Financials Daishi Hokuetsu Financial Group, Inc.

Equities

7327

JP3483850008

Banks

Delayed Japan Exchange 02:00:00 2024-04-26 am EDT 5-day change 1st Jan Change
4,520 JPY +2.26% Intraday chart for Daishi Hokuetsu Financial Group, Inc. +4.39% +17.86%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 143,351 107,859 119,264 113,737 129,853
Enterprise Value (EV) 1 -8,428 -331,513 -976,311 -951,216 -509,411
P/E ratio 2.19 x 8.41 x 11.1 x 7.55 x 7.38 x
Yield 1.92% 5.08% 4.6% 4.79% 4.15%
Capitalization / Revenue 1.39 x 0.81 x 0.92 x 0.92 x 1.01 x
EV / Revenue -0.08 x -2.49 x -7.57 x -7.73 x -3.94 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 0.35 x 0.28 x 0.27 x 0.27 x 0.31 x
Nbr of stocks (in thousands) 45,872 45,645 45,695 45,404 44,932
Reference price 2 3,125 2,363 2,610 2,505 2,890
Announcement Date 5/30/19 6/24/20 6/25/21 6/24/22 6/27/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023
Net sales 1 103,088 133,329 129,026 123,051 129,204
EBITDA - - - - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) 1 61,440 19,541 17,720 23,340 24,949
Net income 1 56,844 12,875 10,795 15,144 17,768
Net margin 55.14% 9.66% 8.37% 12.31% 13.75%
EPS 2 1,427 280.8 235.0 331.6 391.8
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 60.00 120.0 120.0 120.0 120.0
Announcement Date 5/30/19 6/24/20 6/25/21 6/24/22 6/27/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 75,085 69,045 33,256 41,102 77,709 35,228 48,619 95,714 41,980
EBITDA - - - - - - - - -
EBIT - - - - - - - - -
Operating Margin - - - - - - - - -
Earnings before Tax (EBT) 1 12,995 11,374 5,478 11,504 17,662 3,821 14,773 19,058 6,881
Net income 1 8,624 7,612 3,775 8,211 12,370 2,811 10,875 13,810 4,929
Net margin 11.49% 11.02% 11.35% 19.98% 15.92% 7.98% 22.37% 14.43% 11.74%
EPS 2 189.1 166.5 83.16 180.8 272.5 61.91 242.0 307.2 110.2
Dividend per Share 60.00 60.00 - - 60.00 - - 70.00 -
Announcement Date 11/8/19 11/12/21 1/28/22 7/29/22 11/11/22 1/27/23 7/28/23 11/10/23 1/26/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 151,779 439,372 1,095,575 1,064,953 639,264
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 3.24% 2.66% 3.5% 4.21%
ROA (Net income/ Total Assets) - 0.15% 0.12% 0.15% 0.17%
Assets 1 - 8,515,212 8,812,245 9,937,008 10,526,066
Book Value Per Share 2 9,038 8,520 9,525 9,437 9,246
Cash Flow per Share 2 24,258 27,085 44,976 60,766 45,212
Capex 1 1,484 4,596 4,752 1,906 3,747
Capex / Sales 1.44% 3.45% 3.68% 1.55% 2.9%
Announcement Date 5/30/19 6/24/20 6/25/21 6/24/22 6/27/23
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 7327 Stock
  4. Financials Daishi Hokuetsu Financial Group, Inc.