Financials Construction Materials Industries SAOG

Equities

CMII

OM0000001368

Construction Materials

End-of-day quote Muscat Exchange 06:00:00 2024-05-01 pm EDT 5-day change 1st Jan Change
0.046 OMR 0.00% Intraday chart for Construction Materials Industries SAOG 0.00% -2.13%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2.465 3.06 2.55 2.975 4.625 2.938
Enterprise Value (EV) 1 3.047 3.771 2.732 2.499 4.145 2.915
P/E ratio 9.41 x 21.1 x 11.5 x 5.94 x 26.3 x -20.2 x
Yield - - - - 3.38% -
Capitalization / Revenue 0.71 x 0.85 x 0.69 x 0.74 x 1.53 x 1.2 x
EV / Revenue 0.87 x 1.05 x 0.74 x 0.62 x 1.37 x 1.19 x
EV / EBITDA 5.02 x 5.96 x 4.28 x 2.77 x 8.38 x 52.9 x
EV / FCF -113 x 20.9 x 6.22 x 3.86 x 90.4 x -13.3 x
FCF Yield -0.88% 4.78% 16.1% 25.9% 1.11% -7.52%
Price to Book 0.43 x 0.52 x 0.42 x 0.45 x 0.68 x 0.45 x
Nbr of stocks (in thousands) 85,000 85,000 85,000 85,000 62,500 62,500
Reference price 2 0.0290 0.0360 0.0300 0.0350 0.0740 0.0470
Announcement Date 2/20/19 2/16/20 2/18/21 2/25/22 2/27/23 2/25/24
1OMR in Million2OMR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3.496 3.59 3.708 4.042 3.017 2.456
EBITDA 1 0.6066 0.6328 0.6377 0.9036 0.4944 0.0551
EBIT 1 0.2565 0.2701 0.2584 0.5711 0.1637 -0.2071
Operating Margin 7.34% 7.52% 6.97% 14.13% 5.43% -8.43%
Earnings before Tax (EBT) 1 0.2619 0.2176 0.2228 0.5374 0.1482 -0.1693
Net income 1 0.2619 0.145 0.2217 0.5008 0.176 -0.1457
Net margin 7.49% 4.04% 5.98% 12.39% 5.83% -5.93%
EPS 2 0.003081 0.001705 0.002607 0.005891 0.002816 -0.002331
Free Cash Flow 1 -0.0269 0.1803 0.4395 0.6477 0.0459 -0.2191
FCF margin -0.77% 5.02% 11.85% 16.03% 1.52% -8.92%
FCF Conversion (EBITDA) - 28.49% 68.91% 71.68% 9.28% -
FCF Conversion (Net income) - 124.35% 198.26% 129.34% 26.06% -
Dividend per Share - - - - 0.002500 -
Announcement Date 2/20/19 2/16/20 2/18/21 2/25/22 2/27/23 2/25/24
1OMR in Million2OMR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.58 0.71 0.18 - - -
Net Cash position 1 - - - 0.48 0.48 0.02
Leverage (Debt/EBITDA) 0.9596 x 1.124 x 0.2857 x - - -
Free Cash Flow 1 -0.03 0.18 0.44 0.65 0.05 -0.22
ROE (net income / shareholders' equity) 4.67% 2.5% 3.7% 7.88% 2.63% -2.2%
ROA (Net income/ Total Assets) 2.15% 2.25% 2.19% 4.71% 1.27% -1.63%
Assets 1 12.19 6.442 10.14 10.64 13.84 8.925
Book Value Per Share 2 0.0700 0.0700 0.0700 0.0800 0.1100 0.1000
Cash Flow per Share 2 0 0 0 0.0100 0.0200 0.0100
Capex 1 0.11 0.09 0.06 0.1 0.06 0.31
Capex / Sales 3.19% 2.39% 1.51% 2.45% 1.94% 12.62%
Announcement Date 2/20/19 2/16/20 2/18/21 2/25/22 2/27/23 2/25/24
1OMR in Million2OMR
Estimates
  1. Stock Market
  2. Equities
  3. CMII Stock
  4. Financials Construction Materials Industries SAOG