ITEM 2.02 Results of Operations and Financial Condition





As previously reported in the Company's Annual Report on Form 10-K for the year
ended December 31, 2021, in November 2018, Privacy International filed a
complaint with certain data protection authorities, including France's
Commission Nationale de l'Informatique et des Libertés ("CNIL"), against Criteo
and a number of other similarly situated advertising technology companies,
arguing that certain of these companies' practices were not in compliance with
the European Union's General Data Protection Regulation ("GDPR"). In January
2020, CNIL opened a formal investigation into Criteo in response to this
complaint, and on June 23, 2021 CNIL notified the Company of the appointment of
an investigator ("rapporteur") for the ongoing investigation. The investigation
also covers another complaint against the Company received in November 2018 by
CNIL from the European Center for Digital Rights ("NOYB").

On August 3, 2022, the assigned rapporteur issued a report that claimed certain
GDPR violations, in particular relating to the Company's contractual
relationships with its advertisers and publishers with respect to consent
collection oversight. The report includes a proposed financial sanction against
the Company of €60.0 million ($65.4 million). Under the CNIL sanction
procedures, Criteo has the right to respond in writing to the report, both with
respect to the GDPR findings and the value of the sanction, following which
there will be a formal hearing before the CNIL Sanction Committee. The CNIL
Sanction Committee will then issue a draft decision that will be submitted for
consultation to other European data protection authorities as part of the
cooperation mechanism mandated by GDPR. Any final decision on resolution and
potential financial penalties would likely not occur until 2023.

Pursuant to U.S. generally accepted accounting principles ("GAAP"), the Company
establishes accruals for specific legal proceedings when it is considered
probable that a loss has been incurred and the amount of the loss can be
reasonably estimated, and these accruals are reviewed and adjusted each quarter
based on the information available at that time.

Given the receipt of this report, which included a proposed sanction penalty of
€60.0 million ($65.4 million), we have accounted for the proposed penalty as a
provision for loss contingency, which is reflected in our financial statements
for the period ended as of June 30, 2022 as general and administrative expenses.
Such amount could be lower or higher based on the final resolution and merits of
the claims made in the report.

The Company has revised its financial statements and other disclosures contained
in the Press Release to reflect the establishment of the accrual. These
revisions affected the Company's net income, earnings per share, and
liabilities, for the three and six months ended June 30, 2022. The Company's
non-GAAP results for the three and six months ended June 30, 2022 remain
unchanged. Amended financial statements giving effect to the accrual are
reflected herein and replace those included in the Press Release. These
revisions have no effect on the Company's previously issued guidance for the
third quarter 2022 or the fiscal year 2022.

The information furnished with this Item 2.02 shall not be deemed "filed" for
purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), or otherwise subject to the liabilities of that section, nor
shall it be deemed incorporated by reference into any other filing under the
Securities Act of 1933, as amended, or the Exchange Act, except as expressly set
forth by specific reference in such a filing.

This Form 8-K/A contains references to non-GAAP financial information. A reconciliation of these non-GAAP financial measures to the most comparable GAAP financial measures is included below. The reconciliations included below supersede the non-GAAP reconciliations included in the Press Release.

--------------------------------------------------------------------------------



Summary of Changes
                                                Three Months Ended                                    Six Months Ended
                                                   June 30, 2022                                       June 30, 2022
                                      Revised           Original           Change          Revised         Original           Change
                                                                    (in millions, except EPS data)
GAAP Results
Revenue                           $    495          $     495                -  %       $ 1,006          $ 1,006                -  %
Gross Profit                      $    185          $     185                -  %       $   369          $   369                -  %
Net Income (loss)                 $    (33)         $      18          $   (51)         $   (12)         $    39          $   (51)
Gross Profit margin                     37  %              37  %             -  %            37  %            37  %             -  %
Diluted EPS                       $  (0.54)         $    0.27          $

(0.81) $ (0.21) $ 0.60 $ (0.81) Cash from operating activities $ 14 $ 14


 -  %       $    89          $    89                -  %
Cash and cash equivalents         $    563          $     563                -  %       $   563          $   563                -  %

Non-GAAP Results1
Contribution ex-TAC               $    215          $     215                -  %       $   431          $   431                -  %
Contribution ex-TAC margin              43  %              43  %             -  %            43  %            43  %             -  %
Adjusted EBITDA                   $     50          $      50                -  %       $   113          $   113                -  %
Adjusted diluted EPS              $   0.37          $    0.58          $ (0.21)         $  0.90          $  1.11          $ (0.21)
Free Cash Flow (FCF)              $     (1)         $      (1)               -  %       $    68          $    68                -  %
FCF / Adjusted EBITDA                   (3) %              (3) %             -  %            60  %            60  %             -  %





























___________________________________________________

1 Contribution ex-TAC, Contribution ex-TAC margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted diluted EPS and Free Cash Flow are not measures calculated in accordance with U.S. GAAP.

--------------------------------------------------------------------------------

CRITEO S.A.
                  Consolidated Statement of Financial Position
                     (U.S. dollars in thousands, unaudited)
                                                                     June 30, 2022           December 31, 2021
Assets
Current assets:
Cash and cash equivalents                                        $      

562,546 $ 515,527

Trade receivables, net of allowances of $50.5 million and $45.4 million at June 30, 2022 and December 31, 2021,


490,643                     581,988
respectively
Income taxes                                                             19,888                       8,784
Other taxes                                                              68,608                      73,388
Other current assets                                                     39,240                      34,182
Marketable securities - current portion                                  10,000                      50,299
Total current assets                                                  1,190,925                   1,264,168
Property, plant and equipment, net                                      124,133                     139,961
Intangible assets, net                                                   78,018                      82,627
Goodwill                                                                322,972                     329,699
Right of Use Asset - operating lease                                    108,563                     120,257
Marketable securities - non current portion                                   -                       5,000
Non-current financial assets                                              4,908                       6,436
Deferred tax assets                                                      41,325                      35,443
  Total non-current assets                                              679,919                     719,423
Total assets                                                     $    1,870,844          $        1,983,591

Liabilities and shareholders' equity
Current liabilities:
Trade payables                                                   $      400,058          $          430,245
Contingencies                                                            64,731                       3,059
Income taxes                                                              3,791                       6,641
Financial liabilities - current portion                                     255                         642
Lease liability - operating - current portion                            32,110                      34,066
Other taxes                                                              50,589                      60,236
Employee - related payables                                              70,435                      98,136
Other current liabilities                                                44,390                      39,523
Total current liabilities                                               666,359                     672,548
Deferred tax liabilities                                                  2,907                       3,053
Defined benefit plans                                                     3,213                       5,531
Financial liabilities - non current portion                                 334                         360
Lease liability - operating - non current portion                        82,984                      93,893
Other non-current liabilities                                             4,859                       9,886
  Total non-current liabilities                                          94,297                     112,723
Total liabilities                                                       760,656                     785,271
Commitments and contingencies
Shareholders' equity:
Common shares, €0.025 par value, 65,794,032 and 65,883,347
shares authorized, issued and outstanding at June 30, 2022                2,147                       2,149
and December 31, 2021, respectively.
Treasury stock, 5,265,393 and 5,207,873 shares at cost as              (148,509)                   (131,560)

of June 30, 2022 and December 31, 2021, respectively. Additional paid-in capital

                                              750,774                     731,248
Accumulated other comprehensive income (loss)                          (102,931)                    (40,294)
Retained earnings                                                       577,552                     601,588
Equity - attributable to shareholders of Criteo S.A.                  1,079,033                   1,163,131
Non-controlling interests                                                31,155                      35,189
Total equity                                                          1,110,188                   1,198,320
Total equity and liabilities                                     $    1,870,844          $        1,983,591

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses