Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
23.18 INR | -6.04% | +3.53% | -27.59% |
Feb. 12 | Deccan Health Care Forms New Subsidiary in US | MT |
Feb. 06 | Deccan Health Care Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 | CI |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 1,682 | 431.3 | 462 | 561.8 | 468.7 |
Enterprise Value (EV) 1 | 1,666 | 409.8 | 440.1 | 547.6 | 468.5 |
P/E ratio | 10.4 x | 4.28 x | 118 x | 174 x | 127 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 3.8 x | 1.02 x | 1.37 x | 1.69 x | 1.04 x |
EV / Revenue | 3.77 x | 0.97 x | 1.3 x | 1.65 x | 1.04 x |
EV / EBITDA | 9.91 x | 3.51 x | 21.3 x | 9.5 x | 23 x |
EV / FCF | -21.1 x | -11 x | -2,981 x | -233 x | -8.06 x |
FCF Yield | -4.73% | -9.11% | -0.03% | -0.43% | -12.4% |
Price to Book | 2.54 x | 0.57 x | 0.6 x | 0.73 x | 0.57 x |
Nbr of stocks (in thousands) | 15,713 | 15,713 | 15,713 | 15,713 | 17,043 |
Reference price 2 | 107.0 | 27.45 | 29.40 | 35.75 | 27.50 |
Announcement Date | 9/4/19 | 9/7/20 | 9/6/21 | 9/5/22 | 9/4/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 378.3 | 442.5 | 422.4 | 337.8 | 331.7 | 450.2 |
EBITDA 1 | 140.5 | 168.2 | 116.9 | 20.62 | 57.63 | 20.35 |
EBIT 1 | 127.7 | 155.3 | 102.7 | 5.96 | 42.91 | 6.074 |
Operating Margin | 33.77% | 35.1% | 24.32% | 1.76% | 12.93% | 1.35% |
Earnings before Tax (EBT) 1 | 133.4 | 145.7 | 101.3 | 5.191 | 5.425 | 5.172 |
Net income 1 | 133.6 | 144.8 | 100.9 | 3.899 | 3.226 | 3.64 |
Net margin | 35.32% | 32.73% | 23.88% | 1.15% | 0.97% | 0.81% |
EPS 2 | 10.26 | 10.29 | 6.420 | 0.2481 | 0.2053 | 0.2170 |
Free Cash Flow 1 | -62.22 | -78.82 | -37.33 | -0.1476 | -2.348 | -58.12 |
FCF margin | -16.45% | -17.81% | -8.84% | -0.04% | -0.71% | -12.91% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/4/19 | 9/4/19 | 9/7/20 | 9/6/21 | 9/5/22 | 9/4/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 106 | - | - | - | - | - |
Net Cash position 1 | - | 15.9 | 21.5 | 21.9 | 14.2 | 0.23 |
Leverage (Debt/EBITDA) | 0.7534 x | - | - | - | - | - |
Free Cash Flow 1 | -62.2 | -78.8 | -37.3 | -0.15 | -2.35 | -58.1 |
ROE (net income / shareholders' equity) | 34.5% | 25.8% | 14.2% | 0.51% | 0.42% | 0.46% |
ROA (Net income/ Total Assets) | 12.4% | 12.7% | 7.3% | 0.4% | 2.93% | 0.4% |
Assets 1 | 1,081 | 1,144 | 1,381 | 969.7 | 110 | 899 |
Book Value Per Share 2 | 34.20 | 42.10 | 48.50 | 48.80 | 49.00 | 47.90 |
Cash Flow per Share 2 | 0.2300 | 2.850 | 2.190 | 2.050 | 1.700 | 0.8400 |
Capex 1 | 51.8 | 44.3 | 18.1 | 1.58 | 1.12 | - |
Capex / Sales | 13.69% | 10.02% | 4.29% | 0.47% | 0.34% | - |
Announcement Date | 9/4/19 | 9/4/19 | 9/7/20 | 9/6/21 | 9/5/22 | 9/4/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-27.59% | 6.05M | |
+16.40% | 42.95B | |
+16.64% | 21.38B | |
+20.14% | 15.05B | |
+18.64% | 14.45B | |
+53.58% | 13.04B | |
-0.05% | 6.79B | |
-12.52% | 6.72B | |
-8.87% | 5.73B | |
+11.64% | 5.47B |
- Stock Market
- Equities
- DECCAN Stock
- Financials Deccan Health Care Limited