Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.23 EUR | -0.45% | +2.76% | +18.62% |
Apr. 12 | DBA Group S.p.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Apr. 05 | ITALY GROWTH WINNERS & LOSERS: Tweppy the best; Energy on the bottom | AN |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 20.93 | 9.752 | 16.29 | 18.02 | 24.85 | - | - |
Enterprise Value (EV) 1 | 35.76 | 26.18 | 16.29 | 30.62 | 34.15 | 29.85 | 24.85 |
P/E ratio | - | -7.71 x | -22.6 x | - | 7.34 x | 5.82 x | 5.89 x |
Yield | - | - | - | - | 4.02% | 4.91% | 5.36% |
Capitalization / Revenue | 0.36 x | 0.14 x | - | 0.21 x | 0.22 x | 0.21 x | 0.2 x |
EV / Revenue | 0.62 x | 0.36 x | - | 0.36 x | 0.31 x | 0.25 x | 0.2 x |
EV / EBITDA | 8.94 x | 5.95 x | - | 4.08 x | 2.98 x | 2.43 x | 1.85 x |
EV / FCF | 18.5 x | 2,941 x | 2.2 x | -12.4 x | 97.6 x | 11.1 x | 4.01 x |
FCF Yield | 5.39% | 0.03% | 45.5% | -8.07% | 1.02% | 9.04% | 24.9% |
Price to Book | - | 0.5 x | 0.88 x | - | 1 x | 0.89 x | 0.79 x |
Nbr of stocks (in thousands) | 11,500 | 11,500 | 11,513 | 11,513 | 11,144 | - | - |
Reference price 2 | 1.820 | 0.8480 | 1.415 | 1.565 | 2.240 | 2.240 | 2.240 |
Announcement Date | 5/29/20 | 5/24/21 | 5/30/22 | 3/30/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 57.46 | 71.94 | - | 85.39 | 111.7 | 117.4 | 123.7 |
EBITDA 1 | 4 | 4.4 | - | 7.5 | 11.45 | 12.3 | 13.4 |
EBIT 1 | 3.638 | 0.2674 | 2.94 | 3.397 | 6.65 | 7.9 | 9.2 |
Operating Margin | 6.33% | 0.37% | - | 3.98% | 5.95% | 6.73% | 7.44% |
Earnings before Tax (EBT) 1 | -2.666 | -1.228 | -0.3233 | 1.725 | 5.95 | 7.25 | 8.6 |
Net income 1 | -2.842 | -1.227 | -0.7195 | 0.617 | 3.55 | 4.4 | 4.4 |
Net margin | -4.95% | -1.71% | - | 0.72% | 3.18% | 3.75% | 3.56% |
EPS 2 | - | -0.1100 | -0.0625 | - | 0.3050 | 0.3850 | 0.3800 |
Free Cash Flow 1 | 1.928 | 0.0089 | 7.414 | -2.471 | 0.35 | 2.7 | 6.2 |
FCF margin | 3.35% | 0.01% | - | -2.89% | 0.31% | 2.3% | 5.01% |
FCF Conversion (EBITDA) | 48.19% | 0.2% | - | - | 3.06% | 21.95% | 46.27% |
FCF Conversion (Net income) | - | - | - | - | 9.86% | 61.36% | 140.91% |
Dividend per Share 2 | - | - | - | - | 0.0900 | 0.1100 | 0.1200 |
Announcement Date | 5/29/20 | 5/24/21 | 5/30/22 | 3/30/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt 1 | 14.8 | 16.4 | - | 12.6 | 9.3 | 5 | - |
Net Cash position 1 | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.707 x | 3.733 x | - | 1.68 x | 0.8122 x | 0.4065 x | - |
Free Cash Flow 1 | 1.93 | 0.01 | 7.41 | -2.47 | 0.35 | 2.7 | 6.2 |
ROE (net income / shareholders' equity) | -10.1% | -6.12% | 9.42% | 3.25% | 13.9% | 15% | 14.1% |
ROA (Net income/ Total Assets) | - | - | - | - | 15.7% | 16.1% | 16.6% |
Assets 1 | - | - | - | - | 22.61 | 27.33 | 26.51 |
Book Value Per Share 2 | - | 1.680 | 1.610 | - | 2.240 | 2.520 | 2.830 |
Cash Flow per Share 2 | - | - | - | - | 0.3600 | 0.6400 | 0.7100 |
Capex 1 | 0.76 | 1.4 | - | 1.77 | 1.5 | 1.5 | - |
Capex / Sales | 1.33% | 1.95% | - | 2.07% | 1.34% | 1.28% | - |
Announcement Date | 5/29/20 | 5/24/21 | 5/30/22 | 3/30/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+18.62% | 26.75M | |
-12.07% | 3.87B | |
+49.34% | 2.33B | |
+18.64% | 1.96B | |
+25.51% | 1.68B | |
-16.05% | 1.5B | |
+15.26% | 1.13B | |
+21.38% | 1.02B | |
+28.95% | 945M | |
+40.30% | 938M |
- Stock Market
- Equities
- DBA Stock
- Financials DBA Group S.p.A.