Financials Deccan Health Care Limited

Equities

DECCAN

INE452W01019

Pharmaceuticals

Market Closed - Bombay S.E. 06:19:06 2024-05-27 am EDT 5-day change 1st Jan Change
23.18 INR -6.04% Intraday chart for Deccan Health Care Limited +3.53% -27.59%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 1,682 431.3 462 561.8 468.7
Enterprise Value (EV) 1 1,666 409.8 440.1 547.6 468.5
P/E ratio 10.4 x 4.28 x 118 x 174 x 127 x
Yield - - - - -
Capitalization / Revenue 3.8 x 1.02 x 1.37 x 1.69 x 1.04 x
EV / Revenue 3.77 x 0.97 x 1.3 x 1.65 x 1.04 x
EV / EBITDA 9.91 x 3.51 x 21.3 x 9.5 x 23 x
EV / FCF -21.1 x -11 x -2,981 x -233 x -8.06 x
FCF Yield -4.73% -9.11% -0.03% -0.43% -12.4%
Price to Book 2.54 x 0.57 x 0.6 x 0.73 x 0.57 x
Nbr of stocks (in thousands) 15,713 15,713 15,713 15,713 17,043
Reference price 2 107.0 27.45 29.40 35.75 27.50
Announcement Date 9/4/19 9/7/20 9/6/21 9/5/22 9/4/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 378.3 442.5 422.4 337.8 331.7 450.2
EBITDA 1 140.5 168.2 116.9 20.62 57.63 20.35
EBIT 1 127.7 155.3 102.7 5.96 42.91 6.074
Operating Margin 33.77% 35.1% 24.32% 1.76% 12.93% 1.35%
Earnings before Tax (EBT) 1 133.4 145.7 101.3 5.191 5.425 5.172
Net income 1 133.6 144.8 100.9 3.899 3.226 3.64
Net margin 35.32% 32.73% 23.88% 1.15% 0.97% 0.81%
EPS 2 10.26 10.29 6.420 0.2481 0.2053 0.2170
Free Cash Flow 1 -62.22 -78.82 -37.33 -0.1476 -2.348 -58.12
FCF margin -16.45% -17.81% -8.84% -0.04% -0.71% -12.91%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/4/19 9/4/19 9/7/20 9/6/21 9/5/22 9/4/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 106 - - - - -
Net Cash position 1 - 15.9 21.5 21.9 14.2 0.23
Leverage (Debt/EBITDA) 0.7534 x - - - - -
Free Cash Flow 1 -62.2 -78.8 -37.3 -0.15 -2.35 -58.1
ROE (net income / shareholders' equity) 34.5% 25.8% 14.2% 0.51% 0.42% 0.46%
ROA (Net income/ Total Assets) 12.4% 12.7% 7.3% 0.4% 2.93% 0.4%
Assets 1 1,081 1,144 1,381 969.7 110 899
Book Value Per Share 2 34.20 42.10 48.50 48.80 49.00 47.90
Cash Flow per Share 2 0.2300 2.850 2.190 2.050 1.700 0.8400
Capex 1 51.8 44.3 18.1 1.58 1.12 -
Capex / Sales 13.69% 10.02% 4.29% 0.47% 0.34% -
Announcement Date 9/4/19 9/4/19 9/7/20 9/6/21 9/5/22 9/4/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DECCAN Stock
  4. Financials Deccan Health Care Limited