Fiscal Year Ending March 31, 2022

August 11, 2021

Contents

  1. Financial Highlights
  2. Breakdown of Sales
  3. Key Performance Indicators
  4. Forecast Revision and Business Outlook
  5. Returning Shareholders
  6. Appendix

©2021 COPRO-HOLDINGS. Co., Ltd. All rights reserved.

1

  1. Financial Highlights
  2. Breakdown of Sales
  3. Key Performance Indicators
  4. Forecast Revision and Business Outlook
  5. Returning Shareholders
  6. Appendix

©2021 COPRO-HOLDINGS. Co., Ltd. All rights reserved.

2

Consolidated Financial Results

  • Net sales were slightly lower than in the previous fiscal year, but trended in line with internal forecasts.
  • Operating profit increased 40% year on year.
  • Profit attributable to owners of parent decreased due to the absence of extraordinary income (insurance surrender value) recorded in the previous fiscal year.

millions of yen

FY2020

FY2021

Progress on

Progress on

Year-on-year

1st Half

1Q

1Q

1st half results

1st half forecast

(amount)

(%)

(initial forecast)

Net sales

3,606

49.6%

3,555

47.7%

51

1.4

7,446

Cost of sales

2,645

50.3%

2,491

47.7%

153

5.8

5,220

Ratio to sales

73.3

70.1%

3.2pts

70.1%

Gross profit

961

47.7%

1,063

47.8%

+102

+10.7

2,226

Ratio to sales

26.7

29.9%

+3.2pts

29.9%

SG&A expenses

762

51.4%

786

45.2%

+23

+3.0

1,739

Ratio to sales

21.1

22.1%

+1.0pts

23.4%

Operating profit

198

37.3%

277

56.9%

+79

+40.0

487

Ratio to sales

5.5

7.8%

+2.3pts

6.5%

Ordinary profit

198

37.1%

277

57.0%

+78

+39.8

486

Ratio to sales

5.5

7.8%

+2.3pts

6.5%

Profit attributable to owners

188

46.6%

154

48.9%

34

18.4

315

of parent

Ratio to sales

5.2

4.3%

0.9pts

4.2%

Earnings per share (JPY)

20.01

46.6%

16.12

48.9%

3.89

19.4

32.97

Dividend per share (JPY)

10.00

  • The Company conducted a 2-for-1 share split on April 1, 2021. The Company assumes that the share split occurred at the beginning of the period in order to calculate earnings per share for FY2020.

©2021 COPRO-HOLDINGS. Co., Ltd. All rights reserved.

3

Consolidated Operating Profit

  • Gross profit increased as progress was made in gross profit ratio improvement through negotiations for a charge-up, which absorbed the impact of the decline in sales.
  • SG&A expenses increased due to M&A-related expenses at ATMOS, which became a subsidiary in April 2021.
  • Operating profit increased by 79 million yen year on year.

millions of yen

23 277

118

198

16

Cost of sales ratio

Gross profit YoY102 70.1

(YOY 3.2pts)

Operating profit YoY79

FY2020 1Q

Decrease in sales

Cost of sales ratio

Increase in SG&A

FY2021 1Q

Operating profit

improvement

expenses

Operating profit

Decrease in gross profit due to

decrease in sales

  • The number of dispatched engineers decreased due to a temporary curtailment of hiring and an increase in the number of retirees in response to the spread of COVID-19.

Increase in gross profit due to

improvement in cost of sales ratio

  • In response to the increase in the salary base for dispatched engineers associated with the "equal pay for equal work" system that went into effect in April 2020, we focused on negotiating charge- up as a top priority in this fiscal year. As a result, cost of sales ratio improved 3.2 percentage points YoY due to successful initiatives.

Increases in SG&A expenses

  • Recorded M&A-related expenses related to the conversion of ATMOS into a subsidiary.

©2021 COPRO-HOLDINGS. Co., Ltd. All rights reserved.

4

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original document
  • Permalink

Disclaimer

Copro-Holdings Co. Ltd. published this content on 11 August 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 11 August 2021 07:15:03 UTC.