Unaudited Condensed Consolidated Interim Financial Statements of
Consolidated Uranium Inc.
(formerly, International Consolidated Uranium Inc.)
For the nine months ended September 30, 2021 and 2020
(Expressed in Canadian dollars)
CONSOLIDATED URANIUM INC. (formerly, INTERNATIONAL CONSOLIDATED URANIUM INC.)
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION (Unaudited - Expressed in Canadian Dollars)
As at September 30, 2021
September 30, 2021 | December 31, 2020 | |||
Assets | ||||
Current Assets | ||||
Cash and cash equivalents | $ | 17,047,955 | $ | 9,295,369 |
Restricted cash | 60,000 | 60,000 | ||
Amount receivable | 658,163 | 67,282 | ||
Marketable securities (note 3) | 1,684,342 | 982,066 | ||
Other investment (note 4) | 150,000 | - | ||
Prepaid expenses and deposits (note 5) | 1,605,642 | 443,415 | ||
Total Current Assets | 21,206,102 | 10,848,132 | ||
Non-Current Assets | ||||
Exploration and evaluation assets (note 6) | 14,596,970 | 1,080,982 | ||
Property and equipment (note 7) | 90,412 | 64,731 | ||
Total Assets | $ | 35,893,484 | $ | 11,993,845 |
Liabilities | ||||
Current Liabilities | ||||
Accounts payable and accured liabilities (note 6(f)) | $ | 3,896,365 | $ | 378,039 |
Lease liability (note 7) | 60,000 | 30,000 | ||
Total Current Liabilities | 3,956,365 | 408,039 | ||
Non-Current Liabilities | ||||
Long term lease liability (note 7) | 31,165 | 35,943 | ||
Total Liabilities | $ | 3,987,530 | $ | 443,982 |
Shareholders' Equity | ||||
Share capital (note 8) | 50,752,764 | 27,682,002 | ||
Reserves (note 8) | 4,852,945 | 3,416,139 | ||
Accumulated other comprehensive income | 1,553,602 | 851,327 | ||
Accumulated deficit | (25,253,357) | (20,399,605) | ||
Total Shareholders' Equity | 31,905,954 | 11,549,863 | ||
Total Liablities and Shareholders' Equity | $ | 35,893,484 | $ | 11,993,845 |
Nature of business (note 1)
Commitments and contingencies (note 6, 7, 14)
Subsequent events (note 15)
The accompanying notes are an integral part of the condensed consolidated interim financial statements.
These condensed consolidated interim financial statements were authorized for issue by the Board of Directors on November 26, 2021.
"Philip Williams" | "John Jentz" | |
Philip Williams, Director | John Jentz, Director |
CONSOLIDATED URANIUM INC. (formerly, INTERNATIONAL CONSOLIDATED URANIUM INC.)
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF LOSS AND COMPREHENSIVE LOSS (Unaudited - Expressed in Canadian Dollars)
For the three and nine months ended September 30, 2021 and 2020
Three months ended: | Nine months ended: | |||||
September 30, | September 30, | September 30, | September 30, | |||
2021 | 2020 | 2021 | 2020 | |||
Expenses | ||||||
Corporate development | $ | 113,452 | - | $ | 1,050,378 | - |
Professional fees | 703,665 | 4,960 | 965,156 | 54,658 | ||
Share-based compensation (note 8) | 334,925 | 31,005 | 838,397 | 130,852 | ||
Project evaluation | 200,227 | - | 607,990 | - | ||
Marketing | 388,695 | - | 517,785 | - | ||
Salaries & director fees (note 13) | 164,683 | 145,034 | 433,505 | 483,232 | ||
Public company costs | 23,233 | 4,352 | 181,961 | 29,608 | ||
Investor relations | 63,419 | 10,000 | 110,961 | 11,240 | ||
Office and other | (18,867) | 18,890 | 56,349 | 39,600 | ||
Depreciation | 14,275 | 6,946 | 30,592 | 24,354 | ||
Travel | - | - | - | 3,826 | ||
Total general and administrative | 1,987,707 | 221,187 | 4,793,074 | 777,370 | ||
Property holding costs | 16,435 | 15,176 | 101,874 | 24,551 | ||
Interest income | (7,720) | (1,900) | (27,259) | (9,520) | ||
Other income | - | - | - | (7,500) | ||
Foreign exchange (gain) loss | (1,890) | 2,509 | (16,937) | 2,359 | ||
Other (income) expenses | (13,783) | 962 | 3,000 | 3,283 | ||
Loss for the period | 1,980,749 | 237,934 | 4,853,752 | 790,543 | ||
Unrealized (gain) on marketable | ||||||
securities (note 3) | (257,408) | (151,087) | (702,275) | (179,066) | ||
Comprehensive loss for period | $ | 1,723,341 | 86,847 | $ | 4,151,477 | 611,477 |
Loss per share - basic and diluted | 0.04 | 0.01 | 0.11 | 0.06 | ||
Weighted average shares outstanding | 45,056,315 | 14,317,577 | 38,614,617 | 10,533,192 | ||
- basic and diluted |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
CONSOLIDATED URANIUM INC. (formerly, INTERNATIONAL CONSOLIDATED URANIUM INC.)
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY (Unaudited - Expressed in Canadian Dollars)
For the nine months ended September 30, 2021 and 2020
Accumulated | ||||||
other | ||||||
comprehensive | Accumulated | Shareholders' | ||||
Common Shares | Amount | Reserves | income | deficit | equity | |
# | $ | $ | $ | $ | $ | |
Balance - December 31, 2020 | 29,426,842 | 27,682,002 | 3,416,139 | 851,327 | (20,399,605) | 11,549,863 |
Private placement financings (note 8) | 10,025,400 | 15,030,720 | - | - | - | 15,030,720 |
Cost of share issuance | - | (1,644,157) | 374,520 | - | - | (1,269,637) |
Share-based compensation (note 8) | 8,954 | (158,837) | 997,233 | - | - | 838,396 |
Options exercised | 720,000 | 809,100 | - | - | - | 809,100 |
Warrants exercised | 4,521,048 | 3,417,936 | 65,053 | - | - | 3,482,989 |
Shares issued to acquire mineral properties | 2,000,000 | 3,700,000 | - | - | - | 3,700,000 |
Shares issued for property option agreement | 956,306 | 1,916,000 | - | - | - | 1,916,000 |
Unrealized gain on marketable securities | - | - | - | 702,275 | - | 702,275 |
Net loss | - | - | - | - | (4,853,752) | (4,853,752) |
Balance - September 30, 2021 | 47,658,550 | 50,752,764 | 4,852,945 | 1,553,602 | (25,253,357) | 31,905,954 |
Accumulated | ||||||
other | ||||||
comprehensive | Accumulated | Shareholders' | ||||
Common Shares | Amount | Reserves | income | deficit | equity | |
# | $ | $ | $ | $ | $ | |
Balance - December 31, 2019 | 8,163,229 | 17,512,567 | 2,592,546 | 336,512 | (18,337,840) | 2,103,785 |
Share-based compensation | - | - | 130,852 | - | - | 130,852 |
Private placement | 5,000,000 | 1,000,000 | - | - | - | 1,000,000 |
Cost of issue | - | (46,765) | 14,713 | - | - | (32,052) |
Shares issued for property option agreement | 900,000 | 270,000 | 161,769 | - | - | 431,769 |
Unrealized gain on marketable securities | - | - | - | 179,066 | - | 179,066 |
Net loss | - | - | - | - | (790,543) | (790,543) |
Balance - September 30, 2020 | 14,063,229 | 18,735,802 | 2,899,880 | 515,578 | (19,128,383) | 3,022,877 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
CONSOLIDATED URANIUM INC. (formerly, INTERNATIONAL CONSOLIDATED URANIUM INC.)
CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS (Unaudited - Expressed in Canadian Dollars)
For the nine months ended September 30, 2021 and 2020
For the nine months ended: | ||||
September 30, | September 30, | |||
2021 | 2020 | |||
Cash flows from (used in) operating activities | ||||
Loss for the Period | $ | (4,853,752) | $ | (790,543) |
Adjustment for non-cash items: | ||||
Share-based compensation (note 8) | 838,397 | 130,852 | ||
Depreciation (note 7) | 30,592 | 24,354 | ||
Interest expense (note 7) | 3,000 | 3,283 | ||
Lease modification | (4,617) | - | ||
Foreign exchange (gain) loss | (16,937) | 2,359 | ||
Other expenses | - | 8,420 | ||
Change in working capital items: | ||||
Amount receivable | (590,881) | (85,355) | ||
Prepaid expenses and deposits (note 5) | (1,162,227) | - | ||
Accounts payable and accrued liabilities | (67,146) | (17,009) | ||
Net cash used in operating activities | (5,823,571) | (723,639) | ||
Cash flows from (used in) investing activities | ||||
Acquisition of exploration and evaluation assets (note 6) | (4,216,594) | (188,501) | ||
Exploration and evaluation asset expenditures (note 6) | (77,921) | (3,079) | ||
Purchase of other investment (note 4) | (150,000) | - | ||
Proceeds on sale of equipment | - | 25,000 | ||
Net cash used in investing activities | (4,444,515) | (166,580) | ||
Cash flows from (used in) financing activities | ||||
Shares issued for cash (note 8) | 15,030,720 | 1,284,713 | ||
Share issue costs (note 8) | (1,269,637) | (46,765) | ||
Shares issued for cash from exercise of warrants | 3,482,989 | - | ||
Shares issued for cash from exercise of options | 809,100 | - | ||
Lease payments (note 7) | (32,500) | (23,342) | ||
Net cash provided by financing activities | 18,020,672 | 1,214,606 | ||
Cash and Cash Equivalents | ||||
Net increase in cash and cash equivalents | 7,752,586 | 324,387 | ||
Cash and cash equivalents - beginning of period | 9,295,369 | 1,622,938 | ||
Cash and cash equivalents - end of period | $ | 17,047,955 | $ | 1,947,325 |
Supplemental cash flow information (note 10)
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Consolidated Uranium Inc. published this content on 26 November 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 26 November 2021 16:39:07 UTC.