December 2021, an injunction was issued
in the United States District Court for the Southern District of Georgia which
currently prevents the U.S. government from enforcing this federal contractor
vaccine mandate nationwide. The Eleventh Circuit of the U.S. Court of Appeals
heard oral arguments in April 2022.

57

--------------------------------------------------------------------------------



In December 2021, New York City instituted a vaccination mandate that requires
employees of private businesses located in New York City who perform in-person
work or interact with the public to be vaccinated against COVID-19. In
furtherance of the mandate, in December 2021, the New York City Commissioner of
Health and Mental Hygiene issued an order that requires workers entering
workplaces within New York City to provide proof of COVID-19 vaccination, except
in cases of a medical or religious exemption. This order is applicable to the
Companies' employees and contractors who report in-person to a company workplace
located in New York City and the Companies are complying with its requirements.

The Companies are continuing to monitor the vaccination mandates closely and are
implementing appropriate measures to mitigate any workforce and cost impacts
that may occur.

Below is additional information related to the effects of the COVID-19 pandemic
and the Companies' actions. Also, see "COVID-19 Regulatory Matters" in Note B to
the Second Quarter Financial Statements.

Impact of CARES Act and 2021 Appropriations Act on Accounting for Income Taxes
In response to the economic impacts of the COVID-19 pandemic, the Coronavirus
Aid, Relief, and Economic Security (CARES) Act became law on March 27, 2020. The
CARES Act has several key business tax relief measures that may present
potential cash benefits and/or refund opportunities for Con Edison and its
subsidiaries, including permitting a five-year carryback of a NOL for tax years
2018, 2019 and 2020, temporary removal of the 80 percent limitation of NOL
carryforwards against taxable income for tax years before 2021, temporary
relaxation of the limitations on interest deductions, employee retention tax
credit and deferral of payments of employer payroll taxes.

The CARES Act also allowed employers to defer payments of the employer share of
Social Security payroll taxes that would have otherwise been owed from March 27,
2020 through December 31, 2020. The Companies deferred the payment of employer
payroll taxes for the period April 1, 2020 through December 31, 2020 of
approximately $71 million ($63 million of which is for CECONY). The Companies
paid half of this liability during 2021 and will repay the other half by
December 31, 2022.

Under the CARES Act, the Companies qualified for an employee retention tax
credit for "eligible employers" related to governmental authorities imposing
restrictions that partially suspended their operation for a portion of their
workforce due to the COVID-19 pandemic. In December 2020, the Consolidated
Appropriations Act, 2021 (the 2021 Appropriations Act) was signed into law. The
2021 Appropriations Act, among other things, extended the expiring employee
retention tax credit to include qualified wages paid in the first two quarters
of 2021, increased the qualified wages paid to an employee from 50 percent up to
$10,000 annually in 2020 to 70 percent up to $10,000 per quarter in 2021 and
increased the maximum employee retention tax credit amount an employer could
take per employee from $5,000 in 2020 to $14,000 in the first two quarters of
2021. In March 2021, the American Rescue Plan Act was signed into law that
expanded the 2021 Appropriations Act to extend the period for eligible employers
to receive the employer retention credit from June 30, 2021 to December 31,
2021. In November 2021, the Infrastructure and Investment and Jobs Act was
signed into law and accelerated the end of the employee retention tax credit
retroactive to October 1, 2021, rather than December 31, 2021. This effectively
reduced the maximum credit available from $28,000 to $21,000 per employee. For
the six months ended June 30, 2021, Con Edison and CECONY recognized a tax
benefit to Taxes, other than income taxes of $6 million and $3 million,
respectively.





58

--------------------------------------------------------------------------------



Accounting Considerations
Due to the COVID-19 pandemic and subsequent New York State on PAUSE and related
executive orders (that have since been lifted), decline in business,
bankruptcies, layoffs and furloughs, among other factors, both commercial and
residential customers have had and may continue to have increased difficulty
paying their utility bills. In June 2020, the state of NY enacted a law
prohibiting NY utilities, including CECONY and O&R, from disconnecting
residential customers, and starting in May 2021 small business customers, during
the COVID-19 state of emergency, which ended in June 2021. In addition, such
prohibitions were in effect until December 21, 2021 for residential and small
business customers who have experienced a change in financial circumstances due
to the COVID-19 pandemic.

CECONY and O&R have existing allowances for uncollectible accounts established
against their customer accounts receivable balances that are reevaluated each
quarter and updated accordingly. Changes to the Utilities' reserve balances that
result in write-offs of customer accounts receivable balances are not reflected
in rates during the term of the current rate plans. CECONY's and O&R's "accounts
receivable - customers" balance (net allowance for uncollectible accounts)
changed from $1,841 million and $91 million at December 31, 2021 to $1,932
million and $90 million at June 30, 2022, respectively. The amount of the
customer accounts receivable balances that are over 60 days in arrears for
CECONY and O&R are $1,345 million and $30 million, respectively, as of June 30,
2022, and $1,272 million and $29 million, respectively, as of December 31, 2021.
CECONY's and O&R's allowances for uncollectible customer accounts reserve
changed from $304 million and $12.3 million at December 31, 2021 to $324 million
and $12.1 million at June 30, 2022 respectively. In June 2022, the NYSPSC issued
an order implementing a COVID-19 arrears assistance program that provides
credits and establishes surcharge recovery mechanisms towards reducing the
arrears balances of low-income electric and gas customers of CECONY and O&R. The
NYSPSC may consider additional programs to address utility arrearages as part of
a utility arrearage program. CECONY and O&R expect to reduce customer accounts
receivables balances commensurate with amounts authorized to be recovered under
customer arrearage programs. See "COVID-19 Regulatory Matters" in Note B to the
Second Quarter Financial Statements and "Liquidity and Financing," below.

During the first half of 2022, the potential economic impact of the COVID-19
pandemic was also considered in forward-looking projections related to write-off
and recovery rates, resulting in increases to the customer allowance for
uncollectible accounts as detailed herein. The Companies test goodwill for
impairment at least annually or whenever there is a triggering event, and test
long-lived and intangible assets for recoverability when events or changes in
circumstances indicate that the carrying value of long-lived or intangible
assets may not be recoverable. The Companies identified no triggering events or
changes in circumstances related to the COVID-19 pandemic that would indicate
that the carrying value of goodwill, long-lived or intangible assets may not be
recoverable at June 30, 2022.

NY Legislation
In April 2021, NY passed a law that increases the corporate franchise tax rate
on business income from 6.5% to 7.25%, retroactive to January 1, 2021, for
taxpayers with taxable income greater than $5 million. The law also reinstates
the business capital tax at 0.1875%, not to exceed a maximum tax liability of $5
million per taxpayer. NY requires a corporate franchise taxpayer to calculate
and pay the highest amount of tax under the three alternative methods: a tax on
business income; a tax on business capital; or a fixed dollar minimum. The
provisions to increase the corporate franchise tax rate and reinstate a capital
tax are scheduled to expire after 2023 and are not expected to have a material
impact on the Companies' financial position, results of operations or liquidity.

In addition, the new law created a program that allows eligible residential
renters in NY who require assistance with rent and utility bills to have up to
twelve months of electric and gas utility bill arrears forgiven, provided that
such arrears were accrued on or after March 13, 2020. The program will be
administered by the State Office of Temporary and Disability Assistance (OTDA)
in coordination with the NYSDPS and the NYSPSC (the OTDA Program). Under the
OTDA Program, CECONY and O&R would qualify for a refundable tax credit for NY
gross-receipts tax equal to the amount of arrears waived by the Utilities in the
year that the arrears are waived and certified by the NYSPSC. See "COVID-19
Regulatory Matters" in Note B to the Second Quarter Financial Statements.

Liquidity and Financing
The Companies continue to monitor the impacts of the COVID-19 pandemic on the
financial markets closely, including borrowing rates and daily cash collections.
The Companies have been able to access the capital markets as needed since the
start of the COVID-19 pandemic in March 2020. See Note C and Note D to the
Second Quarter Financial Statements.

59

--------------------------------------------------------------------------------



The decline in business activity in the Utilities' service territory due to the
COVID-19 pandemic and subsequent New York State on PAUSE and related executive
orders (that have since been lifted) resulted in a slower recovery in cash of
outstanding customer accounts receivable balances in 2020 and 2021. During the
six months ended June 30, 2022, increases in electric and gas commodity prices
have contributed and may further contribute to a slower recovery of cash from
outstanding customer accounts receivable balances. These trends will likely
continue through the remainder of 2022. See "COVID-19 Regulatory Matters" in
Note B to the Second Quarter Financial Statements and "Financial and Commodity
Market Risks - Commodity Price Risk," below.

In June 2022, the NYSPSC issued an order implementing a COVID-19 arrears
assistance program that provides credits and establishes surcharge recovery
mechanisms towards reducing the arrears balances of low-income electric and gas
customers of CECONY and O&R. See "COVID-19 Regulatory Matters" in Note B and
Note L to the Second Quarter Financial Statements and "Coronavirus Disease 2019
(COVID-19) Impacts - Accounting Considerations," above.


Results of Operations

Net income for common stock and earnings per share for the three and six months ended June 30, 2022 and 2021 were as follows:



                                                           For the Three Months Ended June 30,                            For the Six Months Ended June 30,
                                                            2022            2021          2022          2021       2022             2021           2022         2021
(Millions of Dollars, except per share           Net Income for Common Stock     Earnings                       Net Income for Common Stock    Earnings
amounts)                                                                         per Share                                                     per Share
CECONY                                                      $170            $128         $0.48         $0.37              $645            $593         $1.82       $1.72
O&R                                                            8               -          0.02             -                39              27          0.11        0.08
Clean Energy Businesses (a)                                   90              68          0.25          0.19               196             117          0.56        0.34
Con Edison Transmission (b)                                    1            (21)             -        (0.05)                 1           (142)             -      (0.41)
Other (c)                                             (14)                  (10)    (0.03)            (0.03)              (24)            (11)        (0.07)      (0.03)
Con Edison (d)                                              $255            $165         $0.72         $0.48              $857            $584         $2.42       $1.70


(a)Net income for common stock and earnings per share from the Clean Energy
Businesses for the three and six months ended June 30, 2022 includes $29 million
or $0.08 a share and $79 million or $0.23 a share, respectively, of net
after-tax mark-to-market effects. Net income for common stock and earnings per
share from the Clean Energy Businesses for the three and six months ended
June 30, 2022 also includes $1 million or $0.00 a share (after-tax) and $37
million or $0.10 a share (after-tax), respectively, of the effects of HLBV
accounting for tax equity investments in certain renewable and sustainable
electric projects.

Net income for common stock and earnings per share from the Clean Energy
Businesses for the three and six months ended June 30, 2021 includes $(20)
million or $(0.06) a share and $29 million or $0.09 a share, respectively, of
net after-tax mark-to-market effects. Net income for common stock and earnings
per share from the Clean Energy Businesses for the three and six months ended
June 30, 2021 also includes $36 million or $0.10 a share (after-tax) and $34
million or $0.10 a share (after-tax), respectively, of the effects of HLBV
accounting for tax equity investments in certain renewable and sustainable
electric projects. Net income for common stock and earnings per share from the
Clean Energy Businesses for the three and six months ended June 30, 2021 also
includes $(3) million or $(0.01) a share (after-tax) and $(3) million or $(0.01)
a share (after-tax), respectively, for the loss from the sale of a renewable
electric production project.

(b)Net income for common stock from Con Edison Transmission for the three and
six months ended June 30, 2021 includes $(28) million or
$(0.08) a share and $(153) million or $(0.44) a share of net after-tax
impairment loss related to its investment in Stagecoach. See "Investments - 2021
Partial Impairment of Investment in Stagecoach Gas Services LLC (Stagecoach) in
Note A to the Second Quarter Financial Statements.

(c)Other includes parent company and consolidation adjustments. Net income for
common stock and earnings per share for the three and six months ended June 30,
2022 includes $(3) million or $(0.00) a share and $(6) million or $(0.02) a
share, respectively, of income tax impact on the net after-tax mark-to-market
effects. Net income for common stock and earnings per share for the three and
six months ended June 30, 2022 also includes an immaterial amount or $(0.00) a
share (after-tax) and $(3) million or $(0.01) a share (after-tax) respectively,
of income tax impact on the effects of HLBV accounting for tax equity
investments in certain renewable and sustainable electric projects.

Net income for common stock and earnings per share for the three and six months
ended June 30, 2021 includes $2 million or $0.00 a share and $(2) million or
$(0.01) a share, respectively, of income tax impact on the net after-tax
mark-to-market effects. Net income for common stock and earnings per share for
the three and six months ended June 30, 2021 also includes $(3) million or
$(0.01) a share (after-tax) and $(3) million or $(0.01) a share (after-tax),
respectively, of income tax impact on the effects of HLBV accounting for tax
equity investments in certain renewable and sustainable electric projects, and
$1 million or $0.00 a share and $6 million or $0.01 a share, respectively, of
income tax impact for the impairment loss related to Con Edison Transmission's
investment in Stagecoach. See "Investments - 2021 Partial Impairment of
Investment in Stagecoach Gas Services LLC (Stagecoach)" in Note A to the Second
Quarter Financial Statements.

(d) Earnings per share on a diluted basis were $0.72 a share and $0.48 a share for the three months ended June 30, 2022 and 2021,

respectively and $2.41 a share and $1.70 a share for the six months ended June 30, 2022 and 2021, respectively.







60

--------------------------------------------------------------------------------



The following tables present the estimated effect of major factors on earnings
per share and net income for common stock for the three and six months ended
June 30, 2022 as compared with the 2021 period.



61

--------------------------------------------------------------------------------



                     Variation for the Three Months Ended June 30, 2022 vs. 2021
                                                                       Net Income for
                                                                        Common Stock
                                                                        (Millions of    Earnings per
                                                                          Dollars)          Share
CECONY (a)
Lower health care and other employee benefits costs                                $15           $0.05

Resumption of the billing of late payment charges and other fees to allowed rate plan levels

                                                            13            0.04
Lower costs related to heat events                                                   8            0.02
Higher electric rate base                                                            7            0.02
Higher gas rate base                                                                 7            0.02
Weather impact on steam revenues                                                     6            0.02
Higher interest expense                                                           (12)          (0.04)
Higher stock based compensation costs                                              (9)          (0.03)
Dilutive effect of stock issuances                                                   -          (0.01)

Other                                                                                7            0.02
Total CECONY                                                                        42            0.11
O&R (a)
Electric base rate increase                                                          3            0.01
Gas base rate increase                                                               2            0.01

Other                                                                                3               -
Total O&R                                                                            8            0.02
Clean Energy Businesses
Net mark-to-market effects                                                          49            0.14

Lower operation and maintenance expense from engineering, procurement

         46            0.13
and construction of renewable electric projects
Loss from sale of a renewable electric project in 2021                               3            0.01
HLBV effects                                                                      (35)          (0.10)
Higher gas purchased for resale                                                   (16)          (0.05)
Lower revenue from engineering, procurement and construction of                   (11)          (0.03)
renewable electric projects
Higher purchased power costs from renewable electric projects                      (4)          (0.01)
Gain from sale of a renewable electric project in 2021                             (4)          (0.01)
Higher depreciation and amortization expense                                       (3)          (0.01)
Dilutive effect of stock issuances                                                   -          (0.01)
Other                                                                              (3)               -
Total Clean Energy Businesses                                                       22            0.06
Con Edison Transmission

Impairment loss related to investment in Stagecoach in 2021                         28            0.08
Lower interest expense                                                               2               -
Lower investment income                                                           (10)          (0.03)

Other                                                                                2               -
Total Con Edison Transmission                                                       22            0.05
Other, including parent company expenses
Impairment tax benefits related to investment in Stagecoach in 2021                (1)               -
Tax impact of net mark-to-market effects                                           (5)               -
Tax impact of HLBV tax effects                                                       3               -

Other                                                                              (1)               -
Total Other, including parent company expenses                                     (4)               -
Total Reported (GAAP basis)                                                        $90           $0.24

a.Under the revenue decoupling mechanisms in the Utilities' NY electric and gas rate plans and the
weather-normalization clause applicable to their gas businesses, revenues are generally not affected
by changes in delivery volumes from levels assumed when rates were approved. In general, the Utilities
recover on a current basis the fuel, gas purchased for resale and purchased power costs they incur in
supplying energy to their full-service customers. Accordingly, such costs do not generally affect Con
Edison's results of operations.






62

--------------------------------------------------------------------------------




                       Variation for the Six Months Ended June 30, 2022 vs. 2021
                                                                       Net Income for
                                                                        Common Stock
                                                                        (Millions of     Earnings per
                                                                          Dollars)          Share
CECONY (a)
Higher gas rate base                                                               $36            $0.11

Resumption of the billing of late payment charges and other fees to

         27             0.08
allowed rate plan levels
Lower health care and other employee benefits costs                                 16             0.05
Higher electric rate base                                                           13             0.04
Lower costs related to winter storms and heat events                                10             0.03
Weather impact on steam revenues                                                     2             0.01
Higher interest expense                                                           (23)           (0.07)
Higher stock based compensation costs                                             (14)           (0.04)
Lower incentives earned under the electric and gas earnings                        (9)           (0.03)
adjustment mechanisms (EAMs)
Higher payroll taxes                                                           (5)               (0.02)
Dilutive effect of stock issuances                                                   -           (0.05)

Other                                                                              (1)           (0.01)
Total CECONY                                                                        52             0.10
O&R (a)
Electric base rate increase                                                          5             0.01
Gas base rate increase                                                               4             0.01
Other                                                                                3             0.01
Total O&R                                                                           12             0.03
Clean Energy Businesses
Lower operation and maintenance expense from engineering, procurement               63             0.18
and construction of renewable electric projects
Net mark-to-market effects                                                          49             0.14
Higher wholesale revenue                                                            18             0.05
Loss from sale of a renewable electric project in 2021                               3             0.01
HLBV effects                                                                         3                -
Higher gas purchased for resale                                                   (46)           (0.13)
Higher purchased power costs from renewable electric projects                      (4)           (0.01)
Gain from sale of a renewable electric project in 2021                             (4)           (0.01)
Higher depreciation and amortization expense                                       (3)           (0.01)
Dilutive effect of stock issuances                                                   -           (0.02)

Other                                                                                -             0.02
Total Clean Energy Businesses                                                       79             0.22
Con Edison Transmission
Impairment loss related to investment in Stagecoach in 2021                        153             0.44
Lower interest expense                                                               5             0.01
Lower investment income                                                           (15)           (0.04)
Total Con Edison Transmission                                                      143             0.41
Other, including parent company expenses
Impairment tax benefits related to investment in Stagecoach in 2021                (6)           (0.01)
Tax impact of net mark-to-market effects                                           (4)           (0.01)
Tax impacts of HLBV effects                                                          -           (0.01)

Other                                                                              (3)           (0.01)
Total Other, including parent company expenses                                    (13)           (0.04)
Total Reported (GAAP basis)                                                       $273            $0.72

a.  Under the revenue decoupling mechanisms in the Utilities' NY electric and gas rate plans and the
weather-normalization clause applicable to their gas businesses, revenues are generally not affected by
changes in delivery volumes from levels assumed when rates were approved. In general, the Utilities
recover on a current basis the fuel, gas purchased for resale and purchased power costs they incur in
supplying energy to their full-service customers. Accordingly, such costs do not generally affect Con
Edison's results of operations.


63

--------------------------------------------------------------------------------

The Companies' other operations and maintenance expenses for the three and six months ended June 30, 2022 and 2021 were as follows:


                                                         For the Three Months Ended June 30,            For the Six Months Ended June 30,
(Millions of Dollars)                                                 2022                   2021                   2022                   2021
CECONY
Operations                                                            $419                   $410                   $856                   $838
Pensions and other postretirement benefits                             106                    (8)                    208                   (17)
Health care and other benefits                                          35                     55                     70                     92
Regulatory fees and assessments (a)                                     80                     75                    167                    153
Other                                                                   78                     58                    159                    132
Total CECONY                                                          $718                   $590                 $1,460                 $1,198
O&R                                                                     84                     77                    170                    157
Clean Energy Businesses                                                 76                    136                    151                    235
Con Edison Transmission                                                  3                      2                      7                      5
Other (b)                                                                -                    (1)                    (2)             (2)
Total other operations and maintenance expenses                       $881                   $804                 $1,786                 $1,593

(a)Includes Demand Side Management, System Benefit Charges and Public Service Law 18A assessments which are collected in revenues. (b)Includes parent company and consolidation adjustments.

A discussion of the results of operations by principal business segment for the three and six months ended June 30, 2022 and 2021 follows. For additional business segment financial information, see Note M to the Second Quarter Financial Statements.








64

--------------------------------------------------------------------------------



The Companies' results of operations for the three months ended June 30, 2022
and 2021 were as follows:

                                                                                                           Con Edison
                                         CECONY               O&R           Clean Energy Businesses       Transmission          Other (a)          Con Edison (b)
(Millions of Dollars)                   2022      2021     2022     2021           2022           2021      2022      2021       2022      2021        2022      2021
Operating revenues                    $2,906    $2,486     $238     $194           $272           $291        $1        $1       $(2)      $(1)      $3,415    $2,971
Purchased power                          566       417       63       47              5              -         -         -        (1)       (1)         633       463
Fuel                                      52        29        -        -              -              -         -         -          -         -          52        29
Gas purchased for resale                 145        63       30       13             30              7         -         -          -         -         205        83
Other operations and maintenance         718       590       84       77             76            136         3         2          -       (1)         881       804
Depreciation and amortization            455       423       25       24             59             55         -         -          -         -         539       502
Taxes, other than income taxes           690       643       22       22              5              4         -         -          1         3         718       672

Operating income                         280       321       14       11             97             89       (2)       (1)        (2)       (2)         387       418
Other income (deductions) (c)             82      (23)        6      (3)              1              1         4      (23)        (4)       (2)          89      (50)
Net interest expense                     202       186       12       10           (14)             56         -         4          5         5         205       261
Income before income tax expense         160       112        8      (2)            112             34         2      (28)       (11)       (9)         271       107
Income tax expense                      (10)      (16)        -      (2)             23             13         1       (7)          3         1          17      (11)
Net income                              $170      $128       $8       $-            $89            $21        $1     ($21)      $(14)     $(10)        $254      $118
Loss attributable to
non-controlling interest                   -         -        -        -            (1)           (47)         -         -          -         -         (1)      (47)
Net income for common stock             $170      $128       $8       $-            $90            $68        $1     ($21)      $(14)     $(10)        $255      $165


(a)Includes parent company and consolidation adjustments.
(b)Represents the consolidated results of operations of Con Edison and its
businesses.
(c)For the three months ended June 30, 2021, Con Edison Transmission recorded a
pre-tax goodwill impairment loss of $39 million ($27 million after-tax) in its
investment in Stagecoach. See "Investments" in Note A to the Second Quarter
Financial Statements.
65
--------------------------------------------------------------------------------


CECONY
                                      For the Three Months Ended                                      For the Three Months Ended
                                            June 30, 2022                                                   June 30, 2021
                                                                                                                                                                       2022-2021
(Millions of Dollars)              Electric            Gas          Steam  

      2022 Total       Electric            Gas          Steam          2021 Total          Variation
Operating revenues                   $2,240           $582            $84             $2,906         $1,963           $449            $74              $2,486               $420
Purchased power                         554         -                  12                566            411         -                   6                 417                149
Fuel                                     46         -                   6                 52             23         -                   6                  29                 23
Gas purchased for resale             -                 145         -                     145         -                  63         -                       63                 82
Other operations and
maintenance                             556            114             48                718            460             91             39                 590                128
Depreciation and
amortization                            338             93             24                455            320             80             23                 423                 32
Taxes, other than income
taxes                                   526            130             34                690            494            116             33                 643                 47
Operating income                       $220           $100          $(40)               $280           $255            $99          $(33)
 $321              $(41)



Electric

CECONY's results of electric operations for the three months ended June 30, 2022 compared with the 2021 period were as follows:




                                       For the Three Months Ended
(Millions of Dollars)                  June 30, 2022     June 30, 2021   Variation
Operating revenues                            $2,240            $1,963        $277
Purchased power                                  554               411         143
Fuel                                              46                23          23
Other operations and maintenance                 556               460      

96


Depreciation and amortization                    338               320      

18


Taxes, other than income taxes                   526               494          32
Electric operating income                       $220              $255       $(35)

CECONY's electric sales and deliveries for the three months ended June 30, 2022 compared with the 2021 period were:


                                                              Millions of kWh Delivered                                                      Revenues in Millions (a)
                                             For the Three Months Ended                                                    For the Three Months Ended
                                                                                                       Percent                                                                       Percent
Description                                 June 30, 2022       June 30, 2021      Variation         Variation            June 30, 2022       June 30, 2021      Variation         Variation
Residential/Religious (b)                           2,339               2,316             23            1.0  %                     $748                $637           $111           17.4  %
Commercial/Industrial                               2,338               1,982            356           18.0                         603                 477            126           26.4
Retail choice customers                             4,952               4,807            145            3.0                         587                 566             21            3.7
NYPA, Municipal Agency and other sales              2,176               2,099             77            3.7                         176                 160             16           10.0
Other operating revenues (c)                         -               -                -                      -                      126                 123              3            2.4
Total                                              11,805              11,204            601            5.4  % (d)               $2,240              $1,963           $277           14.1  %


(a)Revenues from electric sales are subject to a revenue decoupling mechanism,
as a result of which delivery revenues generally are not affected by changes in
delivery volumes from levels assumed when rates were approved.
(b)"Residential/Religious" generally includes single-family dwellings,
individual apartments in multi-family dwellings, religious organizations and
certain other not-for-profit organizations.
(c)Other electric operating revenues generally reflect changes in the revenue
decoupling mechanism current asset or regulatory liability and changes in
regulatory assets and liabilities in accordance with other provisions of the
company's rate plans.
(d)After adjusting for variations, primarily weather and billing days, electric
delivery volumes in CECONY's service area increased 3.2 percent in the three
months ended June 30, 2022 compared with the 2021 period.

Operating revenues increased $277 million in the three months ended June 30,
2022 compared with the 2021 period primarily due to higher purchased power
expenses ($143 million), an increase in revenues from the electric rate plan
($85 million), and higher fuel expenses ($23 million).





66

--------------------------------------------------------------------------------

Purchased power expenses increased $143 million in the three months ended June 30, 2022 compared with the 2021 period due to higher unit costs ($127 million) and higher purchased volumes ($16 million).

Fuel expenses increased $23 million in the three months ended June 30, 2022 compared with the 2021 period due to higher unit costs ($30 million), offset in part by lower purchased volumes from the company's electric generating facilities ($7 million).



Other operations and maintenance expenses increased $96 million in the three
months ended June 30, 2022 compared with the 2021 period primarily due to higher
costs for pension and other postretirement benefits, reflecting reconciliation
to the rate plan level ($88 million) and higher stock-based compensation costs
($9 million).

Depreciation and amortization increased $18 million in the three months ended
June 30, 2022 compared with the 2021 period primarily due to higher electric
utility plant balances.

Taxes, other than income taxes increased $32 million in the three months ended
June 30, 2022 compared with the 2021 period due to a higher deferral of
over-collected property taxes ($22 million) and higher state and local taxes ($8
million).

Gas

CECONY's results of gas operations for the three months ended June 30, 2022 compared with the 2021 period were as follows:



                                       For the Three Months Ended
(Millions of Dollars)                  June 30, 2022     June 30, 2021   Variation
Operating revenues                              $582              $449        $133
Gas purchased for resale                         145                63          82
Other operations and maintenance                 114                91      

23


Depreciation and amortization                     93                80      

13


Taxes, other than income taxes                   130               116          14
Gas operating income                            $100               $99          $1

CECONY's gas sales and deliveries, excluding off-system sales, for the three months ended June 30, 2022 compared with the 2021 period were:


                                                     Thousands of Dt Delivered                                                    Revenues in Millions (a)
                                     For the Three Months Ended                                                  For the Three Months Ended
                                                                                             Percent                                                                     Percent
Description                         June 30, 2022       June 30, 2021     Variation        Variation            June 30, 2022       June 30, 2021     Variation        Variation
Residential                              9,647           8,852             795                9.0  %                     $270                $205           $65          31.7  %
General                                  6,789           6,618             171                2.6                         123                  87            36          41.4
Firm transportation                     15,639          14,994             645                4.3                         155                 139            16          11.5
Total firm sales and
transportation                          32,075          30,464           1,611                5.3    (b)                  548                 431           117          27.1
Interruptible sales (c)                    956           1,696            (740)             (43.6)                         10                   7             3          42.9
NYPA                                    12,700          12,036             664                5.5                           1                   1             -                -
Generation plants                       12,744          11,725           1,019                8.7                           8                   5             3          60.0
Other                                    4,835           4,759              76                1.6                           9                   7             2          28.6
Other operating revenues (d)                 -               -               -                     -                        6                 (2)             8            Large
Total                                   63,310          60,680           2,630                4.3  %                     $582                $449          $133          29.6  %


(a)Revenues from gas sales are subject to a weather normalization clause and a
revenue decoupling mechanism, as a result of which delivery revenues are
generally not affected by changes in delivery volumes from levels assumed when
rates were approved.
(b)After adjusting for variations, primarily billing days, firm gas sales and
transportation volumes in the company's service area decreased 0.6 percent in
the three months ended June 30, 2022 compared with the 2021 period.
(c)Includes 4 thousand and 680 thousand of Dt for the 2022 and 2021 periods,
respectively, which are also reflected in firm transportation and other.
(d)Other gas operating revenues generally reflect changes in the revenue
decoupling mechanism and weather normalization clause current asset or
regulatory liability and changes in regulatory assets and liabilities in
accordance with other provisions of the company's rate plans.

67

--------------------------------------------------------------------------------



Operating revenues increased $133 million in the three months ended June 30,
2022 compared with the 2021 period primarily due to higher gas purchased for
resale ($82 million) and an increase in revenues from the gas rate plan ($50
million).

Gas purchased for resale increased $82 million in the three months ended June 30, 2022 compared with the 2021 period due to higher unit costs ($69 million) and higher purchased volumes ($13 million).



Other operations and maintenance expenses increased $23 million in the three
months ended June 30, 2022 compared with the 2021 period primarily due to higher
costs for pension and other postretirement benefits, reflecting reconciliation
to the rate plan level ($18 million), higher stock-based compensation costs ($2
million) and higher surcharges for assessments and fees that are collected in
revenues from customers ($1 million).

Depreciation and amortization increased $13 million in the three months ended
June 30, 2022 compared with the 2021 period primarily due to higher gas utility
plant balances.

Taxes, other than income taxes increased $14 million in the three months ended
June 30, 2022 compared with the 2021 period primarily due to a higher deferral
of over-collected property taxes ($6 million), higher property taxes ($5
million) and higher state and local taxes ($3 million).

Steam

CECONY's results of steam operations for the three months ended June 30, 2022 compared with the 2021 period were as follows:



                                       For the Three Months Ended
(Millions of Dollars)                  June 30, 2022     June 30, 2021   Variation
Operating revenues                               $84               $74         $10
Purchased power                                   12                 6           6
Fuel                                               6                 6           -
Other operations and maintenance                  48                39      

9


Depreciation and amortization                     24                23      

1


Taxes, other than income taxes                    34                33           1
Steam operating income                         $(40)             $(33)        $(7)

CECONY's steam sales and deliveries for the three months ended June 30, 2022 compared with the 2021 period were:


                                                Millions of Pounds Delivered                                                     Revenues in Millions
                                  For the Three Months Ended                                                  For the Three Months Ended
                                                                                          Percent                                                                     Percent
Description                      June 30, 2022       June 30, 2021     Variation        Variation            June 30, 2022       June 30, 2021     Variation        Variation
General                                  67              58               9               15.5  %                       $4                  $3            $1          33.3  %
Apartment house                         947             867              80                9.2                          25                  21             4          19.0
Annual power                          2,021           1,823             198               10.9                          58                  47            11          23.4
Other operating revenues
(a)                                       -               -               -                     -                      (3)                   3           (6)            Large
Total                                 3,035           2,748             287               10.4  % (b)                  $84                 $74           $10          13.5  %


(a)Other steam operating revenues generally reflect changes in regulatory assets
and liabilities in accordance with the company's rate plan.
(b)After adjusting for variations, primarily weather and billing days, steam
sales and deliveries decreased 2.1 percent in the three months ended June 30,
2022 compared with the 2021 period.

Operating revenues increased $10 million in the three months ended June 30, 2022
compared with the 2021 period primarily due to higher purchased power expenses
($6 million) and the impact of milder than normal weather in the 2021 period ($8
million), offset in part by lower tax law surcharge ($1 million).










68

--------------------------------------------------------------------------------



Purchased power increased $6 million in the three months ended June 30, 2022
compared with the 2021 period due to higher unit costs ($9 million), offset in
part by lower purchased volumes ($3 million)

Other operations and maintenance expenses increased $9 million in the three
months ended June 30, 2022 compared with the 2021 period primarily due to higher
costs for pension and other postretirement benefits, reflecting reconciliation
to the rate plan level ($7 million) and higher stock-based compensation costs
($1 million).

Depreciation and amortization increased $1 million in the three months ended June 30, 2022 compared with the 2021 period primarily due to higher steam utility plant balances.



Taxes, other than income taxes increased $1 million in the three months ended
June 30, 2022 compared with the 2021 period primarily due to higher property
taxes.

Other Income (Deductions)
Other income increased $105 million in the three months ended June 30, 2022
compared with the 2021 period primarily due to lower costs associated with
components of pension and other postretirement benefits other than service cost
($114 million), offset in part by lower expenses resulting from investment
performance in a deferred income plan ($5 million)


Net Interest Expense



Net Interest Expense increased $16 million in the three months ended June 30,
2022 compared with the 2021 period primarily due to higher interest on long-term
debt ($14 million) and higher interest on short-term debt ($2 million).


Income Tax Expense
Income taxes increased $6 million in the three months ended June 30, 2022
compared with the 2021 period primarily due to higher income before income tax
expense ($10 million), higher state income taxes ($2 million) and lower
flow-through tax benefits in 2022 for plant-related items ($2 million), offset
in part by an increase in research and development credits from prior years ($5
million) and lower allowance for uncollectible accounts ($4 million).


O&R

                                          For the Three Months Ended                                For the Three Months Ended
                                                 June 30, 2022                                             June 30, 2021
(Millions of Dollars)                          Electric                  Gas      2022 Total             Electric                  Gas      2021 Total 2022-2021 Variation
Operating revenues                                 $177                  $61            $238                 $153                  $41            $194                 $44
Purchased power                                      63             -                     63                   47             -                     47                  16
Gas purchased for resale                       -                          30              30             -                          13              13                  17
Other operations and maintenance                     66                   18              84                   61                   16              77                   7
Depreciation and amortization                        18                    7              25                   17                    7              24                   1
Taxes, other than income taxes                       14                    8              22                   14                    8              22                   -
Operating income                                    $16                 $(2)             $14                  $14                 $(3)             $11                  $3



Electric

O&R's results of electric operations for the three months ended June 30, 2022 compared with the 2021 period were as follows:


                                       For the Three Months Ended
(Millions of Dollars)                  June 30, 2022     June 30, 2021   Variation
Operating revenues                              $177              $153         $24
Purchased power                                   63                47          16
Other operations and maintenance                  66                61      

5


Depreciation and amortization                     18                17      

1


Taxes, other than income taxes                    14                14           -
Electric operating income                        $16               $14          $2



69

--------------------------------------------------------------------------------

O&R's electric sales and deliveries for the three months ended June 30, 2022 compared with the 2021 period were:


                                                            Millions of kWh Delivered                                                      Revenues in Millions (a)
                                            For the Three Months Ended                                                    For the Three Months Ended
                                                                                                     Percent                                                                       Percent
Description                                June 30, 2022        June 30, 2021     Variation        Variation             June 30, 2022        June 30, 2021     Variation        Variation
Residential/Religious (b)                         411              405               6               1.5  %                        $89                  $72           $17          23.6  %
Commercial/Industrial                             214              204              10               4.9                            33                   26             7          26.9
Retail choice customers                           639              707             (68)             (9.6)                           48                   53       (5)              (9.4)
Public authorities                                 25               26              (1)             (3.8)                            3                    2             1          50.0
Other operating revenues (c)                        -                -               -                     -                         4                    -             4         100.0
Total                                           1,289            1,342             (53)             (3.9  %) (d)                  $177                 $153           $24          15.7  %


(a)O&R's NY electric delivery revenues are subject to a revenue decoupling
mechanism, as a result of which delivery revenues are generally not affected by
changes in delivery volumes from levels assumed when rates were approved.
Effective July 2021, the majority of O&R's electric distribution revenues in NJ
are subject to a conservation incentive program, as a result of which
distribution revenues are generally not affected by changes in delivery volumes
from levels assumed when rates were approved. O&R's electric transmission
revenues in NJ are not subject to a conservation incentive program, and as a
result, changes in such volumes do impact revenues.
(b)"Residential/Religious" generally includes single-family dwellings,
individual apartments in multi-family dwellings, religious organizations and
certain other not-for-profit organizations.
(c)Other electric operating revenues generally reflect changes in regulatory
assets and liabilities in accordance with the company's electric rate plan.
(d)After adjusting for weather and other variations, electric delivery volumes
in O&R's service area decreased 1.3 percent in the three months ended June 30,
2022 compared with the 2021 period.

Operating revenues increased $24 million in the three months ended June 30, 2022
compared with the 2021 period primarily due to higher purchased power expenses
($16 million) and higher revenues from the NY electric rate plan ($4 million).

Purchased power expenses increased $16 million in the three months ended June 30, 2022 compared with the 2021 period due to higher unit costs ($20 million), offset in part by lower purchased volumes ($4 million).



Other operations and maintenance expenses increased $5 million in the three
months ended June 30, 2022 compared with the 2021 period primarily due to higher
costs for pension and other postretirement benefit, reflecting reconciliation to
the rate plan level.

Depreciation and amortization increased $1 million in the three months ended
June 30, 2022 compared with the 2021 period primarily due to higher electric
utility plant balances.

Gas

O&R's results of gas operations for the three months ended June 30, 2022 compared with the 2021 period were as follows:



                                       For the Three Months Ended
(Millions of Dollars)                  June 30, 2022     June 30, 2021   Variation
Operating revenues                               $61               $41         $20
Gas purchased for resale                          30                13          17
Other operations and maintenance                  18                16      

2


Depreciation and amortization                      7                 7      

-


Taxes, other than income taxes                     8                 8         -
Gas operating income                            $(2)              $(3)        $1







70

--------------------------------------------------------------------------------

O&R's gas sales and deliveries, excluding off-system sales, for the three months ended June 30, 2022 compared with the 2021 period were:


                                                     Thousands of Dt Delivered                                                    Revenues in Millions (a)
                                     For the Three Months Ended                                                  For the Three Months Ended
                                                                                             Percent                                                                     Percent
Description                         June 30, 2022       June 30, 2021     Variation        Variation            June 30, 2022       June 30, 2021     Variation        Variation
Residential                              1,720           1,618             102                6.3  %                      $44                 $24           $20          83.3  %
General                                    456             363              93               25.6                           8                   3             5            Large
Firm transportation                      1,080           1,193            (113)              (9.5)                          9                  10           (1)         (10.0)
Total firm sales and
transportation                           3,256           3,174              82                2.6    (b)                  $61                 $37           $24          64.9
Interruptible sales                        892             940             (48)              (5.1)                          1                   2           (1)         (50.0)
Generation plants                            -               8              (8)                Large                     -               -                    -                -
Other                                       96              64              32               50.0                        -                      1           (1)            Large
Other gas revenues                           -               -               -                     -                      (1)                   1           (2)            Large
Total                                    4,244           4,186              58                1.4  %                      $61                 $41           $20          48.8  %


(a)Revenues from NY gas sales are subject to a weather normalization clause and
a revenue decoupling mechanism as a result of which delivery revenues are
generally not affected by changes in delivery volumes from levels assumed when
rates were approved.
(b)After adjusting for weather and other variations, total firm sales and
transportation volumes increased 1.5 percent in the three months ended June 30,
2022 compared with the 2021 period.

Operating revenues increased $20 million in the three months ended June 30, 2022
compared with the 2021 period primarily due to higher gas purchased for resale
($17 million) and higher revenues from the NY gas rate plan ($3 million).

Gas purchased for resale increased $17 million in the three months ended June 30, 2022 compared with the 2021 period due to higher unit costs ($15 million) and higher purchased volumes ($2 million).



Other operations and maintenance expenses increased $2 million in the three
months ended June 30, 2022 compared with the 2021 period primarily due to higher
costs for pension and other postretirement benefits, reflecting reconciliation
to the rate plan level.

Income Tax Expense
Income taxes increased $2 million in the three months ended June 30, 2022
compared with the 2021 period
primarily due to higher income before income tax expense ($2 million) and higher
state income taxes ($1 million),
offset in part by lower allowance for uncollectible accounts ($1 million).

Clean Energy Businesses

The Clean Energy Businesses' results of operations for the three months ended June 30, 2022 compared with the 2021 period were as follows:



                                       For the Three Months Ended
(Millions of Dollars)                  June 30, 2022     June 30, 2021   Variation
Operating revenues                              $272              $291       $(19)

Purchased power                                    5          -                  5
Gas purchased for resale                          30                 7          23
Other operations and maintenance                  76               136      

(60)


Depreciation and amortization                     59                55      

4


Taxes, other than income taxes                     5                 4           1

Operating income                                 $97               $89          $8



Operating revenues decreased $19 million in the three months ended June 30, 2022
compared with the 2021 period primarily due to lower revenue from engineering,
procurement and construction of renewable electric projects ($40 million), and
lower net mark-to-market values ($4 million), offset in part by higher wholesale
revenues ($25 million).

Purchased power increased $5 million in the three months ended June 30, 2022 compared with the 2021 period due to higher costs from renewable electric projects.

71

--------------------------------------------------------------------------------

Gas purchased for resale increased $23 million in the three months ended June 30, 2022 compared with the 2021 period due to higher purchased volumes and prices.



Other operations and maintenance expenses decreased $60 million in the three
months ended June 30, 2022 compared with the 2021 period primarily due to lower
costs from engineering, procurement and construction of renewable electric
projects.

Depreciation and amortization expenses increased $4 million in the three months
ended June 30, 2022 compared with the 2021 period primarily due to an increase
in renewable electric projects in operation during 2022.

Net Interest Expense
Net interest expense decreased $70 million in the three months ended June 30,
2022 compared with the 2021 period primarily due to higher unrealized gains on
interest rate swaps in the 2022 period.

Income Tax Expense
Income taxes increased $10 million in the three months ended June 30, 2022
compared with the 2021 period primarily due to higher income before income tax
expense ($16 million), an increase in the reserve for uncertain tax positions
($5 million) and higher state income taxes ($3 million), offset in part by lower
income attributable to non-controlling interest ($11 million) and higher
renewable energy credits ($2 million).

Income (Loss) Attributable to Non-Controlling Interest
Income attributable to non-controlling interest increased $46 million to a loss
of $1 million in the three months ended June 30, 2022 compared with the 2021
period primarily due to lower income in the 2022 period attributable to a tax
equity investor in renewable electric projects accounted for under the HLBV
method of accounting. See Note P to the Second Quarter Financial Statements.

Con Edison Transmission
Other Income (Deductions)
Other income increased $27 million in the three months ended June 30, 2022
compared with the 2021 period primarily due to losses in the 2021 period from
CET Gas' pre-tax impairment loss of $39 million on its investment in Stagecoach
(See "Investments" in Note A to the Second Quarter Financial Statements) offset
in part by investment income from Stagecoach ($10 million) and NY Transco ($4
million), compared to 2022 investment income from NY Transco ($4 million).

Net Interest Expense
Net interest expense decreased $4 million in the three months ended June 30,
2022 compared with the 2021 period primarily due to the repayment of an
intercompany loan from the parent company from a portion of the proceeds from
the sale of Stagecoach.

Income Tax Expense
Income taxes increased $8 million in the three months ended June 30, 2022
compared with the 2021 period primarily due to higher income before income tax
expense ($6 million) and higher state income taxes ($2 million).

Other

Income Tax Expense Income taxes increased $2 million in the three months ended June 30, 2022 compared with the 2021 period primarily due to higher state income taxes.








72

--------------------------------------------------------------------------------




The Companies' results of operations for the six months ended June 30, 2022 and
2021 were as follows:

                                                                                                           Con Edison
                                         CECONY               O&R           Clean Energy Businesses       Transmission          Other (a)          Con Edison (b)
(Millions of Dollars)                   2022      2021     2022     2021           2022           2021      2022      2021       2022      2021        2022      2021
Operating revenues                    $6,423    $5,692     $522     $442           $532           $515        $2        $2       $(4)      $(3)      $7,475    $6,648
Purchased power                          996       813      122       88              6              -         -         -        (4)       (1)       1,120       900
Fuel                                     196       122        -        -              -              -         -         -          -         -         196       122
Gas purchased for resale                 469       296       78       44            102             39         -         -          -         -         649       379
Other operations and maintenance       1,460     1,198      170      157            151            235         7         5        (2)       (2)       1,786     1,593
Depreciation and amortization            900       838       48       47            119            114         -         1          1         -       1,068     1,000
Taxes, other than income taxes         1,411     1,317       45       45             11             10         -         -          4         3       1,471     1,375

Operating income                         991     1,108       59       61            143            117       (5)       (4)        (3)       (3)       1,185     1,279
Other income (deductions) (c)            164      (46)       12      (6)              -              -         9     (183)        (4)       (2)         181     (237)
Net interest expense                     402       371       22       21           (50)             26         2         7         11        11         387       436
Income before income tax expense         753       691       49       34            193             91         2     (194)       (18)      (16)         979       606
Income tax expense                       108        98       10        7             46             20         1      (52)          6       (5)         171        68
Net income                              $645      $593      $39      $27           $147            $71        $1    ($142)      $(24)     $(11)        $808      $538
Loss attributable to
non-controlling interest                -            -     -           -           (49)           (46)     -             -      -             -        (49)      (46)
Net income for common stock             $645      $593      $39      $27           $196           $117        $1    ($142)      $(24)     $(11)        $857      $584

(a)Includes parent company and consolidation adjustments. (b)Represents the consolidated results of operations of Con Edison and its businesses. (c)For the six months ended June 30, 2021, Con Edison Transmission recorded pre-tax impairment losses of $211 million ($147 million, after-tax) on its investment in Stagecoach. See "Investments" in Note A to the Second Quarter Financial Statements.

73

--------------------------------------------------------------------------------



CECONY
                                      For the Six Months Ended                                       For the Six Months Ended
                                            June 30, 2022                                                  June 30, 2021
                                                                                                                                                                     2022-2021
(Millions of Dollars)              Electric            Gas         Steam         2022 Total       Electric            Gas         Steam          2021 Total          Variation
Operating revenues                   $4,324         $1,713          $386             $6,423         $3,931         $1,423          $338              $5,692               $731
Purchased power                         965         -                 31                996            795         -                 18                 813                183
Fuel                                    112         -                 84                196             69         -                 53                 122                 74
Gas purchased for resale             -                 469         -                    469         -                 296         -                     296                173
Other operations and
maintenance                           1,129            232            99              1,460            934            184            80               1,198                262
Depreciation and
amortization                            670            183            47                900            635            157            46                 838                 62
Taxes, other than income
taxes                                 1,058            279            74              1,411            997            248            72               1,317                 94
Operating income                       $390           $550           $51               $991           $501           $538           $69
$1,108             $(117)



Electric

CECONY's results of electric operations for the six months ended June 30, 2022 compared with the 2021 period were as follows:




                                      For the Six Months Ended
(Millions of Dollars)                June 30, 2022   June 30, 2021   Variation
Operating revenues                          $4,324          $3,931        $393
Purchased power                                965             795         170
Fuel                                           112              69          43
Other operations and maintenance             1,129             934         

195


Depreciation and amortization                  670             635          

35


Taxes, other than income taxes               1,058             997          61
Electric operating income                     $390            $501      $(111)

CECONY's electric sales and deliveries for the six months ended June 30, 2022 compared with the 2021 period were:


                                                               Millions of kWh Delivered                                                        Revenues in Millions (a)
                                               For the Six Months Ended                                                        For the Six Months Ended
                                                                                                    Percent                                                                         Percent
Description                                  June 30, 2022        June 30, 2021   Variation        Variation                 June 30, 2022        June 30, 2021   Variation        Variation
Residential/Religious (b)                         4,980            4,922               58                 1.2  %                    $1,531               $1,390           $141           10.1  %
Commercial/Industrial                             4,854            4,336              518                11.9                        1,218                1,005            213           21.2
Retail choice customers                          10,096           10,036               60                 0.6                        1,125                1,147           (22)           (1.9)
NYPA, Municipal Agency and other sales            4,574            4,387              187                 4.3                          337                  308             29            9.4
Other operating revenues (c)                          -                -                -                      -                       113                   81             32           39.5
Total                                            24,504           23,681              823                 3.5  % (d)                $4,324               $3,931           $393           10.0  %


(a)Revenues from electric sales are subject to a revenue decoupling mechanism,
as a result of which delivery revenues generally are not affected by changes in
delivery volumes from levels assumed when rates were approved.
(b)"Residential/Religious" generally includes single-family dwellings,
individual apartments in multi-family dwellings, religious organizations and
certain other not-for-profit organizations.
(c)Other electric operating revenues generally reflect changes in the revenue
decoupling mechanism current asset or regulatory liability and changes in
regulatory assets and liabilities in accordance with other provisions of the
company's rate plans.
(d)After adjusting for variations, primarily weather and billing days, electric
delivery volumes in CECONY's service area increased 2.9 percent in the six
months ended June 30, 2022 compared with the 2021 period. See "Coronavirus
Disease 2019 (COVID-19) Impacts," above.

Operating revenues increased $393 million in the six months ended June 30, 2022
compared with the 2021 period primarily due to higher purchased power expenses
($170 million), an increase in revenues from the electric rate plan ($141
million) and higher fuel expenses ($43 million).





74

--------------------------------------------------------------------------------

Purchased power expenses increased $170 million in the six months ended June 30, 2022 compared with the 2021 period due to higher unit costs ($220 million), offset in part by lower purchased volumes ($50 million).

Fuel expenses increased $43 million in the six months ended June 30, 2022 compared with the 2021 period due to higher unit costs ($48 million) offset in part by lower purchased volumes from the company's electric generating facilities ($5 million).



Other operations and maintenance expenses increased $195 million in the six
months ended June 30, 2022 compared with the 2021 period primarily due to higher
costs for pension and other postretirement benefits, reflecting reconciliation
to the rate plan level ($163 million), higher stock-based compensation costs
($15 million) and higher surcharges for assessments and fees that are collected
in revenues from customers ($13 million).

Depreciation and amortization increased $35 million in the six months ended June 30, 2022 compared with the 2021 period primarily due to higher electric utility plant balances.



Taxes, other than income taxes increased $61 million in the six months ended
June 30, 2022 compared with the 2021 period primarily due to a higher deferral
of over-collected property taxes ($45 million), higher state and local taxes
($10 million) and higher payroll taxes ($6 million).

Gas

CECONY's results of gas operations for the six months ended June 30, 2022 compared with the 2021 period were as follows:



                                      For the Six Months Ended
(Millions of Dollars)                June 30, 2022   June 30, 2021   Variation
Operating revenues                          $1,713          $1,423        $290
Gas purchased for resale                       469             296         173
Other operations and maintenance               232             184          

48


Depreciation and amortization                  183             157          

26


Taxes, other than income taxes                 279             248          31
Gas operating income                          $550            $538         $12

CECONY's gas sales and deliveries, excluding off-system sales, for the six months ended June 30, 2022 compared with the 2021 period were:


                                                      Thousands of Dt Delivered                                                       Revenues in Millions (a)
                                       For the Six Months Ended                                                       For the Six Months Ended
                                                                                           Percent                                                                       Percent
Description                          June 30, 2022        June 30, 2021   Variation       Variation                 June 30, 2022        June 30, 2021   Variation      Variation
Residential                              34,705           35,073             (368)              (1.0) %                      $792                 $660          $132          20.0  %
General                                  20,748           19,530            1,218                6.2                          333                  254            79          31.1
Firm transportation                      48,486           49,840           (1,354)              (2.7)                         502                  455            47          10.3
Total firm sales and
transportation                          103,939          104,443             (504)              (0.5)   (b)                 1,627                1,369           258          18.8
Interruptible sales (c)                   3,653            3,549              104                2.9                           30                   16            14          87.5
NYPA                                     20,485           21,415             (930)              (4.3)                           1                    1        -                     -
Generation plants                        22,696           17,698            4,998               28.2                           13                   10             3          30.0
Other                                    10,815           11,679             (864)              (7.4)                          21                   22           (1)          (4.5)
Other operating revenues (d)                  -                -                -                     -                        21                    5            16            Large
Total                                   161,588          158,784            2,804                1.8  %                    $1,713               $1,423          $290          20.4  %


(a)Revenues from gas sales are subject to a weather normalization clause and a
revenue decoupling mechanism as a result of which delivery revenues are
generally not affected by changes in delivery volumes from levels assumed when
rates were approved.
(b)After adjusting for variations, primarily billing days, firm gas sales and
transportation volumes in the company's service area decreased 0.7 percent in
the six months ended June 30, 2022 compared with the 2021 period. See
"Coronavirus Disease 2019 (COVID-19) Impacts," above.
(c)Includes 1,429 thousand and 1,128 thousand of Dt for the 2022 and 2021
periods, respectively, which are also reflected in firm transportation and
other.
(d)Other gas operating revenues generally reflect changes in the revenue
decoupling mechanism and weather normalization clause current asset or
regulatory liability and changes in regulatory assets and liabilities in
accordance with other provisions of the company's rate plans.
75
--------------------------------------------------------------------------------


Operating revenues increased $290 million in the six months ended June 30, 2022
compared with the 2021 period primarily due to higher gas purchased for resale
expense ($173 million) and an increase in revenues from the gas rate plan ($122
million).

Gas purchased for resale increased $173 million in the six months ended June 30,
2022 compared with the 2021 period due to higher unit costs ($125 million) and
higher purchased volumes ($48 million).

Other operations and maintenance expenses increased $48 million in the six
months ended June 30, 2022 compared with the 2021 period primarily due to higher
costs for pension and other postretirement benefits, reflecting reconciliation
to the rate plan level ($34 million), higher departmental gas operations cost
($5 million), and higher stock-based compensation costs ($3 million).

Depreciation and amortization increased $26 million in the six months ended June 30, 2022 compared with the 2021 period primarily due to higher gas utility plant balances.



Taxes, other than income taxes increased $31 million in the six months ended
June 30, 2022 compared with the 2021 period primarily due to a higher deferral
of over-collected property taxes ($12 million), higher property taxes ($10
million) and higher state and local taxes ($8 million).

Steam

CECONY's results of steam operations for the six months ended June 30, 2022 compared with the 2021 period were as follows:



                                      For the Six Months Ended
(Millions of Dollars)                June 30, 2022   June 30, 2021   Variation
Operating revenues                            $386            $338         $48
Purchased power                                 31              18          13
Fuel                                            84              53          31
Other operations and maintenance                99              80          

19


Depreciation and amortization                   47              46          

1


Taxes, other than income taxes                  74              72           2
Steam operating income                         $51             $69       $(18)

CECONY's steam sales and deliveries for the six months ended June 30, 2022 compared with the 2021 period were:


                                                Millions of Pounds Delivered                                                     Revenues in Millions
                                   For the Six Months Ended                                                    For the Six Months Ended
                                                                                     Percent                                                                     Percent
Description                      June 30, 2022       June 30, 2021   Variation      Variation                June 30, 2022       June 30, 2021   Variation      Variation
General                                 383             392              (9)              (2.3) %                      $19                 $18            $1           5.6  %
Apartment house                       3,200           3,180              20                0.6                         102                  87            15          17.2
Annual power                          7,104           6,984             120                1.7                         259                 222            37          16.7
Other operating revenues
(a)                                       -               -               -                     -                        6                  11           (5)         (45.5)
Total                                10,687          10,556             131                1.2  % (b)                 $386                $338           $48          14.2  %


(a)Other steam operating revenues generally reflect changes in regulatory assets
and liabilities in accordance with the company's rate plan.
(b)After adjusting for variations, primarily weather and billing days, steam
sales and deliveries increased 0.1 percent in the six months ended June 30, 2022
compared with the 2021 period. See "Coronavirus Disease 2019 (COVID-19)
Impacts," above.

Operating revenues increased $48 million in the six months ended June 30, 2022 compared with the 2021 period primarily due to higher fuel expenses ($31 million), higher purchased power expenses ($13 million), and the impact of milder than normal weather in the 2021 period ($3 million).

Purchased power expenses increased $13 million in the six months ended June 30, 2022 compared with the 2021 period due to higher unit costs ($17 million), offset in part by lower purchased volumes ($4 million).







76

--------------------------------------------------------------------------------

Fuel expenses increased $31 million in the six months ended June 30, 2022 compared with the 2021 period due to higher unit costs ($23 million) and higher purchased volumes from the company's steam generating facilities ($8 million).



Other operations and maintenance expenses increased $19 million in the six
months ended June 30, 2022 compared with the 2021 period primarily due to higher
costs for pension and other postretirement benefits, reflecting reconciliation
to the rate plan level ($14 million) and higher stock-based compensation costs
($1 million).

Depreciation and amortization increased $1 million in the six months ended June 30, 2022 compared with the 2021 period due to higher steam utility plant balances.

Taxes, other than income taxes increased $2 million in the six months ended June 30, 2022 compared with the 2021 period primarily due to higher property taxes.



Other Income (Deductions)

Other income increased $210 million in the six months ended June 30, 2022 compared with the 2021 period primarily due to lower costs associated with components of pension and other postretirement benefits other than service cost ($225 million), offset in part by lower expenses resulting from investment performance in a deferred income plan ($12 million)

Net Interest Expense

Net interest expense increased $31 million in the six months ended June 30, 2022 compared with the 2021 period primarily due to higher interest expense for long-term debt ($30 million) and higher interest for short-term debt ($2 million).




Income Tax Expense
Income taxes increased $10 million in the six months ended June 30, 2022
compared with the 2021 period primarily due to higher income before income tax
expense ($13 million), lower flow-through tax benefits in 2022 for plant-related
items ($3 million) and higher state income taxes ($2 million), offset in part by
lower allowance for uncollectible accounts ($2 million) and higher research and
development credits ($6 million, including $5 million from prior years).


O&R

                                         For the Six Months Ended                              For the Six Months Ended
                                               June 30, 2022                                         June 30, 2021
(Millions of Dollars)                        Electric                Gas      2022 Total           Electric                Gas      2021 Total 2022-2021 Variation
Operating revenues                               $342               $180            $522               $299               $143            $442                 $80
Purchased power                                   122            -                   122                 88            -                    88                  34
Gas purchased for resale                      -                       78              78            -                       44              44                  34
Other operations and maintenance                  133                 37             170                126                 31             157          

13


Depreciation and amortization                      35                 13              48                 34                 13              47          

1


Taxes, other than income taxes                     29                 16              45                 29                 16              45                   -
Operating income                                  $23                $36             $59                $22                $39             $61                $(2)



Electric

O&R's results of electric operations for the six months ended June 30, 2022 compared with the 2021 period were as follows:


                                      For the Six Months Ended
(Millions of Dollars)                June 30, 2022   June 30, 2021   Variation
Operating revenues                            $342            $299         $43
Purchased power                                122              88          34
Other operations and maintenance               133             126          

7


Depreciation and amortization                   35              34          

1


Taxes, other than income taxes                  29              29           -
Electric operating income                      $23             $22          $1


77

--------------------------------------------------------------------------------

O&R's electric sales and deliveries for the six months ended June 30, 2022 compared with the 2021 period were:


                                                             Millions of kWh Delivered                                                       Revenues in Millions (a)
                                              For the Six Months Ended                                                       For the Six Months Ended
                                                                                                  Percent                                                                        Percent
Description                                 June 30, 2022        June 30, 2021      Variation    Variation                 June 30, 2022        June 30, 2021      Variation    Variation
Residential/Religious (b)                          828              786                    42           5.3  %                      $174                 $143            $31          21.7  %
Commercial/Industrial                              441              404                    37           9.2                           66                   51             15          29.4
Retail choice customers                          1,268            1,380                 (112)          (8.1)                          92                  101            (9)          (8.9)
Public authorities                                  50               51                   (1)          (2.0)                           7                    4              3          75.0
Other operating revenues (c)                         -                -                -                     -                         3                    -              3             -
Total                                            2,587            2,621              (34)              (1.3) % (d)                  $342                 $299            $43          14.4  %


(a)O&R's New York electric delivery revenues are subject to a revenue decoupling
mechanism, as a result of which delivery revenues are generally not affected by
changes in delivery volumes from levels assumed when rates were approved.
Effective July 2021, the majority of O&R's electric distribution revenues in NJ
are subject to a conservation incentive program, as a result of which
distribution revenues are generally not affected by changes in delivery volumes
from levels assumed when rates were approved. O&R's electric transmission
revenues in NJ are not subject to a conservation incentive program, and as a
result, changes in such volumes do impact revenues.
(b)"Residential/Religious" generally includes single-family dwellings,
individual apartments in multi-family dwellings, religious organizations and
certain other not-for-profit organizations.
(c)Other electric operating revenues generally reflect changes in regulatory
assets and liabilities in accordance with the company's electric rate plan.
(d)After adjusting for weather and other variations, electric delivery volumes
in O&R's service area increased 0.7 percent in the six months ended June 30,
2022 compared with the 2021 period. See "Coronavirus Disease 2019 (COVID-19)
Impacts," above.

Operating revenues increased $43 million in the six months ended June 30, 2022
compared with the 2021 period primarily due to higher purchased power expenses
($34 million) and higher revenues from the New York electric rate plan ($7
million).

Purchased power expenses increased $34 million in the six months ended June 30, 2022 compared with the 2021 period primarily due to higher unit costs ($36 million), offset in part by lower purchased volumes ($2 million).



Other operations and maintenance expenses increased $7 million in the six months
ended June 30, 2022 compared with the 2021 period primarily due to higher costs
for pension, reflecting reconciliation to the rate plan level.

Depreciation and amortization increased $1 million in the six months ended June 30, 2022 compared with the 2021 period primarily due to higher electric utility plant balances.



Gas

O&R's results of gas operations for the six months ended June 30, 2022 compared with the 2021 period were as follows:



                                      For the Six Months Ended
(Millions of Dollars)                June 30, 2022   June 30, 2021   Variation
Operating revenues                            $180            $143         $37
Gas purchased for resale                        78              44          34
Other operations and maintenance                37              31          

6


Depreciation and amortization                   13              13          

-


Taxes, other than income taxes                  16              16           -
Gas operating income                           $36             $39        $(3)







78

--------------------------------------------------------------------------------

O&R's gas sales and deliveries, excluding off-system sales, for the six months ended June 30, 2022 compared with the 2021 period were:


                                                     Thousands of Dt Delivered                                                    Revenues in Millions (a)
                                      For the Six Months Ended                                                    For the Six Months Ended
                                                                                        Percent                                                                     Percent
Description                         June 30, 2022       June 30, 2021   Variation      Variation                June 30, 2022       June 30, 2021   Variation      Variation
Residential                              7,886           6,883           1,003               14.6  %                     $128                 $90           $38          42.2  %
General                                  1,806           1,472             334               22.7                          24                  15             9          60.0
Firm transportation                      4,153           4,778            (625)             (13.1)                         29                  35           (6)         (17.1)
Total firm sales and
transportation                          13,845          13,133             712                5.4    (b)                 $181                $140           $41          29.3
Interruptible sales                      2,106           2,158             (52)              (2.4)                          3                   4       (1)             (25.0)
Generation plants                            5              11              (6)             (54.5)                       -               -               -                  -
Other                                      381             245             136               55.5                           -                   -        -                  -
Other gas revenues                           -               -               -                     -                      (4)                 (1)           (3)            Large
Total                                   16,337          15,547             790                5.1  %                     $180                $143           $37          25.9  %


(a)Revenues from New York gas sales are subject to a weather normalization
clause and a revenue decoupling mechanism as a result of which delivery revenues
are generally not affected by changes in delivery volumes from levels assumed
when rates were approved.
(b)After adjusting for weather and other variations, total firm sales and
transportation volumes increased 1.7 percent in the six months ended June 30,
2022 compared with 2021 period. See "Coronavirus Disease 2019 (COVID-19)
Impacts," above.

Operating revenues increased $37 million in the six months ended June 30, 2022
compared with the 2021 period primarily due to an increase in gas purchased for
resale ($34 million) and higher revenues from the NY gas rate plan ($6 million).

Gas purchased for resale increased $34 million in the six months ended June 30, 2022 compared with the 2021 period primarily due to higher unit costs ($27 million) and higher purchased volumes ($7 million).



Other operations and maintenance expenses increased $6 million in the six months
ended June 30, 2022 compared with the 2021 period primarily due to higher costs
for pension, reflecting reconciliation to the rate plan level.

Income Tax Expense
Income taxes increased $3 million in the six months ended June 30, 2022 compared
with the 2021 period primarily due to higher income before income tax expense
($3 million) and higher state income taxes ($1 million), offset in part by lower
allowance for uncollectible accounts ($1 million).



Clean Energy Businesses

The Clean Energy Businesses' results of operations for the six months ended June 30, 2022 compared with the 2021 period were as follows:



                                      For the Six Months Ended
(Millions of Dollars)                June 30, 2022   June 30, 2021   Variation
Operating revenues                            $532            $515         $17
Purchased power                                  6         -               6
Gas purchased for resale                       102              39          63
Other operations and maintenance               151             235        

(84)


Depreciation and amortization                  119             114          

5


Taxes, other than income taxes                  11              10           1

Operating income                              $143            $117         $26



Operating revenues increased $17 million in the six months ended June 30, 2022
compared with the 2021 period primarily due to higher wholesale revenues ($81
million), offset in part by lower revenue from engineering, procurement and
construction of renewable electric projects ($51 million), net mark-to-market
values ($8 million) and lower energy services revenues ($5 million).

Purchased power increased $6 million in the six months ended June 30, 2022 compared with the 2021 period due to higher costs from renewable electric projects.

79

--------------------------------------------------------------------------------

Gas purchased for resale increased $63 million in the six months ended June 30, 2022 compared with the 2021 period primarily due to higher purchased volumes.

Other operations and maintenance expenses decreased $84 million in the six months ended June 30, 2022 compared with the 2021 period primarily due to lower costs from engineering, procurement and construction of renewable electric projects.



Depreciation and amortization expenses increased $5 million in the six months
ended June 30, 2022 compared with the 2021 period primarily due to an increase
in renewable electric projects in operation during 2022.

Net Interest Expense
Net interest expense decreased $76 million in the six months ended June 30, 2022
compared with the 2021 period primarily due to higher unrealized gains on
interest rate swaps in the 2022 period.


Income Tax Expense
Income taxes increased $26 million in the six months ended June 30, 2022
compared with the 2021 period primarily due to higher income before income tax
expense ($22 million), an increase in the reserve for uncertain tax positions
($5 million) and higher state income taxes ($4 million), offset in part by
higher renewable energy credits ($4 million).

Income (Loss) Attributable to Non-Controlling Interest
Income attributable to non-controlling interest decreased $3 million to a loss
of $49 million in the six months ended June 30, 2022 compared with the 2021
period primarily due to lower income attributable in the 2021 period to a tax
equity investor in renewable electric projects accounted for under the HLBV
method of accounting. See Note P to the Second Quarter Financial Statements.



Con Edison Transmission
Other Income (Deductions)
Other income (deductions) increased $192 million from $183 million of other
deductions to $9 million of other income in the six months ended June 30, 2022
compared with the 2021 period primarily due to losses in the 2021 period from
CET Gas' pre-tax impairment loss of $211 million on its investment in Stagecoach
(See "Investments" in Note A to the Second Quarter Financial Statements), offset
in part by investment income from Stagecoach ($22 million) and NY Transco ($7
million), compared to 2022 investment income from NY Transco ($9 million).

Net Interest Expense
Net interest expense decreased $5 million in the six months ended June 30, 2022
compared with the 2021 period
primarily due to the repayment of an intercompany loan from the parent company
from a portion of the proceeds from the substantial completion of the sale of
Stagecoach.

Income Tax Expense
Income taxes increased $53 million in the six months ended June 30, 2022
compared with the 2021 period primarily due to higher income before income tax
expense ($41 million) and higher state income taxes ($13 million).


Other

Income Tax Expense Income taxes increased $11 million in the six months ended June 30, 2022 compared with the 2021 period primarily due to higher state income taxes.



Liquidity and Capital Resources
The Companies' liquidity reflects cash flows from operating, investing and
financing activities, as shown on their respective consolidated statement of
cash flows and as discussed below.





80

--------------------------------------------------------------------------------

The Companies' cash, temporary cash investments and restricted cash resulting from operating, investing and financing activities for the six months ended June 30, 2022 and 2021 are summarized as follows:



                                                                                 For the Six Months Ended June 30,
                                                                                                        Con Edison
                                CECONY                  O&R             Clean Energy Businesses        Transmission           Other (a)               Con Edison (b)
(Millions of Dollars)          2022        2021      2022       2021           2022           2021       2022      2021        2022       2021              2022        2021
Operating activities         $1,727      $1,096      $109        $72           $208         $(142)        $25      $507      $(112)     $(140)            $1,957      $1,393
Investing activities        (1,883)     (1,841)     (104)      (106)          (106)           (47)       (25)       (6)           -          -           (2,118)     (2,000)
Financing activities            308         663       (7)         16          (140)            131          -     (501)          94         40               255         349
Net change for the
period                          152        (82)       (2)       (18)           (38)           (58)      -             -        (18)      (100)                94       (258)
Balance at beginning of
period                          920       1,067        29         37            178            187      -             -          19        145             1,146       1,436
Balance at end of
period (c)                   $1,072        $985       $27        $19           $140           $129     $-            $-          $1        $45            $1,240      $1,178


(a) Includes parent company and consolidation adjustments.
(b) Represents the consolidated results of operations of Con Edison and its
businesses.
(c) See "Reconciliation of Cash, Temporary Cash Investments and Restricted Cash"
in Note A to the Second Quarter Financial Statements.

81

--------------------------------------------------------------------------------



Cash Flows from Operating Activities
The Utilities' cash flows from operating activities primarily reflect their
energy sales and deliveries and cost of operations. The volume of energy sales
and deliveries is primarily affected by factors external to the Utilities, such
as customer demand, weather, market prices for energy and economic conditions.
Measures that promote distributed energy resources, such as distributed
generation, demand reduction and energy efficiency, also affect the volume of
energy sales and deliveries.

During 2020 and 2021, the decline in business activity in the Utilities' service
territory due to the COVID-19 pandemic and the Utilities' suspension of service
disconnections, bill collection activities and certain charges and fees resulted
in a slower recovery of cash from outstanding customer accounts receivable
balances, material increases in customer accounts receivable balances, increases
to the allowance for uncollectible accounts, and may result in increases to
write-offs of customer accounts, as compared to prior to the COVID-19 pandemic.
Under the revenue decoupling mechanisms in the Utilities' NY electric and gas
rate plans, changes in delivery volumes from levels assumed when rates were
approved may affect the timing of cash flows, but largely not net income. The
prices at which the Utilities provide energy to their customers are determined
in accordance with their rate plans. During the six months ended June 30, 2022,
increases in electric and gas commodity prices have contributed and may further
contribute to a slower recovery of cash from outstanding customer accounts
receivable balances, increases to the allowance for uncollectible accounts, and
increases to write-offs of customer accounts receivable balances. In general,
changes in the Utilities' cost of purchased power, fuel and gas may affect the
timing of cash flows, but not net income, because the costs are recovered in
accordance with rate plans. See "Financial and Commodity Market Risks -
Commodity Price Risk," below.

The Utilities' NY rate plans allow them to defer costs resulting from a change
in legislation, regulation and related actions that have taken effect during the
term of the rate plans once the costs exceed a specified threshold. Increases to
the allowance for uncollectible accounts related to the COVID-19 pandemic have
been deferred pursuant to the legislative, regulatory and related actions
provisions of their rate plans. In November 2021, the NYSPSC issued an order
establishing a surcharge recovery mechanism commencing December 1, 2021 through
December 31, 2022 for CECONY to collect late payment charges and fees that were
not billed for the year ended December 31, 2020 due to the COVID-19 pandemic.
The order also established a surcharge recovery or surcredit mechanism for any
fee deferrals for 2021 and 2022. In April 2022, the NYSPSC approved the October
2021 joint proposal for new electric and gas rates for O&R for the three-year
period January 2022 through December 2024 (the Joint Proposal) that includes
certain COVID-19 provisions, such as: recovery of 2020 late payment charges over
three years; reconciliation of late payment charges to amounts reflected in
rates for years 2021 through 2024; and reconciliation of write-offs of customer
accounts receivable balances to amounts reflected in rates from January 1, 2020
through December 31, 2024. In June 2022, the NYSPSC issued an order implementing
a COVID-19 arrears assistance program that provides credits towards the arrears
balances of low-income electric and gas customers of CECONY and O&R. See
"COVID-19 Regulatory Matters" and "Other Regulatory Matters" in Note B to the
Second Quarter Financial Statements and "Coronavirus Disease 2019 (COVID-19)
Impacts - Liquidity and Financing," above.

Pursuant to their rate plans, the Utilities have recovered from customers a
portion of the tax liability they will pay in the future as a result of
temporary differences between the book and tax basis of assets and liabilities.
These temporary differences affect the timing of cash flows, but not net income,
as the Companies are required to record deferred tax assets and liabilities at
the current corporate tax rate for the temporary differences. For the Utilities,
credits to their customers of the net benefits of the TCJA, including the
reduction of the corporate tax rate to 21 percent, decrease cash flows from
operating activities. Pursuant to their rate plans, the Utilities also recover
from customers the amount of property taxes they will pay. The payment of
property taxes by the Utilities affects the timing of cash flows and increases
the amount of short-term borrowings issued by the Utilities when property taxes
are due and as property taxes increase, but generally does not impact net
income. See "Rate Plans" in Note B, "COVID-19 Regulatory Matters" in Note B,
"Other Regulatory Matters" in Note B and Note J to the Second Quarter Financial
Statements and "Coronavirus Disease 2019 (COVID-19) Impacts - Liquidity and
Financing," above.

Net income is the result of cash and non-cash (or accrual) transactions. Only
cash transactions affect the Companies' cash flows from operating activities.
Principal non-cash charges or credits include depreciation, deferred income tax
expense, amortizations of certain regulatory assets and liabilities and accrued
unbilled revenue. Non-cash charges or credits may also be accrued under the
revenue decoupling and cost reconciliation mechanisms in the Utilities' NY
electric and gas rate plans. For Con Edison, net income for the six months ended
June 30, 2021 included non-cash losses recognized with respect to a partial
goodwill impairment of Con Edison Transmission's investment in Stagecoach. See
"Investments" in Note A to the Second Quarter Financial Statements.





82

--------------------------------------------------------------------------------



Net cash flows from operating activities for the six months ended June 30, 2022
for Con Edison and CECONY were $564 million higher and $631 million higher,
respectively, than in the 2021 period. The changes in net cash flows for Con
Edison and CECONY primarily reflect net higher deferred credits and other
regulatory liabilities balances ($257 million and $219 million, respectively),
higher accounts payable balances ($189 million and $110 million, respectively),
higher deferred income taxes ($120 million and $58 million, respectively),
higher current and noncurrent liabilities balances ($84 million and $84 million,
respectively) and higher recoveries of depreciation and amortization ($68
million and $62 million, respectively), offset in part by a higher increase of
accounts receivables balances from customers, net of allowance for uncollectible
accounts ($91 million and $76 million, respectively) (see "COVID-19 Regulatory
Matters" in Note B to the Second Quarter Financial Statements and "Coronavirus
Disease 2019 (COVID-19) Impacts", "Accounting Considerations" and "Liquidity and
Financing," above) and higher prepayments ($47 million and $4 million,
respectively). For Con Edison, it is also offset in part by higher other
receivables and other current asset balances ($58 million). For CECONY, the
higher net cash flows from operating activities also reflects lower pension and
retiree benefit contributions ($71 million), higher rate case amortization and
accruals ($39 million), lower other receivables and other current asset balances
($31 million) and higher accrued taxes ($28 million). The change in net cash
flows also reflects the timing of payments for and recovery of energy costs.
This timing is reflected within changes to accounts receivable - customers,
recoverable and refundable energy costs within other regulatory assets and
liabilities and accounts payable balances.

Cash Flows Used in Investing Activities



Net cash flows used in investing activities for Con Edison and CECONY were $118
million higher and $42 million higher, respectively, for the six months ended
June 30, 2022 compared with the 2021 period. The change for Con Edison primarily
reflects the proceeds from the divestiture of renewable electric projects at the
Clean Energy Businesses in 2021 ($183 million) and an increase in utility
construction expenditures at CECONY ($48 million), partially offset by a
decrease in non-utility construction expenditures at the Clean Energy Businesses
($122 million) due to construction of the CED Nevada Virginia projects being
completed during the first half of 2021 and a decrease in utility construction
expenditures at O&R ($1 million).


Cash Flows from Financing Activities

Net cash flows from financing activities for Con Edison and CECONY were $94 million lower and $355 million lower, respectively, in the six months ended June 30, 2022 compared with the 2021 period.

In June 2022, Con Edison redeemed at maturity $293 million of 8.71 percent senior unsecured notes. See Note C to the Second Quarter Financial Statements.



In June 2022, Con Edison entered into and borrowed $400 million under the June
2022 Term Loan Credit Agreement under which a bank is committed, until November
30, 2022, to provide to Con Edison one or more tranches of incremental term
loans in an aggregate amount not to exceed $200 million in addition to the $400
million borrowed on June 30, 2022. See Note D to the Second Quarter Financial
Statements.

In June 2021, Con Edison issued 10,100,000 shares of its common stock resulting
in net proceeds of approximately
$775 million, after issuance expenses. The net proceeds from the sale of the
common shares were invested by Con
Edison in CECONY, for funding of its construction expenditures and for its other
general corporate purposes.

In May 2021, Con Edison redeemed at maturity $500 million of 2.00 percent five-year debentures.



During the first quarter of 2021, Con Edison optionally prepaid the remaining
$675 million outstanding under a
February 2019 term loan prior to its maturity in June 2021.

In June 2021, CECONY redeemed at maturity $640 million of floating rate three-year debentures.



In June 2021, CECONY issued $750 million aggregate principal amount of 2.40
percent debentures, due 2031, the
net proceeds from the sale of which were used to redeem at maturity its $640
million floating rate three-year debentures and for other general corporate
purposes. In June 2021 CECONY also issued $750 million aggregate principal
amount of 3.60 percent debentures, due 2061, the net proceeds from the sale of
which will be used to pay or reimburse the payment of, in whole or in part,
existing and new qualifying eligible green expenditures, such as
energy efficiency and clean transportation expenditures, that include those
funded on or after January 1, 2021 until
83
--------------------------------------------------------------------------------

the maturity date of the debentures. CECONY used the net proceeds for repayment of short-term debt and temporarily placed the remaining net proceeds in short-term interest-bearing instruments.



In February 2021, a subsidiary of the Clean Energy Businesses borrowed $250
million at a variable rate, due 2028, secured by equity interests in four of the
company's solar electric projects, the interest rate for which was swapped to a
fixed rate of 3.39 percent.

In February 2021, a subsidiary of the Clean Energy Businesses entered into an
agreement with a tax equity investor for the financing of a portfolio of three
of the Clean Energy Businesses' solar electric projects (CED Nevada Virginia).
Under the financing, the tax equity investor acquired a noncontrolling interest
in the portfolio and will receive a percentage of earnings, tax attributes and
cash flows. In March 2021, May 2021, June 2021, July 2021, and August 2021, the
tax equity investor funded $39 million, $13 million, $47 million, $53 million
and $111 million, respectively. The Clean Energy Businesses will continue to
consolidate this entity and will report the noncontrolling tax equity investor's
interest in the tax equity arrangement. See Note P to the Second Quarter
Financial Statements.

In March 2021, a subsidiary of the Clean Energy Businesses agreed to issue $229
million aggregate principal amount of 3.77 percent senior notes, due 2046. In
June 2021, July 2021, and August 2021 CED Nevada Virginia issued $38 million,
$61 million and $130 million, respectively, of the $229 million senior notes,
which are secured by equity interests in CED Nevada and the proceeds from the
sale of which repaid a portion of the borrowings outstanding under a
construction loan facility.

Con Edison's cash flows from financing activities for the six months ended
June 30, 2022 and 2021 also reflect the proceeds, and reduction in cash used for
reinvested dividends, resulting from the issuance of common shares under the
company's dividend reinvestment, stock purchase and long-term incentive plans of
$45 million and $54 million, respectively.

Cash flows from financing activities of the Companies also reflect commercial
paper issuances and repayments. The commercial paper amounts outstanding at
June 30, 2022 and 2021 and the average daily balances for the six months ended
June 30, 2022 and 2021 for Con Edison and CECONY were as follows:

                                                 2022                                    2021

(Millions of Dollars, except Weighted Average Outstanding at June

        Daily  Outstanding at June              Daily
Yield)                                                            30,            average                  30,            average
Con Edison                                                     $2,244             $1,168               $1,052             $1,435
CECONY                                                         $2,060               $957               $1,000             $1,317
Weighted average yield                                         2.0  %             0.8  %               0.2  %             0.2  %



Capital Requirements and Resources

Capital Resources For each of the Companies, the common equity ratio at June 30, 2022 and December 31, 2021 was:


                        Common Equity Ratio
                 (Percent of total capitalization)
                June 30, 2022      December 31, 2021
Con Edison           48.0                 47.4
CECONY               47.4                 47.0








84

--------------------------------------------------------------------------------

Assets, Liabilities and Equity

The Companies' assets, liabilities, and equity at June 30, 2022 and December 31, 2021 are summarized as follows.



                                                                                    Clean Energy           Con Edison
                                       CECONY                     O&R                 Businesses          Transmission            Other (a)              Con Edison (b)
(Millions of Dollars)                 2022         2021        2022       

2021       2022       2021       2022       2021        2022       2021           2022         2021
ASSETS
Current assets                      $5,034       $4,703        $320        $290       $656       $542         $6         $2          $-        $14
    $6,016       $5,551
Investments                            527          608          22          26      -          -            249        223         (4)        (4)            794          853
Net plant                           42,591       41,613       2,630       2,599      4,422      4,367         17         17       -              -         49,660       48,596
Other noncurrent assets              6,192        5,731         414         377      1,637      1,645          7          7         352        356          8,602        8,116
Total Assets                       $54,344      $52,655      $3,386

$3,292 $6,715 $6,554 $279 $249 $348 $366

$65,072 $63,116



LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities                 $5,330       $4,321        $410

$372 $1,252 $1,011 $127 $100 $(296) $(377)

     $6,823       $5,427
Noncurrent liabilities              14,060       13,640       1,105       

1,064 208 121 (88) (90) (18) 14


     15,267       14,749
Long-term debt                      18,386       18,382         968         968      2,358      2,607          -          -         649        647         22,361       22,604
Equity                              16,568       16,312         903         888      2,897      2,815        240        239          13         82     

20,621 20,336 Total Liabilities and Equity $54,344 $52,655 $3,386 $3,292 $6,715 $6,554 $279 $249 $348 $366

$65,072 $63,116

(a) Includes parent company and consolidation adjustments. (b) Represents the consolidated results of operations of Con Edison and its businesses.

CECONY


Current assets at June 30, 2022 were $331 million higher than at December 31,
2021. The change in current assets primarily reflects an increase in cash and
temporary cash investments ($152 million), an increase in accounts receivables,
net of allowance for uncollectible accounts ($91 million) (see "COVID-19
Regulatory Matters" in Note B to the Second Quarter Financial Statements and
"Coronavirus Disease 2019 (COVID-19) Impacts - Accounting Considerations" and
"Liquidity and Financing," above), an increase in the fair value of short-term
derivative assets ($125 million), offset in part by a decrease to accrued
unbilled revenues ($44 million).

Investments at June 30, 2022 were $81 million lower than at December 31, 2021.
The change in investments primarily reflects a decrease in supplemental
retirement income plan assets ($73 million) and deferred income plan assets ($8
million). See Note E to the Second Quarter Financial Statements.

Net plant at June 30, 2022 was $978 million higher than at December 31, 2021.
The change in net plant primarily reflects an increase in electric ($924
million), gas ($493 million), general ($89 million) and steam ($56 million)
plant balances, offset in part by an increase in accumulated depreciation ($481
million) and a decrease in construction work in progress ($103 million).

Other noncurrent assets at June 30, 2022 were $461 million higher than at
December 31, 2021. The change in other noncurrent assets primarily reflects an
increase in pension and retiree benefits ($403 million), an increase in the
regulatory asset for system peak reduction and energy efficiency programs ($147
million), deferred derivative losses ($28 million), deferrals for increased
costs related to the COVID-19 pandemic ($28 million) and deferred storm costs
($14 million). The increase is offset in part by a decrease in the regulatory
asset for unrecognized pension and other postretirement costs to reflect the
final actuarial valuation, as measured at December 31, 2021, of the pension and
other retiree benefit plans in accordance with the accounting rules for
retirement benefits ($102 million) and deferred pension and other postretirement
benefits ($67 million). The change in the regulatory asset also reflects the
period's amortization of accounting costs. See Notes B, E and F to the Second
Quarter Financial Statements.

Current liabilities at June 30, 2022 were $1,009 million higher than at
December 31, 2021. The change in current liabilities primarily reflects an
increase in notes payable ($699 million) and an increase in the regulatory
liability for deferred derivative gains ($319 million), an increase in system
benefits charge ($18 million), offset in part by a decrease in accounts payable
($34 million).

85

--------------------------------------------------------------------------------



Noncurrent liabilities at June 30, 2022 were $420 million higher than at
December 31, 2021. The change in noncurrent liabilities primarily reflects an
increase in deferred income taxes and unamortized investment tax credits ($194
million) primarily due to accelerated tax depreciation, repair deductions and
the amortization of excess deferred federal income taxes due to the TCJA. See
Note J to the Second Quarter Financial Statements. The change also reflects an
increase in regulatory liabilities for unrecognized other postretirement costs
($283 million), and pension and other postretirement benefit deferrals ($20
million), offset in part by a decrease in the regulatory liability for net
unbilled revenue deferrals ($52 million) and a decrease in pension and retiree
benefits liability ($25 million) that primarily reflects the final actuarial
valuation, as measured at December 31, 2021, of the plans in accordance with the
accounting rules for retirement benefits. See Notes E and F to the Second
Quarter Financial Statements.

Long-term debt at June 30, 2022 was $4 million higher than at December 31, 2021.
The change in long-term
debt primarily reflects the amortization of unamortized debt expense over the
six month period.

Equity at June 30, 2022 was $256 million higher than at December 31, 2021. The
change in equity primarily reflects net income for the six months ended June 30,
2022 ($645 million), capital contributions from parent ($100 million) in 2022,
offset in part by common stock dividends to parent ($490 million) in 2022.


O&R


Current assets at June 30, 2022 were $30 million higher than at December 31,
2021. The change in current assets primarily reflects increases in the fair
value of short-term derivative assets ($19 million) and accrued unbilled revenue
($12 million), offset in part by lower prepayments ($2 million).

Investments at June 30, 2022 was $4 million lower than at December 31, 2021. The change in investments primarily reflects unrealized losses ($2 million) and benefit payout to retirees ($1 million) related to the supplemental pension plan.



Net plant at June 30, 2022 was $31 million higher than at December 31, 2021. The
change in net plant primarily reflects an increase in electric ($71 million),
gas ($23 million), and general ($4 million) plant balances, offset in part by an
increase in accumulated depreciation ($46 million) and a decrease in
construction work in progress ($21 million).

Other noncurrent assets at June 30, 2022 were $37 million higher than at
December 31, 2021. The change in
other noncurrent assets primarily reflects an increase in pension and retiree
benefits ($35 million).

Current liabilities at June 30, 2022 were $38 million higher than at
December 31, 2021. The change in current liabilities primarily reflects an
increase in the regulatory liability for deferred derivative gains ($29 million)
and an increase in notes payable ($21 million), offset in part by a decrease in
system benefit charges ($11 million).

Noncurrent liabilities at June 30, 2022 were $41 million higher than at December 31, 2021. The change in noncurrent liabilities primarily reflects an increase in the regulatory liabilities for unrecognized pension and other postretirement costs ($30 million), long-term deferred derivative gains ($6 million) and allowance for cost of removal less salvage ($5 million).



Equity at June 30, 2022 was $15 million higher than at December 31, 2021. The
change in equity primarily reflects net income for the six months ended June 30,
2022 ($39 million), an increase in other comprehensive income ($4 million)
offset in part by common stock dividends to parent ($28 million) in 2022.

Clean Energy Businesses
Current assets at June 30, 2022 were $114 million higher than at December 31,
2021. The change in current assets primarily reflects increases in other
currents assets ($60 million), prepayments ($42 million), accrued unbilled
revenue ($32 million) and other receivables ($17 million), offset in part by a
decrease in restricted cash ($41 million).

Net plant at June 30, 2022 was $55 million higher than at December 31, 2021. The change in net plant primarily reflects additional capital expenditures.







86

--------------------------------------------------------------------------------

Other noncurrent assets at June 30, 2022 were $8 million lower than at December 31, 2021. The change in other noncurrent assets primarily reflects decreases in intangible assets ($49 million) and long-term prepaid cloud implementation costs ($8 million), offset in part by an increase in long-term fair value of derivative assets ($51 million).

Current liabilities at June 30, 2022 were $241 million higher than at December 31, 2021. The change in current liabilities primarily reflects increases in current long term debt ($175 million) and accounts payable ($79 million), offset in part by a decrease in the fair value of derivative liabilities ($49 million).



Noncurrent liabilities at June 30, 2022 were $87 million higher than at
December 31, 2021. The change in noncurrent liabilities primarily reflects an
increase in deferred taxes ($120 million), offset in part by a decrease in the
fair value of derivative liabilities ($31 million).

Long-term debt at June 30, 2022 was $249 million lower than at December 31, 2021. The change in long-term debt primarily reflects the timing of principal loan repayments.



Equity at June 30, 2022 was $82 million higher than at December 31, 2021. The
change in equity primarily reflects an increase in net income for the six months
ended June 30, 2022 ($196 million), offset in part by a decrease in
noncontrolling tax equity interest ($65 million) (see Note P to the Second
Quarter Financial Statements) and common stock dividends to parent ($49 million)
in 2022.

Con Edison Transmission
Currents assets at June 30, 2022 were $4 million higher than at December 31,
2021. The increase in current assets primarily reflects a receivable for an
intercompany tax settlement.

Investments at June 30, 2022 were $26 million higher than at December 31, 2021. The increase in investments primarily reflects additional investment in NY Transco ($26 million). See "Investments" in Note A to the Second Quarter Financial Statements.

Current liabilities at June 30, 2022 were $27 million higher than at December 31, 2021. The change in current liabilities primarily reflects an increase in short-term borrowings under an intercompany capital funding facility.

Noncurrent liabilities at June 30, 2022 were $2 million higher than at December 31, 2021. The change in noncurrent liabilities primarily reflect an increase to deferred income taxes.



Equity at June 30, 2022 was $1 million higher than at December 31, 2021. The
change in equity primarily reflects an increase in net income for the six months
ended June 30, 2022.


Regulatory Matters
Liability for Service Interruptions
In December 2021, the New York State legislature amended the New York State
Public Service Law, effective April 2022, to require NY electric and gas
utilities, including CECONY and O&R, to provide compensation to residential and
small business customers that experience widespread prolonged outages lasting
more than seventy-two consecutive hours, subject to certain exceptions,
including: a bill credit of $25 for each twenty-four hour period of service
outage beyond the first seventy-two consecutive hour outage; reimbursement to
customers for food spoilage up to $540; and reimbursement of affected
residential customers for prescription medicine spoilage losses without
limitation. Any such costs incurred by utilities are not recoverable from
customers. Utilities may petition the NYSPSC to request a waiver of the
requirements of this section of the New York State Public Service Law. In July
2022, the NYSPSC issued an order that promulgated rules and definitions for the
law's implementation and determined that while a utility could seek a waiver of
the requirement to provide compensation, it could not seek a waiver of the
requirement that the costs of outage credits not be recovered from customers if
it provided compensation.

For additional information about the Utilities' regulatory matters, see Note B to the Second Quarter Financial Statements.



Environmental Matters
In July 2021, a CECONY feeder failure led to the discharge of thousands of
gallons of dielectric fluid from a street manhole in New Rochelle, NY.
Dielectric fluid reached nearby streets, properties and the New Rochelle Harbor.
CECONY, the U.S. Coast Guard, the NYSDEC and other agencies responded to the
incident. CECONY stopped the
87
--------------------------------------------------------------------------------

feeder leak on the same day the discharge occurred and has completed the spill
recovery and associated cleanup operations. In addition, the company has
received third-party damage claims. The costs associated with this matter are
not expected to have a material adverse effect on the company's financial
condition, results of operations or liquidity. In connection with the incident,
the company may incur monetary sanctions of more than $0.3 million for
violations of certain provisions regulating the discharge of materials into, and
for the protection of, the environment.

In August 2019, following the enactment of the Climate Leadership and Community
Protection Act (CLCPA), the NYSPSC initiated a proceeding to "reconcile resource
adequacy programs with New York State's renewable energy and environmental
emission reduction goals." In May 2020, the NYSPSC initiated a proceeding
implementing the Accelerated Renewable Energy Growth and Community Benefit Act
to align New York State's electric system with CLCPA goals. In November 2020,
NY's investor-owned utilities (including CECONY and O&R) and the Long Island
Power Authority filed a comprehensive report in this proceeding, identifying
proactive local transmission and distribution investments in their systems to
facilitate achieving the goals of the CLCPA and setting out policy
recommendations for how they will identify, prioritize and allocate costs of
these and future such projects going forward. CECONY and O&R identified
approximately $4,500 million and $400 million, respectively, in local
transmission investment. In January 2022, the NYSPSC issued its order on power
grid study recommendations that authorized CECONY to file a comprehensive
petition addressing a proposed "Con Edison Hub" in Brooklyn, NY that could
accommodate offshore wind generation. In April 2022, CECONY filed the petition,
seeking cost recovery approval for the proposed Con Edison Hub at an estimated
cost of $1,000 million and an estimated in-service date of 2027. The proposed
Con Edison Hub would create interconnection points to connect up to 6,000 MW of
offshore wind energy into the New York City grid. In May 2022, the NYSPSC issued
an order that initiates a proceeding to measure and track compliance with, and
develop and consider proposals to implement, the provisions of the CLCPA. The
order requires, among other things, that NY's investor-owned utilities
(including CECONY and O&R) propose a methodology by December 1, 2022 to
calculate total gas system-wide GHG emissions and develop a proposal by March
31, 2023 that analyzes the scale, timing, costs, risks, uncertainties and
customer bill impacts of achieving significant and quantifiable reductions in
carbon emissions from the use of delivered gas. The order further states that
investments required to implement the CLCPA are becoming a significant driver of
utility rate increases and instructs the NYSDPS to provide the NYSPSC and the
public with specific cost-based information on the impact of these CLCPA
investments on customers.

In February 2022, Governor Hochul signed into law an amendment to the Public
Service Law that requires all NY utilities, including CECONY and O&R, to conduct
a climate change vulnerability study by September 2023 and develop and file for
approval by the NYSPSC a climate vulnerability and resiliency plan by November
2023 that includes 10- and 20-year outlooks for resiliency. The law authorizes
utilities to recover costs through a climate resiliency cost recovery surcharge
for costs incurred outside of rate proceedings and include any unrecovered costs
in base rates when base rates are reset. The NY utilities are required to file
an updated climate vulnerability and resiliency plan with the NYSPSC for
approval at least every five years. In June 2022, the NYSPSC initiated a
proceeding to implement the requirements of the legislation.

Federal and local municipal laws and agencies also regulate emissions levels and
impact the CLCPA's decarbonization pathways. In June 2022, the U.S. Supreme
Court issued a decision that restricts the authority of the United States
Environmental Protection Agency (EPA) to establish greenhouse gas emission
reduction measures under the federal Clean Air Act to technology that reduces
greenhouse gas emissions from fossil fuel combustion sources. Con Edison, as
part of a coalition of public and private utilities, was a party in the case and
had argued that the U.S. Supreme Court should not adopt this restrictive
statutory reading of the Clean Air Act. The U.S. Supreme Court's decision could
have potential cost implications for CECONY because it could limit its
flexibility to use measures such as emissions trading and averaging to
cost-effectively meet federal greenhouse gas emissions limits for its limited
portfolio of steam and electric generating assets. The decision could also
indirectly impact CECONY's, O&R's and the Clean Energy Businesses' initiatives
to develop renewable energy sources. The Companies are unable to predict the
impact on them as a result of the decision or any regulations that may be
promulgated by the EPA in light of this U.S. Supreme Court decision.

For additional information about the Companies' environmental matters, see Note G to the Second Quarter Financial Statements.







88

--------------------------------------------------------------------------------

Clean Energy Businesses



The following table provides information about the Clean Energy Businesses'
renewable electric projects that are in operation and/or in construction at
June 30, 2022:

                                                         Power Purchase
                                         Generating     Agreement (PPA)
                                          Capacity      Term (In Years)              Actual
Project Name                              (MW AC)             (a)         In-Service/Acquisition Date            State              PPA Counterparty
Utility Scale
Solar

 PJM assets (c)                              73               (b)                  2011/2013                     NJ/PA                       Various
 New England assets (c)                      24             Various                2011/2017                     MA/RI                       Various
 California Solar                           110                25                  2012/2013                        CA                          PG&E
 Mesquite Solar 1                           165                20                     2013                          AZ                          PG&E
 Copper Mountain Solar 2                    150                25                  2013/2015                        NV                          PG&E
 Copper Mountain Solar 3                    255                20                  2014/2015                        NV                         SCPPA
 California Solar 2                          80                20                  2014/2016                        CA                      SCE/PG&E
 Texas Solar 4                               40                25                     2014                          TX           City of San Antonio
 Texas Solar 5                              100                25                     2015                          TX           City of San Antonio
 Texas Solar 7                              112                25                     2016                          TX           City of San Antonio
 California Solar 3                         110                20                  2016/2017                        CA                      SCE/PG&E
 Upton Solar                                158                25                     2017                          TX                City of Austin
 California Solar 4                         240                20                  2017/2018                        CA                           SCE
 Copper Mountain Solar 1                     58                12                     2018                          NV                          PG&E
 Copper Mountain Solar 4 (d)                 94                20                     2018                          NV                           SCE
 Mesquite Solar 2 (d)                       100                18                     2018                          AZ                           SCE
 Mesquite Solar 3 (d)                       150                23                     2018                          AZ              WAPA (U.S. Navy)
 Great Valley Solar (d)                     200                17                     2018                          CA             MCE/SMUD/PG&E/SCE
 Water Strider Solar (d)                     80                20                     2021                          VA                         VEPCO
 Battle Mountain Solar/Battery
Energy Storage System (d)                   101                25                     2021                          NV                           SPP
 Copper Mountain Solar 5 (d)                250                25                     2021                          NV                           NPC
 Other (c)                                   26             Various                 Various                    Various                       Various
Total Solar                                2,676
Wind
 Broken Bow II                               75                25                     2014                          NE                          NPPD
 Wind Holdings                              180             Various                 Various                      SD/MT            NWE/Basin Electric
 Adams Rose Wind                             23                7                      2016                          MN                     Dairyland
 Other (c)                                   51             Various                 Various                    Various                       Various
Total Wind                                  329
Total MW (AC) in Operation                 3,005
Total MW (AC) in Construction (c)           180
Total MW (AC) Utility Scale                3,185
Behind the Meter
Total MW (AC) in Operation (c)               66
Total MW (AC) in Construction (c)            3
Total MW Behind the Meter                    69


(a)Represents PPA contractual term or remaining term from the date of
acquisition.
(b)Solar renewable energy credit hedges are in place, in lieu of PPAs, through
2025.
(c)Projects have generally not been pledged as security for project debt
financing.
(d)Projects are financed with tax equity. See Note P to the Second Quarter
Financial Statements








89

--------------------------------------------------------------------------------



Renewable Electric Generation
Renewable electric production volumes from utility scale assets for the three
and six months ended June 30, 2022 compared with the 2021 period were:

                                                                                             Millions of kWh
                                                       For the Three Months Ended                                        For the Six Months Ended
                                                                                             Percent                                                          Percent
Description                          June 30, 2022      June 30, 2021     Variation        Variation  June 30, 2022      June 30, 2021     Variation        Variation
Renewable electric projects
Solar                                        2,202              1,855           347          18.7  %          3,705              3,066           639         20.8  %
Wind                                           326                380          (54)         (14.2) %            698                721          (23)         (3.2  %)
Total                                        2,528              2,235           293          13.1  %          4,403              3,787           616         16.3  %



Con Edison Transmission

CET Gas
In May 2022, the operator of the Mountain Valley Pipeline, which is being
constructed by a joint venture in which CET Gas owns a 9.9 percent interest
(which is expected to be reduced to 8.0 percent based on the latest project cost
estimate and CET Gas' previous capping of its cash contributions to the joint
venture), indicated it plans to pursue new permits and is now targeting a full
in-service date during the second half of 2023 at a total project cost of
approximately $6,600 million, excluding allowance for funds used during
construction. In June 2022, the Mountain Valley Pipeline joint venture filed a
request with the FERC for an extension of time to complete the project, as the
current permit expires October 13, 2022. At June 30, 2022, CET Gas' carrying
value of its investment in MVP was $111 million and CET Gas' cash contributions
to the joint venture amounted to $530 million.

Financial and Commodity Market Risks
The Companies are subject to various risks and uncertainties associated with
financial and commodity markets. The most significant market risks include
interest rate risk, commodity price risk and investment risk.


Interest Rate Risk
The Companies' interest rate risk primarily relates to new debt financing needed
to fund capital requirements, including the construction expenditures of the
Utilities and maturing debt securities, and variable-rate debt. Con Edison and
its subsidiaries manage interest rate risk through the issuance of mostly
fixed-rate debt with varying maturities and through opportunistic refinancing of
debt. The Clean Energy Businesses use interest rate swaps to exchange
variable-rate project financed debt for a fixed interest rate. See Note N to the
Second Quarter Financial Statements. Con Edison and CECONY estimate that at
June 30, 2022, a 10 percent increase in interest rates applicable to its
variable rate debt would result in an increase in annual interest expense of $6
million and $4
million, respectively. Under CECONY's current electric, gas and steam rate
plans, variations in actual variable rate tax-exempt debt interest expense,
including costs associated with the refinancing of the variable rate tax-exempt
debt, are reconciled to levels reflected in rates.

Commodity Price Risk

Con Edison's commodity price risk primarily relates to the purchase and sale of
electricity, gas and related derivative instruments. The Utilities and the Clean
Energy Businesses apply risk management strategies to mitigate their related
exposures. See Note N to the Second Quarter Financial Statements.


Con Edison estimates that, as of June 30, 2022, a 10 percent decline in market
prices would result in a decline in fair value of $179 million for the
derivative instruments used by the Utilities to hedge purchases of electricity
and gas, of which $164 million is for CECONY and $15 million is for O&R. Con
Edison expects that any such change in fair value would be largely offset by
directionally opposite changes in the cost of the electricity and gas purchased.

The Utilities do not make any margin or profit on the electricity or gas they
sell. In accordance with provisions
approved by state regulators, the Utilities generally recover from full-service
customers the costs they incur for energy purchased for those customers,
including gains and losses on certain derivative instruments used to hedge
energy purchased and related costs. However, increases in electric and gas
commodity prices may contribute to a slower recovery of cash from outstanding
customer accounts receivable balances and increases to the allowance for
uncollectible accounts, and may result in increases to write-offs of customer
accounts receivable balances.





90

--------------------------------------------------------------------------------



In February 2022, the NYSPSC, in response to higher customer bills, requested
that CECONY enhance its efforts to mitigate customer bill volatility due to
commodity price increases by reassessing its power supply billing practices and
improve communications to customers regarding forecasted significant bill
increases resulting from commodity price increases. In March 2022, CECONY filed
with the NYSPSC a proposed amendment to its electric tariff, effective June 1,
2022, to change how CECONY recovers the cost of electricity supplied to its
full-service electric customers to reduce the likelihood of customer bill
volatility by more closely aligning supply prices with CECONY's electric supply
hedging positions. CECONY also committed to provide notice to customers in cases
where supply price increases could result in significantly higher bills. In May
2022, the NYSPSC approved the tariff on an emergency basis, effective June 1,
2022. The emergency approval is in effect until August 9, 2022. Final approval
by the NYSPSC is pending.

The Clean Energy Businesses use a value-at-risk (VaR) model to assess the market
price risk of their portfolio of electricity and gas commodity fixed-price
purchase and sales commitments, physical forward contracts, generating assets
and commodity derivative instruments. VaR represents the potential change in
fair value of the portfolio due to changes in market prices for a specified time
period and confidence level. These businesses estimate VaR across their
portfolio using a delta-normal variance/covariance model with a 95 percent
confidence level, compare the measured VaR results against performance due to
actual prices and stress test the portfolio each quarter using an assumed 30
percent price change from forecast. Since the VaR calculation involves complex
methodologies and estimates and assumptions that are based on past experience,
it is not necessarily indicative of future results. VaR for the portfolio,
assuming a one-day holding period, for the six months ended June 30, 2022 and
the year ended December 31, 2021, respectively, was as follows:

95% Confidence Level, One-Day Holding Period                             June 30, 2022             December 31, 2021
                                                        (Millions of Dollars)
Average for the period                                                    $1                              $1
High                                                                       2                               3
Low                                                                        1                               -



Investment Risk
The Companies' investment risk relates to the investment of plan assets for
their pension and other postretirement benefit plans. Con Edison's investment
risk also relates to the investments of Con Edison Transmission that are
accounted for under the equity method. See "Investments" in Note A to the Second
Quarter Financial Statements.

The Companies' current investment policy for pension plan assets includes
investment targets of 45 to 55 percent equity securities, 33 to 43 percent debt
securities and 10 to 14 percent real estate. At June 30, 2022, the pension plan
investments consisted of 48 percent equity securities, 36 percent debt
securities and 16 percent real estate.

For the Utilities' pension and other postretirement benefit plans, regulatory
accounting treatment is generally applied in accordance with the accounting
rules for regulated operations. In accordance with the Statement of Policy
issued by the NYSPSC and its current electric, gas and steam rate plans, CECONY
defers for payment to or recovery from customers the difference between the
pension and other postretirement benefit expenses and the amounts for such
expenses reflected in rates. O&R also defers such difference pursuant to its NY
rate plans.

Material Contingencies
For information concerning potential liabilities arising from the Companies'
material contingencies, see "COVID-19 Regulatory Matters" and "Other Regulatory
Matters" in Note B and Notes G and H to the Second Quarter Financial Statements.
91
--------------------------------------------------------------------------------

© Edgar Online, source Glimpses