End-of-day quote
BURSA MALAYSIA
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
1.41
MYR
|
-1.40%
|
|
+5.22%
|
+14.63%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
376.7
|
391.5
|
498.6
|
457.9
|
432.1
|
520.7
|
520.7
|
-
|
Enterprise Value (EV)
1 |
184.2
|
142.1
|
498.6
|
457.9
|
432.1
|
454.2
|
520.7
|
520.7
|
P/E ratio
|
17.2
x
|
11.3
x
|
13.5
x
|
5.32
x
|
-
|
9.18
x
|
10.3
x
|
8.98
x
|
Yield
|
3.92%
|
6.23%
|
5.19%
|
11.3%
|
2.56%
|
5.74%
|
5.32%
|
6.1%
|
Capitalization / Revenue
|
0.27
x
|
0.29
x
|
0.46
x
|
0.31
x
|
0.25
x
|
0.29
x
|
0.33
x
|
0.33
x
|
EV / Revenue
|
0.27
x
|
0.29
x
|
0.46
x
|
0.31
x
|
0.25
x
|
0.29
x
|
0.33
x
|
0.33
x
|
EV / EBITDA
|
6.69
x
|
6
x
|
7.72
x
|
3.44
x
|
11.9
x
|
6.07
x
|
6.27
x
|
5.58
x
|
EV / FCF
|
6,090,017
x
|
5,986,142
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.47
x
|
0.48
x
|
0.59
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
369,300
|
369,300
|
369,300
|
369,300
|
369,300
|
369,300
|
369,300
|
-
|
Reference price
2 |
1.020
|
1.060
|
1.350
|
1.240
|
1.170
|
1.410
|
1.410
|
1.410
|
Announcement Date
|
2/26/19
|
2/28/20
|
2/22/21
|
2/21/22
|
2/17/23
|
2/22/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,382
|
1,363
|
1,080
|
1,474
|
1,699
|
1,559
|
1,564
|
1,577
|
EBITDA
1 |
56.32
|
65.26
|
64.56
|
133.3
|
36.18
|
74.85
|
83
|
93.3
|
EBIT
1 |
22.09
|
37.69
|
40.02
|
110
|
13.63
|
52.99
|
60.5
|
70.5
|
Operating Margin
|
1.6%
|
2.76%
|
3.71%
|
7.46%
|
0.8%
|
3.4%
|
3.87%
|
4.47%
|
Earnings before Tax (EBT)
1 |
26.31
|
43.45
|
46.57
|
114.3
|
-
|
64.44
|
67.5
|
77.5
|
Net income
1 |
21.89
|
34.8
|
37
|
86.09
|
-
|
49.48
|
52
|
59.7
|
Net margin
|
1.58%
|
2.55%
|
3.43%
|
5.84%
|
-
|
3.17%
|
3.33%
|
3.79%
|
EPS
2 |
0.0593
|
0.0942
|
0.1002
|
0.2331
|
-
|
0.1340
|
0.1370
|
0.1570
|
Free Cash Flow
|
61.85
|
65.39
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
4.47%
|
4.8%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
109.81%
|
100.21%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
282.55%
|
187.89%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0400
|
0.0660
|
0.0700
|
0.1400
|
0.0300
|
0.0810
|
0.0750
|
0.0860
|
Announcement Date
|
2/26/19
|
2/28/20
|
2/22/21
|
2/21/22
|
2/17/23
|
2/22/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
193
|
249
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
61.9
|
65.4
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
2.69%
|
4.27%
|
4.45%
|
9.9%
|
1.66%
|
5.62%
|
5.8%
|
6.5%
|
ROA (Net income/ Total Assets)
|
2.45%
|
3.84%
|
4.07%
|
8.7%
|
-
|
-
|
5.2%
|
5.8%
|
Assets
1 |
895.2
|
906.6
|
909.5
|
989.7
|
-
|
-
|
1,000
|
1,029
|
Book Value Per Share
|
2.180
|
2.230
|
2.270
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
0.2300
|
0.2100
|
0.2300
|
-0.3200
|
0.3400
|
0.2500
|
0.0500
|
0.0500
|
Capex
|
22.6
|
13.8
|
11.6
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
1.63%
|
1.01%
|
1.08%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/26/19
|
2/28/20
|
2/22/21
|
2/21/22
|
2/17/23
|
2/22/24
|
-
|
-
|
Last Close Price
1.41
MYR Average target price
1.41
MYR Spread / Average Target -.--% Consensus |