Stock CXDO CREXENDO, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Crexendo, Inc.

Equities

CXDO

US2265521078

IT Services & Consulting

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
4.18 USD -0.95% Intraday chart for Crexendo, Inc. +4.50% -13.81%
Mar. 11 Crexendo's NetSapiens Platform Powers Reinvent Telecom?s Next-Generation Communications & Collaboration Platform CI
Mar. 05 Crexendo, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 63.16 124.5 108.4 47.91 126.3 109.9 -
Enterprise Value (EV) 1 63.16 124.5 108.4 47.91 126.3 109.9 109.9
P/E ratio 60.7 x 15.1 x -41.7 x -1.23 x -485 x -157 x -125 x
Yield - - - - - - -
Capitalization / Revenue 4.38 x 7.6 x 3.86 x 1.28 x 2.37 x 1.88 x 1.66 x
EV / Revenue 4.38 x 7.6 x 3.86 x 1.28 x 2.37 x 1.88 x 1.66 x
EV / EBITDA - 66.5 x 67.5 x 19.5 x 22 x 17.9 x 16.8 x
EV / FCF - -1,270 x -97.9 x -68.4 x 37.1 x 17.5 x 16.2 x
FCF Yield - -0.08% -1.02% -1.46% 2.7% 5.73% 6.19%
Price to Book - 4.85 x 1.67 x 1.18 x 2.84 x 2.71 x 2.77 x
Nbr of stocks (in thousands) 14,861 17,963 21,685 25,218 26,035 26,284 -
Reference price 2 4.250 6.930 5.000 1.900 4.850 4.180 4.180
Announcement Date 3/3/20 3/9/21 3/21/22 3/14/23 3/5/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 14.44 16.39 28.09 37.55 53.2 58.4 66.16
EBITDA 1 - 1.872 1.607 2.462 5.736 6.137 6.533
EBIT 1 - 0.991 -2.81 -37.39 -1.689 -0.7603 -0.8273
Operating Margin - 6.05% -10% -99.57% -3.17% -1.3% -1.25%
Earnings before Tax (EBT) 1 - 1.899 -2.91 -36.18 -0.264 -0.7657 -0.8327
Net income 1 - 7.94 -2.445 -35.41 -0.362 -0.8305 -0.8915
Net margin - 48.45% -8.7% -94.3% -0.68% -1.42% -1.35%
EPS 2 0.0700 0.4600 -0.1200 -1.540 -0.0100 -0.0267 -0.0333
Free Cash Flow 1 - -0.098 -1.107 -0.7 3.407 6.291 6.799
FCF margin - -0.6% -3.94% -1.86% 6.4% 10.77% 10.28%
FCF Conversion (EBITDA) - - - - 59.4% 102.51% 104.07%
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 3/3/20 3/9/21 3/21/22 3/14/23 3/5/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 8.81 8.996 8.158 8.846 9.108 11.44 12.49 12.67 13.87 14.16 14.09 14.21 14.76 15.34
EBITDA 1 1.041 0.474 0.302 0.626 0.938 0.596 0.749 1.238 2.094 1.655 1.411 1.467 1.465 1.827
EBIT 1 0.053 -0.797 -1.393 -0.852 -0.544 -34.6 -1.574 -0.517 0.364 0.038 -0.3323 -0.2753 -0.2517 0.099
Operating Margin 0.6% -8.86% -17.08% -9.63% -5.97% -302.42% -12.6% -4.08% 2.62% 0.27% -2.36% -1.94% -1.7% 0.65%
Earnings before Tax (EBT) 1 0.012 -0.82 -1.421 -0.978 -0.728 -33.05 -1.558 -0.521 1.737 0.078 -0.3337 -0.2767 -0.253 0.0977
Net income 1 -0.125 -0.602 -1.22 -0.896 -0.696 -32.6 -1.582 -0.545 1.704 0.061 -0.2635 -0.183 -0.337 -0.047
Net margin -1.42% -6.69% -14.95% -10.13% -7.64% -284.92% -12.67% -4.3% 12.28% 0.43% -1.87% -1.29% -2.28% -0.31%
EPS 2 -0.0100 -0.0300 -0.0500 -0.0400 -0.0300 -1.335 -0.0600 -0.0200 0.0600 0.0100 -0.0133 -0.0100 -0.006670 -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 11/9/21 3/21/22 5/12/22 8/9/22 11/10/22 3/14/23 5/9/23 8/10/23 11/9/23 3/5/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - -0.1 -1.11 -0.7 3.41 6.29 6.8
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - 1.430 2.990 1.620 1.710 1.540 1.510
Cash Flow per Share - - - - - - -
Capex 1 - 0.75 0.1 0.29 0.09 0.13 0.17
Capex / Sales - 4.55% 0.36% 0.77% 0.17% 0.23% 0.26%
Announcement Date 3/3/20 3/9/21 3/21/22 3/14/23 3/5/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Crexendo, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
4.18 USD
Average target price
6.917 USD
Spread / Average Target
+65.47%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Cloud Computing Services

1st Jan change Capi.
CREXENDO, INC. Stock Crexendo, Inc.
-13.81% 110M
CLOUDFLARE, INC. Stock Cloudflare, Inc.
+5.71% 29.9B
NUTANIX, INC. Stock Nutanix, Inc.
+29.29% 15.07B
DYNATRACE, INC. Stock Dynatrace, Inc.
-13.88% 13.94B
QUALYS, INC. Stock Qualys, Inc.
-13.21% 6.3B
KINGDEE INTERNATIONAL SOFTWARE GROUP COMPANY LIMITED Stock Kingdee International Software Group Company Limited
-26.45% 3.84B
IONOS GROUP SE Stock IONOS Group SE
+37.17% 3.58B
DIGITALOCEAN HOLDINGS, INC. Stock DigitalOcean Holdings, Inc.
-8.67% 3.06B
ALKAMI TECHNOLOGY, INC. Stock Alkami Technology, Inc.
+1.11% 2.39B
BEIJING SINNET TECHNOLOGY CO.,LTD Stock Beijing Sinnet Technology Co.,Ltd
-4.73% 2.3B
Cloud Computing Services
  1. Stock Market
  2. Equities
  3. CXDO Stock
  4. Financials Crexendo, Inc.