End-of-day quote
Korea S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
110,400
KRW
|
-0.99%
|
|
+6.15%
|
+4.45%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
118,510
|
100,537
|
114,579
|
139,292
|
131,428
|
118,735
|
Enterprise Value (EV)
1 |
137,487
|
110,935
|
78,955
|
102,465
|
84,245
|
53,793
|
P/E ratio
|
2.68
x
|
4.46
x
|
7.07
x
|
5.71
x
|
3.93
x
|
11.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.1
x
|
0.88
x
|
1.32
x
|
1.19
x
|
0.87
x
|
0.88
x
|
EV / Revenue
|
1.28
x
|
0.97
x
|
0.91
x
|
0.87
x
|
0.56
x
|
0.4
x
|
EV / EBITDA
|
21.9
x
|
10.9
x
|
22.2
x
|
27.8
x
|
11.4
x
|
14.9
x
|
EV / FCF
|
46.1
x
|
13.5
x
|
5.28
x
|
-12
x
|
3.87
x
|
-1.34
x
|
FCF Yield
|
2.17%
|
7.41%
|
18.9%
|
-8.32%
|
25.8%
|
-74.4%
|
Price to Book
|
0.24
x
|
0.19
x
|
0.19
x
|
0.19
x
|
0.18
x
|
0.17
x
|
Nbr of stocks (in thousands)
|
1,123
|
1,123
|
1,123
|
1,123
|
1,123
|
1,123
|
Reference price
2 |
105,500
|
89,500
|
102,000
|
124,000
|
117,000
|
105,700
|
Announcement Date
|
3/1/19
|
2/29/20
|
3/1/21
|
3/1/22
|
3/1/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
107,661
|
114,236
|
86,893
|
117,347
|
150,864
|
134,407
|
EBITDA
1 |
6,271
|
10,198
|
3,563
|
3,685
|
7,360
|
3,620
|
EBIT
1 |
2,219
|
4,878
|
2,999
|
3,157
|
6,383
|
2,392
|
Operating Margin
|
2.06%
|
4.27%
|
3.45%
|
2.69%
|
4.23%
|
1.78%
|
Earnings before Tax (EBT)
1 |
51,696
|
20,393
|
23,538
|
29,589
|
23,764
|
9,868
|
Net income
1 |
44,247
|
22,520
|
16,203
|
24,376
|
33,439
|
10,428
|
Net margin
|
41.1%
|
19.71%
|
18.65%
|
20.77%
|
22.17%
|
7.76%
|
EPS
2 |
39,390
|
20,048
|
14,424
|
21,701
|
29,768
|
9,283
|
Free Cash Flow
1 |
2,979
|
8,216
|
14,959
|
-8,528
|
21,742
|
-40,046
|
FCF margin
|
2.77%
|
7.19%
|
17.22%
|
-7.27%
|
14.41%
|
-29.79%
|
FCF Conversion (EBITDA)
|
47.51%
|
80.56%
|
419.8%
|
-
|
295.41%
|
-
|
FCF Conversion (Net income)
|
6.73%
|
36.48%
|
92.32%
|
-
|
65.02%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/1/19
|
2/29/20
|
3/1/21
|
3/1/22
|
3/1/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
18,977
|
10,398
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
35,624
|
36,827
|
47,184
|
64,942
|
Leverage (Debt/EBITDA)
|
3.026
x
|
1.02
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2,979
|
8,216
|
14,959
|
-8,528
|
21,742
|
-40,046
|
ROE (net income / shareholders' equity)
|
9.15%
|
4.36%
|
2.84%
|
3.61%
|
4.59%
|
1.46%
|
ROA (Net income/ Total Assets)
|
0.24%
|
0.51%
|
0.28%
|
0.24%
|
0.46%
|
0.18%
|
Assets
1 |
18,230,946
|
4,405,298
|
5,758,004
|
10,072,861
|
7,312,285
|
5,921,630
|
Book Value Per Share
2 |
443,749
|
474,854
|
540,554
|
660,594
|
635,611
|
638,315
|
Cash Flow per Share
2 |
1,611
|
1,333
|
35,631
|
39,471
|
46,821
|
61,902
|
Capex
1 |
1,337
|
997
|
2,268
|
4,013
|
5,208
|
10,451
|
Capex / Sales
|
1.24%
|
0.87%
|
2.61%
|
3.42%
|
3.45%
|
7.78%
|
Announcement Date
|
3/1/19
|
2/29/20
|
3/1/21
|
3/1/22
|
3/1/23
|
2/29/24
|
|
1st Jan change
|
Capi.
|
---|
| +4.45% | 90.1M | | +21.26% | 6.58B | | +17.21% | 1.56B | | -14.04% | 1.19B | | +15.81% | 1.15B | | +6.05% | 1.03B | | +25.95% | 1.01B | | +3.09% | 740M | | 0.00% | 588M | | -18.82% | 553M |
Yarn Goods
|