Financials Daehan Synthetic Fiber Co., Ltd.

Equities

A003830

KR7003830007

Textiles & Leather Goods

End-of-day quote Korea S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
110,400 KRW -0.99% Intraday chart for Daehan Synthetic Fiber Co., Ltd. +6.15% +4.45%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 118,510 100,537 114,579 139,292 131,428 118,735
Enterprise Value (EV) 1 137,487 110,935 78,955 102,465 84,245 53,793
P/E ratio 2.68 x 4.46 x 7.07 x 5.71 x 3.93 x 11.4 x
Yield - - - - - -
Capitalization / Revenue 1.1 x 0.88 x 1.32 x 1.19 x 0.87 x 0.88 x
EV / Revenue 1.28 x 0.97 x 0.91 x 0.87 x 0.56 x 0.4 x
EV / EBITDA 21.9 x 10.9 x 22.2 x 27.8 x 11.4 x 14.9 x
EV / FCF 46.1 x 13.5 x 5.28 x -12 x 3.87 x -1.34 x
FCF Yield 2.17% 7.41% 18.9% -8.32% 25.8% -74.4%
Price to Book 0.24 x 0.19 x 0.19 x 0.19 x 0.18 x 0.17 x
Nbr of stocks (in thousands) 1,123 1,123 1,123 1,123 1,123 1,123
Reference price 2 105,500 89,500 102,000 124,000 117,000 105,700
Announcement Date 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 107,661 114,236 86,893 117,347 150,864 134,407
EBITDA 1 6,271 10,198 3,563 3,685 7,360 3,620
EBIT 1 2,219 4,878 2,999 3,157 6,383 2,392
Operating Margin 2.06% 4.27% 3.45% 2.69% 4.23% 1.78%
Earnings before Tax (EBT) 1 51,696 20,393 23,538 29,589 23,764 9,868
Net income 1 44,247 22,520 16,203 24,376 33,439 10,428
Net margin 41.1% 19.71% 18.65% 20.77% 22.17% 7.76%
EPS 2 39,390 20,048 14,424 21,701 29,768 9,283
Free Cash Flow 1 2,979 8,216 14,959 -8,528 21,742 -40,046
FCF margin 2.77% 7.19% 17.22% -7.27% 14.41% -29.79%
FCF Conversion (EBITDA) 47.51% 80.56% 419.8% - 295.41% -
FCF Conversion (Net income) 6.73% 36.48% 92.32% - 65.02% -
Dividend per Share - - - - - -
Announcement Date 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 18,977 10,398 - - - -
Net Cash position 1 - - 35,624 36,827 47,184 64,942
Leverage (Debt/EBITDA) 3.026 x 1.02 x - - - -
Free Cash Flow 1 2,979 8,216 14,959 -8,528 21,742 -40,046
ROE (net income / shareholders' equity) 9.15% 4.36% 2.84% 3.61% 4.59% 1.46%
ROA (Net income/ Total Assets) 0.24% 0.51% 0.28% 0.24% 0.46% 0.18%
Assets 1 18,230,946 4,405,298 5,758,004 10,072,861 7,312,285 5,921,630
Book Value Per Share 2 443,749 474,854 540,554 660,594 635,611 638,315
Cash Flow per Share 2 1,611 1,333 35,631 39,471 46,821 61,902
Capex 1 1,337 997 2,268 4,013 5,208 10,451
Capex / Sales 1.24% 0.87% 2.61% 3.42% 3.45% 7.78%
Announcement Date 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. A003830 Stock
  4. Financials Daehan Synthetic Fiber Co., Ltd.