Financials Constance Hotels Services Limited

Equities

CHSL.I0000

MU0155I00005

Hotels, Motels & Cruise Lines

End-of-day quote Mauritius S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
18.5 MUR 0.00% Intraday chart for Constance Hotels Services Limited -2.63% -9.76%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 3,514 3,235 2,824 1,447 2,270 2,226
Enterprise Value (EV) 1 8,693 8,399 11,065 11,240 12,093 11,109
P/E ratio 64.2 x 16.2 x -19.8 x -1.06 x -3.2 x 9.91 x
Yield 0.78% 1.69% - - - -
Capitalization / Revenue 0.93 x 0.86 x 0.8 x 0.91 x 0.93 x 0.44 x
EV / Revenue 2.31 x 2.24 x 3.15 x 7.1 x 4.96 x 2.18 x
EV / EBITDA 10.3 x 10.4 x 16.2 x -72.4 x 64.4 x 9.6 x
EV / FCF -10.1 x 25.6 x 132 x -145 x 328 x 18 x
FCF Yield -9.95% 3.91% 0.76% -0.69% 0.3% 5.54%
Price to Book 0.62 x 0.53 x 0.47 x 0.3 x 0.47 x 0.41 x
Nbr of stocks (in thousands) 109,653 109,653 109,653 109,653 109,653 109,653
Reference price 2 32.05 29.50 25.75 13.20 20.70 20.30
Announcement Date 6/4/19 6/4/19 9/16/20 2/15/22 7/25/22 3/30/23
1MUR in Million2MUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 3,766 3,747 3,517 1,584 2,439 5,091
EBITDA 1 844.5 804.8 680.9 -155.2 187.9 1,158
EBIT 1 421.1 393.4 326.7 -517.6 -180.6 771.7
Operating Margin 11.18% 10.5% 9.29% -32.69% -7.4% 15.16%
Earnings before Tax (EBT) 1 133.2 242.1 -140.3 -1,392 -738.7 389
Net income 1 54.78 199.3 -142.3 -1,417 -708.4 224.7
Net margin 1.45% 5.32% -4.05% -89.48% -29.04% 4.41%
EPS 2 0.4996 1.818 -1.298 -12.47 -6.460 2.049
Free Cash Flow 1 -864.8 328.3 84.09 -77.26 36.85 616
FCF margin -22.96% 8.76% 2.39% -4.88% 1.51% 12.1%
FCF Conversion (EBITDA) - 40.79% 12.35% - 19.61% 53.21%
FCF Conversion (Net income) - 164.69% - - - 274.1%
Dividend per Share 2 0.2500 0.5000 - - - -
Announcement Date 6/4/19 6/4/19 9/16/20 2/15/22 7/25/22 3/30/23
1MUR in Million2MUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 5,179 5,164 8,241 9,793 9,823 8,883
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.133 x 6.417 x 12.1 x -63.09 x 52.27 x 7.673 x
Free Cash Flow 1 -865 328 84.1 -77.3 36.9 616
ROE (net income / shareholders' equity) 1.45% 3.59% -2.26% -26.3% -14.9% 4.88%
ROA (Net income/ Total Assets) 2.29% 2% 1.46% -2.08% -0.71% 2.97%
Assets 1 2,394 9,983 -9,749 68,167 99,446 7,569
Book Value Per Share 2 52.00 55.60 54.50 44.00 43.60 49.40
Cash Flow per Share 2 0.9600 0.7000 0.9400 1.320 1.760 3.940
Capex 1 218 150 411 147 65.8 186
Capex / Sales 5.78% 4% 11.69% 9.28% 2.7% 3.66%
Announcement Date 6/4/19 6/4/19 9/16/20 2/15/22 7/25/22 3/30/23
1MUR in Million2MUR
Estimates
  1. Stock Market
  2. Equities
  3. CHSL.I0000 Stock
  4. Financials Constance Hotels Services Limited