Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
10.24 SEK | -2.66% | +9.05% | +46.29% |
Apr. 24 | Crunchfish Releases an Upgraded Version of the Digital Cash SDK | CI |
Apr. 15 | Crunchfish AB Introduces App-Integrated Card Emulation | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 77.74 | 213.4 | 450.2 | 770 | 660.8 | 277.5 |
Enterprise Value (EV) 1 | 56.69 | 201.2 | 442.3 | 737.8 | 631.9 | 248.2 |
P/E ratio | -2.78 x | -8.52 x | -17.4 x | -18.6 x | -26.1 x | -4.81 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 7.56 x | 11.1 x | 21.4 x | 42.1 x | 33.5 x | 15.9 x |
EV / Revenue | 5.52 x | 10.5 x | 21.1 x | 40.3 x | 32 x | 14.2 x |
EV / EBITDA | -2.54 x | -9.08 x | -19.8 x | -27.7 x | -28.5 x | -8.41 x |
EV / FCF | -3.59 x | -13 x | -30 x | -32 x | -29.1 x | -7.91 x |
FCF Yield | -27.8% | -7.71% | -3.33% | -3.12% | -3.44% | -12.6% |
Price to Book | 1.93 x | 5.88 x | 12.9 x | 13.8 x | 11.2 x | 5.31 x |
Nbr of stocks (in thousands) | 21,476 | 25,771 | 28,348 | 30,925 | 33,039 | 39,647 |
Reference price 2 | 3.620 | 8.280 | 15.88 | 24.90 | 20.00 | 7.000 |
Announcement Date | 4/16/19 | 4/17/20 | 4/21/21 | 4/25/22 | 4/21/23 | 4/11/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 10.28 | 19.19 | 20.99 | 18.3 | 19.74 | 17.46 |
EBITDA 1 | -22.29 | -22.16 | -22.39 | -26.64 | -22.17 | -29.5 |
EBIT 1 | -22.55 | -22.5 | -22.77 | -26.96 | -22.39 | -29.82 |
Operating Margin | -219.42% | -117.26% | -108.49% | -147.35% | -113.42% | -170.78% |
Earnings before Tax (EBT) 1 | -22.02 | -24 | -25.34 | -38.47 | -24.03 | -49.3 |
Net income 1 | -22.02 | -24 | -25.34 | -38.47 | -24.03 | -49.3 |
Net margin | -214.2% | -125.08% | -120.71% | -210.22% | -121.72% | -282.36% |
EPS 2 | -1.300 | -0.9718 | -0.9145 | -1.337 | -0.7674 | -1.456 |
Free Cash Flow 1 | -15.79 | -15.5 | -14.73 | -23.03 | -21.74 | -31.39 |
FCF margin | -153.57% | -80.8% | -70.17% | -125.87% | -110.12% | -179.74% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/16/19 | 4/17/20 | 4/21/21 | 4/25/22 | 4/21/23 | 4/11/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 21.1 | 12.2 | 7.88 | 32.2 | 28.9 | 29.3 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -15.8 | -15.5 | -14.7 | -23 | -21.7 | -31.4 |
ROE (net income / shareholders' equity) | -56.4% | -62.7% | -71.2% | -84.8% | -41.9% | -88.8% |
ROA (Net income/ Total Assets) | -30.9% | -31.4% | -32.6% | -31.1% | -21.4% | -29.1% |
Assets 1 | 71.35 | 76.45 | 77.65 | 123.8 | 112.2 | 169.3 |
Book Value Per Share 2 | 1.880 | 1.410 | 1.230 | 1.810 | 1.780 | 1.320 |
Cash Flow per Share 2 | 0.9900 | 0.5100 | 0.3100 | 1.060 | 0.8900 | 0.7700 |
Capex 1 | 0.05 | 1.65 | 0.04 | - | 0.06 | 1.23 |
Capex / Sales | 0.53% | 8.59% | 0.19% | - | 0.3% | 7.06% |
Announcement Date | 4/16/19 | 4/17/20 | 4/21/21 | 4/25/22 | 4/21/23 | 4/11/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+46.29% | 38.04M | |
+6.71% | 3,020B | |
+6.04% | 82.93B | |
+3.49% | 76.85B | |
-15.18% | 53.04B | |
+32.50% | 50.15B | |
-25.25% | 46.71B | |
+17.44% | 41.41B | |
+57.63% | 36.1B | |
-9.71% | 24.64B |
- Stock Market
- Equities
- CFISH Stock
- Financials Crunchfish AB