End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.046 OMR | 0.00% | 0.00% | -2.13% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 2.465 | 3.06 | 2.55 | 2.975 | 4.625 | 2.938 |
Enterprise Value (EV) 1 | 3.047 | 3.771 | 2.732 | 2.499 | 4.145 | 2.915 |
P/E ratio | 9.41 x | 21.1 x | 11.5 x | 5.94 x | 26.3 x | -20.2 x |
Yield | - | - | - | - | 3.38% | - |
Capitalization / Revenue | 0.71 x | 0.85 x | 0.69 x | 0.74 x | 1.53 x | 1.2 x |
EV / Revenue | 0.87 x | 1.05 x | 0.74 x | 0.62 x | 1.37 x | 1.19 x |
EV / EBITDA | 5.02 x | 5.96 x | 4.28 x | 2.77 x | 8.38 x | 52.9 x |
EV / FCF | -113 x | 20.9 x | 6.22 x | 3.86 x | 90.4 x | -13.3 x |
FCF Yield | -0.88% | 4.78% | 16.1% | 25.9% | 1.11% | -7.52% |
Price to Book | 0.43 x | 0.52 x | 0.42 x | 0.45 x | 0.68 x | 0.45 x |
Nbr of stocks (in thousands) | 85,000 | 85,000 | 85,000 | 85,000 | 62,500 | 62,500 |
Reference price 2 | 0.0290 | 0.0360 | 0.0300 | 0.0350 | 0.0740 | 0.0470 |
Announcement Date | 2/20/19 | 2/16/20 | 2/18/21 | 2/25/22 | 2/27/23 | 2/25/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 3.496 | 3.59 | 3.708 | 4.042 | 3.017 | 2.456 |
EBITDA 1 | 0.6066 | 0.6328 | 0.6377 | 0.9036 | 0.4944 | 0.0551 |
EBIT 1 | 0.2565 | 0.2701 | 0.2584 | 0.5711 | 0.1637 | -0.2071 |
Operating Margin | 7.34% | 7.52% | 6.97% | 14.13% | 5.43% | -8.43% |
Earnings before Tax (EBT) 1 | 0.2619 | 0.2176 | 0.2228 | 0.5374 | 0.1482 | -0.1693 |
Net income 1 | 0.2619 | 0.145 | 0.2217 | 0.5008 | 0.176 | -0.1457 |
Net margin | 7.49% | 4.04% | 5.98% | 12.39% | 5.83% | -5.93% |
EPS 2 | 0.003081 | 0.001705 | 0.002607 | 0.005891 | 0.002816 | -0.002331 |
Free Cash Flow 1 | -0.0269 | 0.1803 | 0.4395 | 0.6477 | 0.0459 | -0.2191 |
FCF margin | -0.77% | 5.02% | 11.85% | 16.03% | 1.52% | -8.92% |
FCF Conversion (EBITDA) | - | 28.49% | 68.91% | 71.68% | 9.28% | - |
FCF Conversion (Net income) | - | 124.35% | 198.26% | 129.34% | 26.06% | - |
Dividend per Share | - | - | - | - | 0.002500 | - |
Announcement Date | 2/20/19 | 2/16/20 | 2/18/21 | 2/25/22 | 2/27/23 | 2/25/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.58 | 0.71 | 0.18 | - | - | - |
Net Cash position 1 | - | - | - | 0.48 | 0.48 | 0.02 |
Leverage (Debt/EBITDA) | 0.9596 x | 1.124 x | 0.2857 x | - | - | - |
Free Cash Flow 1 | -0.03 | 0.18 | 0.44 | 0.65 | 0.05 | -0.22 |
ROE (net income / shareholders' equity) | 4.67% | 2.5% | 3.7% | 7.88% | 2.63% | -2.2% |
ROA (Net income/ Total Assets) | 2.15% | 2.25% | 2.19% | 4.71% | 1.27% | -1.63% |
Assets 1 | 12.19 | 6.442 | 10.14 | 10.64 | 13.84 | 8.925 |
Book Value Per Share 2 | 0.0700 | 0.0700 | 0.0700 | 0.0800 | 0.1100 | 0.1000 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0.0100 | 0.0200 | 0.0100 |
Capex 1 | 0.11 | 0.09 | 0.06 | 0.1 | 0.06 | 0.31 |
Capex / Sales | 3.19% | 2.39% | 1.51% | 2.45% | 1.94% | 12.62% |
Announcement Date | 2/20/19 | 2/16/20 | 2/18/21 | 2/25/22 | 2/27/23 | 2/25/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-2.13% | 7.47M | |
-8.81% | 768M | |
-3.39% | 609M | |
-21.11% | 598M | |
-21.88% | 455M | |
+14.06% | 441M | |
-16.42% | 289M | |
-45.74% | 247M | |
+6.15% | 208M | |
+17.71% | 194M |
- Stock Market
- Equities
- CMII Stock
- Financials Construction Materials Industries SAOG