CRAWFORD & COMPANY | ||||||||||
RESULTS OF OPERATIONS BY QUARTER (UNAUDITED) | ||||||||||
Revised for Realignment of Reportable Segments | ||||||||||
2021 Quarterly Period | First | Second | Third | Fourth | Full Year | |||||
(Dollars in thousands) | ||||||||||
Revenues Before Reimbursements: | ||||||||||
North America Loss Adjusting | $ | 56,298 | $ | 56,212 | $ | 64,334 | $ | 66,945 | $ | 243,789 |
International Operations | 86,467 | 91,269 | 91,888 | 88,285 | 357,909 | |||||
Broadspire | 74,276 | 75,902 | 75,804 | 75,053 | 301,035 | |||||
Platform Solutions | 36,140 | 44,074 | 56,474 | 62,611 | 199,299 | |||||
Total, before reimbursements | 253,181 | 267,457 | 288,500 | 292,894 | 1,102,032 | |||||
Reimbursements | 8,974 | 9,088 | 9,062 | 10,075 | 37,199 | |||||
Total Revenues | 262,155 | 276,545 | 297,562 | 302,969 | 1,139,231 | |||||
Direct Compensation, Fringe Benefits & Non-Employee Labor: | ||||||||||
North America Loss Adjusting | 40,286 | 40,592 | 45,706 | 49,954 | 176,538 | |||||
% of related revenues before reimbursements | 71.6 | % | 72.2 | % | 71.0 | % | 74.6 | % | 72.4 | % |
International Operations | 60,353 | 62,786 | 62,505 | 63,416 | 249,060 | |||||
% of related revenues before reimbursements | 69.8 | % | 68.8 | % | 68.0 | % | 71.8 | % | 69.6 | % |
Broadspire | 45,670 | 46,168 | 47,187 | 48,433 | 187,458 | |||||
% of related revenues before reimbursements | 61.5 | % | 60.8 | % | 62.2 | % | 64.5 | % | 62.3 | % |
Platform Solutions | 23,270 | 26,298 | 37,904 | 44,264 | 131,736 | |||||
% of related revenues before reimbursements | 64.4 | % | 59.7 | % | 67.1 | % | 70.7 | % | 66.1 | % |
Total | 169,579 | 175,844 | 193,302 | 206,067 | 744,792 | |||||
% of Revenues before reimbursements | 67.0 | % | 65.7 | % | 67.0 | % | 70.4 | % | 67.6 | % |
Expenses Other than Direct Compensation Fringe Benefits & Non-Employee Labor: | ||||||||||
North America Loss Adjusting | 11,651 | 12,539 | 14,266 | 13,780 | 52,236 | |||||
% of related revenues before reimbursements | 20.7 | % | 22.3 | % | 22.2 | % | 20.6 | % | 21.4 | % |
International Operations | 26,787 | 26,358 | 27,437 | 23,351 | 103,931 | |||||
% of related revenues before reimbursements | 31.0 | % | 28.9 | % | 29.9 | % | 26.4 | % | 29.0 | % |
Broadspire | 21,872 | 23,164 | 21,678 | 22,080 | 88,794 | |||||
% of related revenues before reimbursements | 29.4 | % | 30.5 | % | 28.6 | % | 29.4 | % | 29.5 | % |
Platform Solutions | 8,852 | 8,685 | 8,846 | 9,132 | 35,515 | |||||
% of related revenues before reimbursements | 24.5 | % | 19.7 | % | 15.7 | % | 14.6 | % | 17.8 | % |
Total, before reimbursements | 69,162 | 70,746 | 72,227 | 68,343 | 280,476 | |||||
% of Revenues before reimbursements | 27.3 | % | 26.5 | % | 25.0 | % | 23.3 | % | 25.5 | % |
Reimbursements | 8,974 | 9,088 | 9,062 | 10,075 | 37,199 | |||||
Total | 78,136 | 79,834 | 81,289 | 78,418 | 317,675 | |||||
% of Revenues | 29.8 | % | 28.9 | % | 27.3 | % | 25.9 | % | 27.9 | % |
Segment Operating Earnings (Loss) (1): | ||||||||||
North America Loss Adjusting | 4,361 | 3,081 | 4,362 | 3,211 | 15,015 | |||||
% of related revenues before reimbursements | 7.7 | % | 5.5 | % | 6.8 | % | 4.8 | % | 6.2 | % |
International Operations | (673 | ) | 2,126 | 1,947 | 1,519 | 4,918 | ||||
% of related revenues before reimbursements | -0.8 | % | 2.3 | % | 2.1 | % | 1.7 | % | 1.4 | % |
Broadspire | 6,734 | 6,570 | 6,939 | 4,540 | 24,783 | |||||
% of related revenues before reimbursements | 9.1 | % | 8.7 | % | 9.2 | % | 6.0 | % | 8.2 | % |
Platform Solutions | 4,018 | 9,091 | 9,724 | 9,215 | 32,048 | |||||
% of related revenues before reimbursements | 11.1 | % | 20.6 | % | 17.2 | % | 14.7 | % | 16.1 | % |
Deduct: | ||||||||||
Unallocated corporate and shared costs | (1,415 | ) | (1,248 | ) | (2,173 | ) | (9,425 | ) | (14,259 | ) |
Net corporate interest expense | (1,582 | ) | (1,213 | ) | (1,648 | ) | (2,116 | ) | (6,559 | ) |
Stock option expense | (140 | ) | (264 | ) | (296 | ) | (353 | ) | (1,053 | ) |
Amortization of customer-relationship intangible assets | (2,799 | ) | (2,750 | ) | (2,877 | ) | (2,603 | ) | (11,029 | ) |
Pretax Income | 8,505 | 15,393 | 15,978 | 3,988 | 43,864 | |||||
Provision for income taxes | (2,471 | ) | (3,590 | ) | (4,866 | ) | (2,389 | ) | (13,316 | ) |
Net Income | 6,034 | 11,803 | 11,112 | 1,599 | 30,548 | |||||
Net loss (income) attributable to noncontrolling interests | 30 | (23 | ) | 83 | 54 | 144 | ||||
Net Income Attributable to Shareholders of Crawford & Company | $ | 6,064 | $ | 11,780 | $ | 11,195 | $ | 1,653 | $ | 30,692 |
(1) A non-GAAP financial measurement which represents net income attributable to the applicable reporting segment excluding income taxes, net corporate interest expense, stock option expense, amortization of customer-relationship intangible assets, goodwill impairment, restructuring and other costs, gain/loss on dispositions, certain unallocated corporate and shared costs. |
1
CRAWFORD & COMPANY | |||||||||||
RESULTS OF OPERATIONS BY QUARTER (UNAUDITED) | |||||||||||
Revised for Realignment of Reportable Segments | |||||||||||
2020 Quarterly Period | First | Second | Third | Fourth | Full Year | ||||||
(Dollars in thousands) | |||||||||||
Revenues Before Reimbursements: | |||||||||||
North America Loss Adjusting | $ | 55,693 | $ | 51,837 | $ | 56,800 | $ | 53,249 | $ | 217,579 | |
International Operations | 77,870 | 81,747 | 78,043 | 84,775 | 322,435 | ||||||
Broadspire | 78,093 | 69,173 | 70,726 | 75,456 | 293,448 | ||||||
Platform Solutions | 25,875 | 31,659 | 47,555 | 43,941 | 149,030 | ||||||
Total, before reimbursements | 237,531 | 234,416 | 253,124 | 257,421 | 982,492 | ||||||
Reimbursements | 8,515 | 8,459 | 8,545 | 8,184 | 33,703 | ||||||
Total Revenues | 246,046 | 242,875 | 261,669 | 265,605 | 1,016,195 | ||||||
Direct Compensation, Fringe Benefits & Non-Employee Labor: | |||||||||||
North America Loss Adjusting | 41,945 | 34,757 | 36,823 | 37,379 | 150,904 | ||||||
% of related revenues before reimbursements | 75.3 | % | 67.1 | % | 64.8 | % | 70.2 | % | 69.4 | % | |
International Operations | 51,705 | 50,608 | 48,946 | 52,404 | 203,663 | ||||||
% of related revenues before reimbursements | 66.4 | % | 61.9 | % | 62.7 | % | 61.8 | % | 63.2 | % | |
Broadspire | 48,161 | 45,074 | 45,171 | 46,325 | 184,731 | ||||||
% of related revenues before reimbursements | 61.7 | % | 65.2 | % | 63.9 | % | 61.4 | % | 63.0 | % | |
Platform Solutions | 15,687 | 17,463 | 29,870 | 29,493 | 92,513 | ||||||
% of related revenues before reimbursements | 60.6 | % | 55.2 | % | 62.8 | % | 67.1 | % | 62.1 | % | |
Total | 157,498 | 147,902 | 160,810 | 165,601 | 631,811 | ||||||
% of Revenues before reimbursements | 66.3 | % | 63.1 | % | 63.5 | % | 64.3 | % | 64.3 | % | |
Expenses Other than Direct Compensation Fringe Benefits & Non-Employee Labor: | |||||||||||
North America Loss Adjusting | 14,552 | 12,743 | 11,551 | 14,426 | 53,272 | ||||||
% of related revenues before reimbursements | 26.1 | % | 24.6 | % | 20.3 | % | 27.1 | % | 24.5 | % | |
International Operations | 24,959 | 21,931 | 21,350 | 20,152 | 88,392 | ||||||
% of related revenues before reimbursements | 32.1 | % | 26.8 | % | 27.4 | % | 23.8 | % | 27.4 | % | |
Broadspire | 23,062 | 21,807 | 20,992 | 23,891 | 89,752 | ||||||
% of related revenues before reimbursements | 29.5 | % | 31.5 | % | 29.7 | % | 31.7 | % | 30.6 | % | |
Platform Solutions | 7,007 | 6,614 | 7,805 | 8,759 | 30,185 | ||||||
% of related revenues before reimbursements | 27.1 | % | 20.9 | % | 16.4 | % | 19.9 | % | 20.3 | % | |
Total, before reimbursements | 69,580 | 63,095 | 61,698 | 67,228 | 261,601 | ||||||
% of Revenues before reimbursements | 29.3 | % | 26.9 | % | 24.4 | % | 26.1 | % | 26.6 | % | |
Reimbursements | 8,515 | 8,459 | 8,545 | 8,184 | 33,703 | ||||||
Total | 78,095 | 71,554 | 70,243 | 75,412 | 295,304 | ||||||
% of Revenues | 31.7 | % | 29.5 | % | 26.8 | % | 28.4 | % | 29.1 | % | |
Segment Operating Earnings (Loss) (1): | |||||||||||
North America Loss Adjusting | (804 | ) | 4,337 | 8,426 | 1,444 | 13,403 | |||||
% of related revenues before reimbursements | -1.4 | % | 8.4 | % | 14.8 | % | 2.7 | % | 6.2 | % | |
International Operations | 1,206 | 9,208 | 7,747 | 12,219 | 30,380 | ||||||
% of related revenues before reimbursements | 1.5 | % | 11.3 | % | 9.9 | % | 14.4 | % | 9.4 | % | |
Broadspire | 6,870 | 2,292 | 4,563 | 5,240 | 18,965 | ||||||
% of related revenues before reimbursements | 8.8 | % | 3.3 | % | 6.5 | % | 6.9 | % | 6.5 | % | |
Platform Solutions | 3,181 | 7,582 | 9,880 | 5,689 | 26,332 | ||||||
% of related revenues before reimbursements | 12.3 | % | 23.9 | % | 20.8 | % | 12.9 | % | 17.7 | % | |
(Deduct)/Add: | |||||||||||
Unallocated corporate and shared costs | (3,440 | ) | (5,175 | ) | (2,561 | ) | (6,074 | ) | (17,250 | ) | |
Goodwill impairment | (17,674 | ) | - | - | - | (17,674 | ) | ||||
Net corporate interest expense | (2,224 | ) | (2,452 | ) | (1,599 | ) | (1,648 | ) | (7,923 | ) | |
Stock option expense | (290 | ) | (286 | ) | (457 | ) | (89 | ) | (1,122 | ) | |
Amortization of customer-relationship intangible assets | (2,756 | ) | (2,732 | ) | (3,665 | ) | (2,500 | ) | (11,653 | ) | |
Restructuring and other costs, net | (5,714 | ) | - | - | (2,419 | ) | (8,133 | ) | |||
(Loss) gain on disposal of businesses, net | - | (341 | ) | 14,104 | - | 13,763 | |||||
Pretax (Loss) Income | (21,645 | ) | 12,433 | 36,438 | 11,862 | 39,088 | |||||
Provision for income taxes | 8,486 | (6,311 | ) | (11,729 | ) | (2,459 | ) | (12,013 | ) | ||
Net (Loss) Income | (13,159 | ) | 6,122 | 24,709 | 9,403 | 27,075 | |||||
Net loss (income) attributable to noncontrolling interests | 1,760 | (224 | ) | (312 | ) | (3 | ) | 1,221 | |||
Net Income (Loss) Attributable to Shareholders of Crawford & Company | $ | (11,399 | ) | $ | 5,898 | $ | 24,397 | $ | 9,400 | $ | 28,296 |
(1) A non-GAAP financial measurement which represents net income attributable to the applicable reporting segment excluding income taxes, net corporate interest expense, stock option expense, amortization of customer-relationship intangible assets, goodwill impairment, restructuring and other costs, gain/loss on dispositions, certain unallocated corporate and shared costs. | |||||||||||
2
CRAWFORD & COMPANY | |||||||||||
RESULTS OF OPERATIONS BY QUARTER (UNAUDITED) | |||||||||||
Revised for Realignment of Reportable Segments | |||||||||||
2019 Quarterly Period | First | Second | Third | Fourth | Full Year | ||||||
(Dollars in thousands) | |||||||||||
Revenues Before Reimbursements: | |||||||||||
North America Loss Adjusting | $ | 62,086 | $ | 62,232 | $ | 62,214 | $ | 58,581 | $ | 245,113 | |
International Operations | 77,579 | 81,562 | 80,159 | 82,898 | 322,198 | ||||||
Broadspire | 77,196 | 79,819 | 80,376 | 77,850 | 315,241 | ||||||
Platform Solutions | 30,197 | 33,268 | 31,928 | 27,857 | 123,250 | ||||||
Total, before reimbursements | 247,058 | 256,881 | 254,677 | 247,186 | 1,005,802 | ||||||
Reimbursements | 9,319 | 10,965 | 11,165 | 10,376 | 41,825 | ||||||
Total Revenues | 256,377 | 267,846 | 265,842 | 257,562 | 1,047,627 | ||||||
Direct Compensation, Fringe Benefits & Non-Employee Labor: | |||||||||||
North America Loss Adjusting | 43,804 | 44,230 | 43,869 | 42,528 | 174,431 | ||||||
% of related revenues before reimbursements | 70.6 | % | 71.1 | % | 70.5 | % | 72.6 | % | 71.2 | % | |
International Operations | 50,292 | 49,936 | 51,381 | 50,813 | 202,422 | ||||||
% of related revenues before reimbursements | 64.8 | % | 61.2 | % | 64.1 | % | 61.3 | % | 62.8 | % | |
Broadspire | 47,799 | 50,003 | 48,059 | 48,763 | 194,624 | ||||||
% of related revenues before reimbursements | 61.9 | % | 62.6 | % | 59.8 | % | 62.6 | % | 61.7 | % | |
Platform Solutions | 16,860 | 17,279 | 18,203 | 16,622 | 68,964 | ||||||
% of related revenues before reimbursements | 55.8 | % | 51.9 | % | 57.0 | % | 59.7 | % | 56.0 | % | |
Total | 158,755 | 161,448 | 161,512 | 158,726 | 640,441 | ||||||
% of Revenues before reimbursements | 64.3 | % | 62.8 | % | 63.4 | % | 64.2 | % | 63.7 | % | |
Expenses Other than Direct Compensation Fringe Benefits & Non-Employee Labor: | |||||||||||
North America Loss Adjusting | 15,500 | 15,147 | 13,908 | 12,990 | 57,545 | ||||||
% of related revenues before reimbursements | 25.0 | % | 24.3 | % | 22.4 | % | 22.2 | % | 23.5 | % | |
International Operations | 23,546 | 27,281 | 28,140 | 25,589 | 104,556 | ||||||
% of related revenues before reimbursements | 30.4 | % | 33.4 | % | 35.1 | % | 30.9 | % | 32.5 | % | |
Broadspire | 23,602 | 23,771 | 22,459 | 22,844 | 92,676 | ||||||
% of related revenues before reimbursements | 30.6 | % | 29.8 | % | 27.9 | % | 29.3 | % | 29.4 | % | |
Platform Solutions | 6,376 | 8,394 | 5,502 | 5,161 | 25,433 | ||||||
% of related revenues before reimbursements | 21.1 | % | 25.2 | % | 17.2 | % | 18.5 | % | 20.6 | % | |
Total, before reimbursements | 69,024 | 74,593 | 70,009 | 66,584 | 280,210 | ||||||
% of Revenues before reimbursements | 27.9 | % | 29.0 | % | 27.5 | % | 26.9 | % | 27.9 | % | |
Reimbursements | 9,319 | 10,965 | 11,165 | 10,376 | 41,825 | ||||||
Total | 78,343 | 85,558 | 81,174 | 76,960 | 322,035 | ||||||
% of Revenues | 30.6 | % | 31.9 | % | 30.5 | % | 29.9 | % | 30.7 | % | |
Segment Operating Earnings (1): | |||||||||||
North America Loss Adjusting | 2,782 | 2,855 | 4,437 | 3,063 | 13,137 | ||||||
% of related revenues before reimbursements | 4.5 | % | 4.6 | % | 7.1 | % | 5.2 | % | 5.4 | % | |
International Operations | 3,741 | 4,345 | 638 | 6,496 | 15,220 | ||||||
% of related revenues before reimbursements | 4.8 | % | 5.3 | % | 0.8 | % | 7.8 | % | 4.7 | % | |
Broadspire | 5,795 | 6,045 | 9,858 | 6,243 | 27,941 | ||||||
% of related revenues before reimbursements | 7.5 | % | 7.6 | % | 12.3 | % | 8.0 | % | 8.9 | % | |
Platform Solutions | 6,961 | 7,595 | 8,223 | 6,074 | 28,853 | ||||||
% of related revenues before reimbursements | 23.1 | % | 22.8 | % | 25.8 | % | 21.8 | % | 23.4 | % | |
(Deduct)/Add: | |||||||||||
Unallocated corporate and shared costs | (4,578 | ) | 1,678 | 505 | (5,147 | ) | (7,542 | ) | |||
Goodwill impairment | - | - | - | (17,484 | ) | (17,484 | ) | ||||
Net corporate interest expense | (2,716 | ) | (2,468 | ) | (3,162 | ) | (2,428 | ) | (10,774 | ) | |
Stock option expense | (485 | ) | (413 | ) | (450 | ) | (537 | ) | (1,885 | ) | |
Amortization of customer-relationship intangible assets | (2,798 | ) | (2,802 | ) | (2,829 | ) | (2,848 | ) | (11,277 | ) | |
Arbitration and claim settlements | - | (11,352 | ) | (1,200 | ) | - | (12,552 | ) | |||
Pretax (Loss) Income | 8,702 | 5,483 | 16,020 | (6,568 | ) | 23,637 | |||||
Provision for income taxes | (2,933 | ) | (2,859 | ) | (5,328 | ) | (2,991 | ) | (14,111 | ) | |
Net (Loss) Income | 5,769 | 2,624 | 10,692 | (9,559 | ) | 9,526 | |||||
Net loss (income) attributable to noncontrolling interests | 340 | 18 | 355 | 2,246 | 2,959 | ||||||
Net Income (Loss) Attributable to Shareholders of Crawford & Company | $ | 6,109 | $ | 2,642 | $ | 11,047 | $ | (7,313 | ) | $ | 12,485 |
(1) A non-GAAP financial measurement which represents net income attributable to the applicable reporting segment excluding income taxes, net corporate interest expense, stock option expense, amortization of customer-relationship intangible assets, goodwill impairment, restructuring and other costs, gain/loss on dispositions, certain unallocated corporate and shared costs. |
3
Crawford & Company | ||||||||||
Revenues by Geographic Area and Service Line Within Segments | ||||||||||
By Quarter (Unaudited) | ||||||||||
2021 Quarterly Period | First | Second | Third | Fourth | Full Year | |||||
(Dollars in thousands) | ||||||||||
North America Loss Adjusting | $ | 56,298 | $ | 56,212 | $ | 64,334 | $ | 66,945 | $ | 243,789 |
International Operations | 86,467 | 91,269 | 91,888 | 88,285 | 357,909 | |||||
Broadspire | 74,276 | 75,902 | 75,804 | 75,053 | 301,035 | |||||
Platform Solutions | 36,140 | 44,074 | 56,474 | 62,611 | 199,299 | |||||
Total Revenue | $ | 253,181 | $ | 267,457 | $ | 288,500 | $ | 292,894 | $ | 1,102,032 |
North America Loss Adjusting | ||||||||||
US | $ | 34,986 | $ | 35,737 | $ | 43,276 | $ | 44,452 | $ | 158,451 |
Canada | 21,312 | 20,475 | 21,058 | 22,493 | 85,338 | |||||
Total North America Loss Adjusting | $ | 56,298 | $ | 56,212 | $ | 64,334 | $ | 66,945 | $ | 243,789 |
International Operations | ||||||||||
UK | $ | 29,856 | $ | 31,358 | $ | 32,530 | $ | 29,047 | $ | 122,791 |
Europe | 21,743 | 23,208 | 21,851 | 22,183 | 88,985 | |||||
Australia | 18,237 | 20,284 | 20,131 | 18,603 | 77,255 | |||||
Asia | 5,119 | 4,225 | 4,671 | 4,855 | 18,870 | |||||
Latin America | 5,690 | 5,582 | 5,470 | 6,467 | 23,209 | |||||
Crawford Legal Services | 5,822 | 6,612 | 7,235 | 7,130 | 26,799 | |||||
Total International Operations | $ | 86,467 | $ | 91,269 | $ | 91,888 | $ | 88,285 | $ | 357,909 |
Broadspire | ||||||||||
Claims Management | $ | 38,151 | $ | 37,551 | $ | 38,326 | $ | 37,314 | $ | 151,342 |
Medical Management | 36,125 | 38,351 | 37,478 | 37,739 | 149,693 | |||||
Total Broadspire | $ | 74,276 | $ | 75,902 | $ | 75,804 | $ | 75,053 | $ | 301,035 |
Platform Solutions | ||||||||||
Contractor Connection | $ | 16,517 | $ | 19,534 | $ | 18,592 | $ | 15,606 | $ | 70,249 |
Network Business | 19,623 | 24,540 | 37,882 | 42,683 | 124,728 | |||||
Subrogation | - | - | - | 4,322 | 4,322 | |||||
Total Platform Solutions | $ | 36,140 | $ | 44,074 | $ | 56,474 | $ | 62,611 | $ | 199,299 |
4
Crawford & Company | ||||||||||
Revenues by Geographic Area and Service Line Within Segments | ||||||||||
By Quarter (Unaudited) | ||||||||||
2020 Quarterly Period | First | Second | Third | Fourth | Full Year | |||||
(Dollars in thousands) | ||||||||||
North America Loss Adjusting | $ | 55,693 | $ | 51,837 | $ | 56,800 | $ | 53,249 | $ | 217,579 |
International Operations | 77,870 | 81,747 | 78,043 | 84,775 | 322,435 | |||||
Broadspire | 78,093 | 69,173 | 70,726 | 75,456 | 293,448 | |||||
Platform Solutions | 25,875 | 31,659 | 47,555 | 43,941 | 149,030 | |||||
Total Revenue | $ | 237,531 | $ | 234,416 | $ | 253,124 | $ | 257,421 | $ | 982,492 |
North America Loss Adjusting | ||||||||||
US | $ | 30,478 | $ | 31,057 | $ | 34,438 | $ | 32,368 | $ | 128,341 |
Canada | 25,215 | 20,780 | 22,362 | 20,881 | 89,238 | |||||
Total North America Loss Adjusting | $ | 55,693 | $ | 51,837 | $ | 56,800 | $ | 53,249 | $ | 217,579 |
International Operations | ||||||||||
UK | $ | 31,339 | $ | 31,271 | $ | 28,117 | $ | 32,007 | $ | 122,734 |
Europe | 21,792 | 22,543 | 20,299 | 22,612 | 87,246 | |||||
Australia | 15,545 | 18,779 | 19,946 | 18,810 | 73,080 | |||||
Asia | 5,867 | 5,746 | 5,925 | 5,668 | 23,206 | |||||
Latin America | 2,179 | 1,944 | 2,132 | 3,505 | 9,760 | |||||
Crawford Legal Services | 1,148 | 1,464 | 1,624 | 2,173 | 6,409 | |||||
Total International Operations | $ | 77,870 | $ | 81,747 | $ | 78,043 | $ | 84,775 | $ | 322,435 |
Broadspire | ||||||||||
Claims Management | $ | 36,024 | $ | 34,598 | $ | 35,133 | $ | 38,188 | $ | 143,943 |
Medical Management | 42,069 | 34,575 | 35,593 | 37,268 | 149,505 | |||||
Total Broadspire | $ | 78,093 | $ | 69,173 | $ | 70,726 | $ | 75,456 | $ | 293,448 |
Platform Solutions | ||||||||||
Contractor Connection | $ | 15,326 | $ | 17,870 | $ | 20,075 | $ | 17,734 | $ | 71,005 |
Network Business | 10,549 | 13,789 | 27,480 | 26,207 | 78,025 | |||||
Total Platform Solutions | $ | 25,875 | $ | 31,659 | $ | 47,555 | $ | 43,941 | $ | 149,030 |
5
Crawford & Company | ||||||||||
Revenues by Geographic Area and Service Line Within Segments | ||||||||||
By Quarter (Unaudited) | ||||||||||
2019 Quarterly Period | First | Second | Third | Fourth | Full Year | |||||
(Dollars in thousands) | ||||||||||
North America Loss Adjusting | $ | 62,086 | $ | 62,232 | $ | 62,214 | $ | 58,581 | $ | 245,113 |
International Operations | 77,579 | 81,562 | 80,159 | 82,898 | 322,198 | |||||
Broadspire | 77,196 | 79,819 | 80,376 | 77,850 | 315,241 | |||||
Platform Solutions | 30,197 | 33,268 | 31,928 | 27,857 | 123,250 | |||||
Total Revenue | $ | 247,058 | $ | 256,881 | $ | 254,677 | $ | 247,186 | $ | 1,005,802 |
North America Loss Adjusting | ||||||||||
US | $ | 32,237 | $ | 33,438 | $ | 33,855 | $ | 31,205 | $ | 130,735 |
Canada | 29,849 | 28,794 | 28,359 | 27,376 | 114,378 | |||||
Total North America Loss Adjusting | $ | 62,086 | $ | 62,232 | $ | 62,214 | $ | 58,581 | $ | 245,113 |
International Operations | ||||||||||
UK | $ | 30,407 | $ | 30,251 | $ | 29,597 | $ | 31,034 | $ | 121,289 |
Europe | 20,913 | 22,047 | 21,668 | 23,127 | 87,755 | |||||
Australia | 16,255 | 19,320 | 18,648 | 16,345 | 70,568 | |||||
Asia | 6,413 | 5,935 | 6,602 | 8,411 | 27,361 | |||||
Latin America | 2,411 | 2,716 | 2,389 | 2,623 | 10,139 | |||||
Crawford Legal Services | 1,180 | 1,293 | 1,255 | 1,358 | 5,086 | |||||
Total International Operations | $ | 77,579 | $ | 81,562 | $ | 80,159 | $ | 82,898 | $ | 322,198 |
Broadspire | ||||||||||
Claims Management | $ | 36,313 | $ | 36,035 | $ | 37,353 | $ | 35,286 | $ | 144,987 |
Medical Management | 40,883 | 43,784 | 43,023 | 42,564 | 170,254 | |||||
Total Broadspire | $ | 77,196 | $ | 79,819 | $ | 80,376 | $ | 77,850 | $ | 315,241 |
Platform Solutions | ||||||||||
Contractor Connection | $ | 18,187 | $ | 22,466 | $ | 19,617 | $ | 16,643 | $ | 76,913 |
Network Business | 12,010 | 10,802 | 12,311 | 11,214 | 46,337 | |||||
Total Platform Solutions | $ | 30,197 | $ | 33,268 | $ | 31,928 | $ | 27,857 | $ | 123,250 |
6
Crawford & Company | |||||
Case Volume and Full Time Equivalent Data | |||||
By Quarter (Unaudited) | |||||
2021 Quarterly Period | First | Second | Third | Fourth | Full Year |
CASE VOLUME ANALYSIS | |||||
North America Loss Adjusting | 68,300 | 63,818 | 78,422 | 67,633 | 278,173 |
International Operations | 104,704 | 124,246 | 113,368 | 111,176 | 453,494 |
Broadspire | 125,176 | 120,961 | 124,703 | 119,813 | 490,653 |
Platform Solutions | 91,612 | 107,182 | 114,255 | 117,681 | 430,730 |
Total Company | 389,792 | 416,207 | 430,748 | 416,303 | 1,653,050 |
North America Loss Adjusting | |||||
US | 35,422 | 34,157 | 45,356 | 36,024 | 150,959 |
Canada | 32,878 | 29,661 | 33,066 | 31,609 | 127,214 |
Total North America Loss Adjusting | 68,300 | 63,818 | 78,422 | 67,633 | 278,173 |
International Operations | |||||
UK | 30,949 | 34,389 | 34,611 | 32,958 | 132,907 |
Europe | 47,499 | 56,754 | 51,480 | 47,223 | 202,956 |
Australia | 14,116 | 13,490 | 11,007 | 12,404 | 51,017 |
Asia | 3,904 | 3,360 | 3,428 | 3,685 | 14,377 |
Latin America | 5,771 | 13,447 | 9,989 | 12,336 | 41,543 |
Crawford Legal Services | 2,465 | 2,806 | 2,853 | 2,570 | 10,694 |
Total International Operations | 104,704 | 124,246 | 113,368 | 111,176 | 453,494 |
Broadspire | |||||
Claims Management | 91,998 | 86,843 | 91,905 | 86,310 | 357,056 |
Medical Management | 33,178 | 34,118 | 32,798 | 33,503 | 133,597 |
Total Broadspire | 125,176 | 120,961 | 124,703 | 119,813 | 490,653 |
Platform Solutions | |||||
Contractor Connection | 42,594 | 46,824 | 46,241 | 37,311 | 172,970 |
Network Business | 49,018 | 60,358 | 68,014 | 73,208 | 250,598 |
Subrogation | - | - | - | 7,162 | 7,162 |
Total Platform Solutions | 91,612 | 107,182 | 114,255 | 117,681 | 430,730 |
AVERAGE FULL TIME EQUIVALENT EMPLOYEE DATA | |||||
North America Loss Adjusting | 1,734 | 1,727 | 1,725 | 1,778 | 1,741 |
International Operations | 3,453 | 3,481 | 3,528 | 3,541 | 3,501 |
Broadspire | 2,215 | 2,221 | 2,235 | 2,266 | 2,234 |
Platform Solutions | 796 | 880 | 961 | 1,080 | 929 |
Administration | 722 | 714 | 715 | 723 | 718 |
Total Company | 8,920 | 9,023 | 9,164 | 9,387 | 9,124 |
7
Crawford & Company | |||||
Case Volume and Full Time Equivalent Data | |||||
By Quarter (Unaudited) | |||||
2020 Quarterly Period | First | Second | Third | Fourth | Full Year |
CASE VOLUME ANALYSIS | |||||
North America Loss Adjusting | 73,145 | 69,473 | 75,183 | 68,808 | 286,609 |
International Operations | 109,379 | 118,470 | 99,991 | 105,600 | 433,440 |
Broadspire | 126,673 | 101,224 | 130,272 | 118,069 | 476,238 |
Platform Solutions | 78,485 | 79,318 | 112,455 | 95,210 | 365,468 |
Total Company | 387,682 | 368,485 | 417,901 | 387,687 | 1,561,755 |
North America Loss Adjusting | |||||
US | 34,600 | 35,081 | 42,933 | 33,884 | 146,498 |
Canada | 38,545 | 34,392 | 32,250 | 34,924 | 140,111 |
Total North America Loss Adjusting | 73,145 | 69,473 | 75,183 | 68,808 | 286,609 |
International Operations | |||||
UK | 26,929 | 27,213 | 25,384 | 31,731 | 111,257 |
Europe | 61,068 | 67,453 | 54,466 | 53,374 | 236,361 |
Australia | 12,648 | 15,694 | 11,664 | 10,512 | 50,518 |
Asia | 4,683 | 4,123 | 4,127 | 4,084 | 17,017 |
Latin America | 2,999 | 2,323 | 2,662 | 3,572 | 11,556 |
CLS | 1,052 | 1,664 | 1,688 | 2,327 | 6,731 |
Total International Operations | 109,379 | 118,470 | 99,991 | 105,600 | 433,440 |
Broadspire | |||||
Claims Management | 90,462 | 71,829 | 96,364 | 85,848 | 344,503 |
Medical Management | 36,211 | 29,395 | 33,908 | 32,221 | 131,735 |
Total Broadspire | 126,673 | 101,224 | 130,272 | 118,069 | 476,238 |
Platform Solutions | |||||
Contractor Connection | 41,355 | 47,620 | 52,206 | 42,800 | 183,981 |
Network Business | 37,130 | 31,698 | 60,249 | 52,410 | 181,487 |
Total Platform Solutions | 78,485 | 79,318 | 112,455 | 95,210 | 365,468 |
AVERAGE FULL TIME EQUIVALENT EMPLOYEE DATA | |||||
North America Loss Adjusting | 1,978 | 1,896 | 1,859 | 1,841 | 1,894 |
International Operations | 2,883 | 2,921 | 2,905 | 2,925 | 2,908 |
Broadspire | 2,305 | 2,240 | 2,207 | 2,202 | 2,239 |
Platform Solutions | 663 | 672 | 717 | 794 | 712 |
Administration | 706 | 692 | 698 | 703 | 700 |
Total Company | 8,535 | 8,421 | 8,386 | 8,465 | 8,452 |
8
Crawford & Company | |||||
Case Volume and Full Time Equivalent Data | |||||
By Quarter (Unaudited) | |||||
2019 Quarterly Period | First | Second | Third | Fourth | Full Year |
CASE VOLUME ANALYSIS | |||||
North America Loss Adjusting | 93,170 | 81,923 | 81,949 | 70,088 | 327,130 |
International Operations | 108,089 | 111,961 | 112,906 | 111,716 | 444,672 |
Broadspire | 119,963 | 119,070 | 130,718 | 120,200 | 489,951 |
Platform Solutions | 86,085 | 89,571 | 87,196 | 75,405 | 338,257 |
Total Company | 407,307 | 402,525 | 412,769 | 377,409 | 1,600,010 |
North America Loss Adjusting | |||||
US | 40,329 | 39,211 | 38,816 | 33,989 | 152,345 |
Canada | 52,841 | 42,712 | 43,133 | 36,099 | 174,785 |
Total North America Loss Adjusting | 93,170 | 81,923 | 81,949 | 70,088 | 327,130 |
International Operations | |||||
UK | 23,617 | 25,702 | 26,421 | 29,941 | 105,681 |
Europe | 63,081 | 63,025 | 66,858 | 64,132 | 257,096 |
Australia | 11,799 | 13,426 | 9,435 | 8,103 | 42,763 |
Asia | 5,244 | 5,298 | 6,113 | 5,615 | 22,270 |
Latin America | 3,146 | 3,415 | 3,165 | 2,987 | 12,713 |
CLS | 1,202 | 1,095 | 914 | 938 | 4,149 |
Total International Operations | 108,089 | 111,961 | 112,906 | 111,716 | 444,672 |
Broadspire | |||||
Claims Management | 84,271 | 84,409 | 93,765 | 84,168 | 346,613 |
Medical Management | 35,692 | 34,661 | 36,953 | 36,032 | 143,338 |
Total Broadspire | 119,963 | 119,070 | 130,718 | 120,200 | 489,951 |
Platform Solutions | |||||
Contractor Connection | 51,743 | 53,079 | 51,316 | 42,510 | 198,648 |
Network Business | 34,342 | 36,492 | 35,880 | 32,895 | 139,609 |
Total Platform Solutions | 86,085 | 89,571 | 87,196 | 75,405 | 338,257 |
AVERAGE FULL TIME EQUIVALENT EMPLOYEE DATA | |||||
North America Loss Adjusting | 2,083 | 2,064 | 2,068 | 2,054 | 2,067 |
International Operations | 2,902 | 2,902 | 2,892 | 2,888 | 2,896 |
Broadspire | 2,217 | 2,225 | 2,242 | 2,251 | 2,234 |
Platform Solutions | 722 | 725 | 736 | 737 | 730 |
Administration | 622 | 625 | 642 | 654 | 636 |
Total Company | 8,546 | 8,541 | 8,580 | 8,585 | 8,563 |
9
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Crawford & Company published this content on 04 April 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 04 April 2022 20:26:23 UTC.