Financials CVR Medical Corp.

Equities

CVM.H

CA1266321084

Biotechnology & Medical Research

Delayed Toronto S.E. 03:12:33 2022-05-05 pm EDT 5-day change 1st Jan Change
0.015 CAD -25.00% Intraday chart for CVR Medical Corp. -.--% -.--%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 12.01 18.06 20.57 18.79 2.48 3.605
Enterprise Value (EV) 2 11.88 17.47 20.52 18.93 2.841 4.039
P/E ratio -2.76 x -1.9 x -1.81 x -2.88 x -11.5 x -1.55 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - -2,743,443 x -3,233,280 x -3,824,661 x -83,119,296 x -7,452,621 x
EV / FCF -21.1 x -4.51 x -10.6 x -175 x -9.28 x 32.3 x
FCF Yield -4.74% -22.2% -9.4% -0.57% -10.8% 3.09%
Price to Book 8.95 x 8.89 x 99.2 x -8.45 x -0.92 x -0.81 x
Nbr of stocks (in thousands) 41,523 64,938 112,378 126,378 126,378 130,228
Reference price 3 0.2893 0.2780 0.1830 0.1487 0.0196 0.0277
Announcement Date 4/27/17 4/27/18 8/23/19 8/11/20 4/30/21 7/14/22
1USD in Million2CAD in Million3USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales - - - - - -
EBITDA - -6.369 -6.347 -4.949 -0.0342 -0.5419
EBIT 1 -2.384 -6.369 -6.347 -4.95 -0.0344 -0.5422
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -3.008 -8.494 -7.442 -5.137 -0.1734 -1.818
Net income 1 -3.008 -8.494 -7.442 -5.137 -0.1734 -1.818
Net margin - - - - - -
EPS 2 -0.1046 -0.1463 -0.1012 -0.0516 -0.001710 -0.0179
Free Cash Flow 1 -0.5631 -3.873 -1.929 -0.1084 -0.306 0.125
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/27/17 4/27/18 8/23/19 8/11/20 4/30/21 7/14/22
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 - - - 0.14 0.36 0.43
Net Cash position 1 0.13 0.58 0.05 - - -
Leverage (Debt/EBITDA) - - - -0.0287 x -10.54 x -0.8006 x
Free Cash Flow 1 -0.56 -3.87 -1.93 -0.11 -0.31 0.12
ROE (net income / shareholders' equity) -684% -504% -815% 511% 7.06% 50.9%
ROA (Net income/ Total Assets) -181% -210% -255% -239% -1.77% -51.5%
Assets 1 1.663 4.053 2.913 2.152 9.793 3.532
Book Value Per Share 2 0.0300 0.0300 0 -0.0200 -0.0200 -0.0300
Cash Flow per Share 2 0 0.0100 0 0 0 0
Capex - 0 - - - -
Capex / Sales - - - - - -
Announcement Date 4/27/17 4/27/18 8/23/19 8/11/20 4/30/21 7/14/22
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CVM.H Stock
  4. Financials CVR Medical Corp.