Delayed
Japan Exchange
02:00:00 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
4,520
JPY
|
+2.26%
|
|
+4.39%
|
+17.86%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
143,351
|
107,859
|
119,264
|
113,737
|
129,853
|
Enterprise Value (EV)
1 |
-8,428
|
-331,513
|
-976,311
|
-951,216
|
-509,411
|
P/E ratio
|
2.19
x
|
8.41
x
|
11.1
x
|
7.55
x
|
7.38
x
|
Yield
|
1.92%
|
5.08%
|
4.6%
|
4.79%
|
4.15%
|
Capitalization / Revenue
|
1.39
x
|
0.81
x
|
0.92
x
|
0.92
x
|
1.01
x
|
EV / Revenue
|
-0.08
x
|
-2.49
x
|
-7.57
x
|
-7.73
x
|
-3.94
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.35
x
|
0.28
x
|
0.27
x
|
0.27
x
|
0.31
x
|
Nbr of stocks (in thousands)
|
45,872
|
45,645
|
45,695
|
45,404
|
44,932
|
Reference price
2 |
3,125
|
2,363
|
2,610
|
2,505
|
2,890
|
Announcement Date
|
5/30/19
|
6/24/20
|
6/25/21
|
6/24/22
|
6/27/23
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
103,088
|
133,329
|
129,026
|
123,051
|
129,204
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
61,440
|
19,541
|
17,720
|
23,340
|
24,949
|
Net income
1 |
56,844
|
12,875
|
10,795
|
15,144
|
17,768
|
Net margin
|
55.14%
|
9.66%
|
8.37%
|
12.31%
|
13.75%
|
EPS
2 |
1,427
|
280.8
|
235.0
|
331.6
|
391.8
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
60.00
|
120.0
|
120.0
|
120.0
|
120.0
|
Announcement Date
|
5/30/19
|
6/24/20
|
6/25/21
|
6/24/22
|
6/27/23
|
Fiscal Period: March |
2020 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
75,085
|
69,045
|
33,256
|
41,102
|
77,709
|
35,228
|
48,619
|
95,714
|
41,980
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
12,995
|
11,374
|
5,478
|
11,504
|
17,662
|
3,821
|
14,773
|
19,058
|
6,881
|
Net income
1 |
8,624
|
7,612
|
3,775
|
8,211
|
12,370
|
2,811
|
10,875
|
13,810
|
4,929
|
Net margin
|
11.49%
|
11.02%
|
11.35%
|
19.98%
|
15.92%
|
7.98%
|
22.37%
|
14.43%
|
11.74%
|
EPS
2 |
189.1
|
166.5
|
83.16
|
180.8
|
272.5
|
61.91
|
242.0
|
307.2
|
110.2
|
Dividend per Share
|
60.00
|
60.00
|
-
|
-
|
60.00
|
-
|
-
|
70.00
|
-
|
Announcement Date
|
11/8/19
|
11/12/21
|
1/28/22
|
7/29/22
|
11/11/22
|
1/27/23
|
7/28/23
|
11/10/23
|
1/26/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
151,779
|
439,372
|
1,095,575
|
1,064,953
|
639,264
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
3.24%
|
2.66%
|
3.5%
|
4.21%
|
ROA (Net income/ Total Assets)
|
-
|
0.15%
|
0.12%
|
0.15%
|
0.17%
|
Assets
1 |
-
|
8,515,212
|
8,812,245
|
9,937,008
|
10,526,066
|
Book Value Per Share
2 |
9,038
|
8,520
|
9,525
|
9,437
|
9,246
|
Cash Flow per Share
2 |
24,258
|
27,085
|
44,976
|
60,766
|
45,212
|
Capex
1 |
1,484
|
4,596
|
4,752
|
1,906
|
3,747
|
Capex / Sales
|
1.44%
|
3.45%
|
3.68%
|
1.55%
|
2.9%
|
Announcement Date
|
5/30/19
|
6/24/20
|
6/25/21
|
6/24/22
|
6/27/23
|
|
1st Jan change
|
Capi.
|
---|
| +17.86% | 1.26B | | +16.28% | 210B | | +2.39% | 73.14B | | +8.18% | 54.82B | | +1.36% | 47.1B | | +13.25% | 47B | | +18.75% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|