Custodian Investment Plc RC 171209

16A Commercial Avenue Sabo Yaba, Lagos

Q3 Earning Forecast

For the Nine Month Period Ending

30-Sep-2022

Custodian Investment Plc RC 171209

FY 2022 - 3rd Quarter Earning Forecast

Group

30-Sep-2022

30-Sep-2021

=N='000

=N='000

Gross Revenue

67,701,740

60,817,028

Operating Expenses

(46,778,084)

(34,994,764)

Net Fair Value gain/(loss)

(2,579,717)

(11,976,192)

Net Realized gains /(losses)

-

-

Management Expenses

(9,852,323)

(6,074,315)

Finance Costs

(81,328)

(503,515)

Total Expenses

(59,291,452)

(53,548,786)

Profit before tax

8,410,288

7,268,242

Tax Provision

(1,938,736)

(1,644,459)

Profit after tax

6,471,552

5,623,783

Net Income Attributable to:

Non-controlling interests

528,162

318,211

Owners of Parent Company

5,943,390

5,305,572

6,471,552

5,623,783

CUSTODIAN INVESTMENT PLC RC 171209

STATEMENT OF CASH FLOWS FOR THE PERIOD ENDING 30 SEPTEMBER, 2022 (FORECAST)

30-Sep-2022

30-Sep-2021

CASH FLOWS FROM OPERATING ACTIVITIES

N'000

N'000

N'000

N'000

NET CASH FROM OPERATIONS

32,441,286

31,753,103

COMMISSION RECEIVED

5,129,162

4,544,882

COMMISSION PAID

(6,567,952)

(4,941,827)

CASH PAID TO EMPLOYEES

(3,287,686)

(2,863,092)

OTHER OPERATING CASH PAYMENTS

(5,153,033)

(4,079,707)

COMPANIES INCOME TAX PAID

(604,102)

(337,876)

NET CASH PROVIDED BY OPERATING ACTIVTIES

21,957,675

24,075,483

CASH FLOWS FROM INVESTING ACTIVITIES

PURCHASE OF PROPERTY, PLANT & EQUIPMENT

(595,602)

(541,456)

ACQUISITION OF INVESTMENTS

(62,733,666)

(52,278,055)

INVESTMENT INCOME RECEIVED

11,675,276

5,468,598

OTHER INCOME RECEIVED

384,003

839,077

SALE OF INVESTMENT

24,220,966

23,981,154

NET CASH PROVIDED BY INVESTING ACTIVITIES

(27,049,023)

(22,530,682)

CASH FLOWS FROM FINANCING ACTIVITIES

INTEREST PAID

(81,328)

DIVIDEND PAID

(2,940,933)

(3,235,025)

NET CASH PROVIDED BY FINANCING ACTIVITIES

(3,022,261)

(3,235,025)

NET INCREASE/DECREASE IN CASH AND CASH

EQUIVALENT

(8,113,609)

(1,690,224)

CASH AND CASH EQUIVALENTS AS AT BEGINNING

17,369,318

6,838,501

CASH AND CASH EQUIVALENTS AT THE END

9,255,709

5,148,277

CERTIFIED BY

WOLE OSHIN

ADEMOLA AJUWON

MANAGING DIRECTOR

CHIEF FINANCIAL OFFICER

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Custodian Investment plc published this content on 10 June 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 10 June 2022 11:51:06 UTC.