Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
5 GBX | 0.00% | 0.00% | -23.08% |
Apr. 23 | Crossword Cybersecurity shares rise 7% as nears breakeven | AN |
Apr. 23 | Crossword Cybersecurity Plc Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 11.47 | 22.47 | 14.11 | 26.98 | 17.09 | 5.073 | 5.073 |
Enterprise Value (EV) 1 | 11.47 | 22.47 | 14.11 | 26.98 | 17.09 | 6.092 | 5.073 |
P/E ratio | -4.45 x | -10.2 x | -5.98 x | -12 x | -4.63 x | -1.63 x | -1.67 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 10.7 x | 17.2 x | 8.67 x | 12.4 x | 4.69 x | 1.45 x | 0.78 x |
EV / Revenue | 10.7 x | 17.2 x | 8.67 x | 12.4 x | 4.69 x | 1.45 x | 0.78 x |
EV / EBITDA | - | - | - | - | - | -1.86 x | -3.04 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 46,804 | 46,812 | 51,321 | 74,957 | 92,404 | 101,467 | 101,467 |
Reference price 2 | 0.2450 | 0.4800 | 0.2750 | 0.3600 | 0.1850 | 0.0500 | 0.0500 |
Announcement Date | 4/15/19 | 4/27/20 | 4/27/21 | 4/19/22 | 4/19/23 | 4/23/24 | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|
Net sales 1 | 1.068 | 1.305 | 1.628 | 2.171 | 3.648 | 4.193 | 6.5 |
EBITDA 1 | - | - | - | - | - | -3.272 | -1.67 |
EBIT 1 | - | - | - | - | - | -3.356 | - |
Operating Margin | - | - | - | - | - | -79.9% | - |
Earnings before Tax (EBT) 1 | - | -2.096 | -2.274 | -2.446 | -4.567 | -4.141 | -2.707 |
Net income 1 | -2.14 | -2.101 | -2.278 | -2.274 | -3.423 | -3.896 | -2.557 |
Net margin | -200.48% | -161.02% | -139.98% | -104.72% | -93.82% | -92.92% | -39.34% |
EPS 2 | -0.0550 | -0.0470 | -0.0460 | -0.0300 | -0.0400 | -0.0400 | -0.0300 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 4/15/19 | 4/27/20 | 4/27/21 | 4/19/22 | 4/19/23 | 4/23/24 | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 S1 |
---|---|
Net sales 1 | 1.942 |
EBITDA | - |
EBIT | - |
Operating Margin | - |
Earnings before Tax (EBT) | - |
Net income | - |
Net margin | - |
EPS | - |
Dividend per Share | - |
Announcement Date | 9/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | 0.01 | - | - | - | 0.05 | - | 0.01 |
Capex / Sales | 0.49% | - | - | - | 1.34% | - | 0.08% |
Announcement Date | 4/15/19 | 4/27/20 | 4/27/21 | 4/19/22 | 4/19/23 | 4/23/24 | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-23.08% | 6.32M | |
-1.17% | 94.04B | |
+9.65% | 48.97B | |
-1.04% | 17.07B | |
-9.60% | 13.14B | |
+64.17% | 4.83B | |
-24.96% | 3.12B | |
-17.66% | 1.67B | |
-10.28% | 1.16B | |
-21.86% | 791M |
- Stock Market
- Equities
- CCS Stock
- Financials Crossword Cybersecurity Plc