Stock CRPRISK CRP RISK MANAGEMENT LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials CRP Risk Management Limited

Equities

CRPRISK

INE422M01013

Business Support Services

Delayed Bombay S.E.
Other stock markets
 06:00:56 2024-06-14 am EDT 		5-day change 1st Jan Change
10.75 INR -4.87% Intraday chart for CRP Risk Management Limited -5.12% -54.26%
May. 30 CRP Risk Management Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI
Jan. 17 CRP Risk Management Limited announced that it expects to receive INR 110 million in funding from 1Click Global Private Limited CI

Valuation

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Capitalization 1 950.3 640.8 368.9 426.6 410.9 410.9
Enterprise Value (EV) 1 1,101 773.6 530.2 619.9 663.9 664.6
P/E ratio 12.8 x 8.37 x -3.35 x 53 x 107 x 859 x
Yield - - - - - -
Capitalization / Revenue 1.16 x 0.78 x 0.65 x 1.42 x 1.25 x 2.47 x
EV / Revenue 1.34 x 0.94 x 0.93 x 2.06 x 2.03 x 4 x
EV / EBITDA 9.64 x 5.24 x -4.39 x 30.2 x 19.6 x 129 x
EV / FCF -5.35 x 34.9 x 18 x -16.2 x - -43.6 x
FCF Yield -18.7% 2.86% 5.57% -6.18% - -2.29%
Price to Book 1.56 x 0.94 x 0.64 x 0.73 x 0.7 x 0.68 x
Nbr of stocks (in thousands) 17,485 17,485 17,485 17,485 17,485 17,485
Reference price 2 54.35 36.65 21.10 24.40 23.50 23.50
Announcement Date 5/30/18 9/8/19 6/13/22 6/13/22 11/10/23 11/21/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 822.5 823 570.4 301.2 327.5 166.3
EBITDA 1 114.2 147.8 -120.8 20.55 33.82 5.132
EBIT 1 106.3 131.3 -140.4 13.77 21.12 0.8999
Operating Margin 12.93% 15.95% -24.61% 4.57% 6.45% 0.54%
Earnings before Tax (EBT) 1 81.59 106.4 -148.8 7.999 0.214 0.5995
Net income 1 59.1 76.61 -110.1 8.084 3.851 0.4785
Net margin 7.18% 9.31% -19.29% 2.68% 1.18% 0.29%
EPS 2 4.259 4.380 -6.294 0.4600 0.2202 0.0274
Free Cash Flow 1 -205.7 22.14 29.51 -38.29 - -15.24
FCF margin -25.01% 2.69% 5.17% -12.71% - -9.17%
FCF Conversion (EBITDA) - 14.98% - - - -
FCF Conversion (Net income) - 28.9% - - - -
Dividend per Share - - - - - -
Announcement Date 5/30/18 9/8/19 6/13/22 6/13/22 11/10/23 11/21/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 151 133 161 193 253 254
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.322 x 0.8988 x -1.334 x 9.404 x 7.48 x 49.43 x
Free Cash Flow 1 -206 22.1 29.5 -38.3 - -15.2
ROE (net income / shareholders' equity) 13.1% 11.9% -17.4% 1.39% 0.66% 0.08%
ROA (Net income/ Total Assets) 9.01% 8.39% -8.49% 0.84% 1.24% 0.05%
Assets 1 655.9 913 1,297 962.4 309.6 907.9
Book Value Per Share 2 34.70 39.10 33.00 33.50 33.70 34.60
Cash Flow per Share 2 0.0400 2.060 0.2400 0.2700 0.0700 0.0500
Capex 1 32.8 1.33 - - - -
Capex / Sales 3.99% 0.16% - - - -
Announcement Date 5/30/18 9/8/19 6/13/22 6/13/22 11/10/23 11/21/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Business Support Services

1st Jan change Capi.
CRP RISK MANAGEMENT LIMITED Stock CRP Risk Management Limited
-54.26% 2.25M
CINTAS CORPORATION Stock Cintas Corporation
+15.44% 70.59B
JACOBS SOLUTIONS INC. Stock Jacobs Solutions Inc.
+6.47% 17.3B
RB GLOBAL, INC. Stock RB Global, Inc.
+19.60% 14.63B
BUREAU VERITAS SA Stock Bureau Veritas SA
+16.57% 12.94B
INTERTEK GROUP PLC Stock Intertek Group plc
+11.73% 9.7B
TELEPERFORMANCE SE Stock Teleperformance SE
-29.34% 5.94B
GENPACT LIMITED Stock Genpact Limited
-10.83% 5.57B
MAXIMUS, INC. Stock Maximus, Inc.
+2.95% 5.25B
EXPONENT, INC. Stock Exponent, Inc.
+8.08% 4.82B
Other Business Support Services
  1. Stock Market
  2. Equities
  3. CRPRISK Stock
  4. Financials CRP Risk Management Limited