Financials Dalian Dalicap Technology Co.,Ltd.
Equities
301566
CNE100006D59
Electronic Equipment & Parts
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
18.45 CNY | +5.43% | +9.17% | -36.36% |
Valuation
Fiscal Period: December | 2023 |
---|---|
Capitalization 1 | 11,596 |
Enterprise Value (EV) 1 | 10,747 |
P/E ratio | 79 x |
Yield | 0.21% |
Capitalization / Revenue | 33.5 x |
EV / Revenue | 31.1 x |
EV / EBITDA | 73.1 x |
EV / FCF | 99,665,101 x |
FCF Yield | 0% |
Price to Book | 9.21 x |
Nbr of stocks (in thousands) | 400,010 |
Reference price 2 | 28.99 |
Announcement Date | 4/28/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 152.6 | 161.6 | 215.9 | 354.4 | 477 | 345.7 |
EBITDA 1 | 67.17 | 56.42 | 73.61 | 125.6 | - | 146.9 |
EBIT 1 | 64.48 | 51.19 | 67.37 | 119.3 | 188.6 | 126 |
Operating Margin | 42.26% | 31.68% | 31.21% | 33.67% | 39.53% | 36.44% |
Earnings before Tax (EBT) 1 | 66.8 | 51.7 | 63.49 | 131.9 | 203.6 | 144.1 |
Net income 1 | 56.93 | 42.42 | 49.07 | 114.2 | 176.7 | 124.8 |
Net margin | 37.31% | 26.25% | 22.73% | 32.21% | 37.05% | 36.11% |
EPS 2 | 4.883 | 3.511 | 0.1677 | 0.3400 | 0.5200 | 0.3672 |
Free Cash Flow | - | -4.298 | 26.45 | -98.4 | 67.39 | 107.8 |
FCF margin | - | -2.66% | 12.25% | -27.76% | 14.13% | 31.19% |
FCF Conversion (EBITDA) | - | - | 35.93% | - | - | 73.39% |
FCF Conversion (Net income) | - | - | 53.91% | - | 38.13% | 86.38% |
Dividend per Share | - | - | - | - | - | 0.0600 |
Announcement Date | 6/25/21 | 6/25/21 | 6/25/21 | 12/25/23 | 12/25/23 | 4/28/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 45.7 | 48.6 | 192 | 64.1 | 241 | 850 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | -4.3 | 26.5 | -98.4 | 67.4 | 108 |
ROE (net income / shareholders' equity) | - | 21.2% | 15% | 24.4% | 29.6% | 12.8% |
ROA (Net income/ Total Assets) | - | 14.6% | 11.2% | 11.5% | 13.3% | 6.36% |
Assets 1 | - | 289.7 | 437.3 | 990.1 | 1,327 | 1,962 |
Book Value Per Share 2 | 15.00 | 18.70 | 1.260 | 1.520 | 2.020 | 3.150 |
Cash Flow per Share 2 | 3.840 | 4.030 | 0.6300 | 0.6100 | 1.150 | 2.370 |
Capex 1 | 18.7 | 39.5 | 49.9 | 134 | 65.3 | 52.6 |
Capex / Sales | 12.24% | 24.42% | 23.11% | 37.92% | 13.69% | 15.21% |
Announcement Date | 6/25/21 | 6/25/21 | 6/25/21 | 12/25/23 | 12/25/23 | 4/28/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-36.36% | 1.02B | |
+33.52% | 79.5B | |
+64.59% | 73.31B | |
+1.80% | 35.63B | |
-7.72% | 31.51B | |
-6.62% | 14.34B | |
+15.91% | 10.44B | |
-9.46% | 10.33B | |
-1.50% | 9.74B | |
+31.08% | 8.7B |
- Stock Market
- Equities
- 301566 Stock
- Financials Dalian Dalicap Technology Co.,Ltd.