Market Closed -
Bombay S.E.
06:00:48 2024-04-29 am EDT
|
5-day change
|
1st Jan Change
|
599.8
INR
|
-3.41%
|
|
+8.71%
|
-11.63%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,718
|
6,692
|
23,297
|
67,809
|
69,172
|
75,717
|
-
|
-
|
Enterprise Value (EV)
1 |
11,718
|
6,692
|
23,297
|
67,809
|
69,172
|
75,717
|
75,717
|
75,717
|
P/E ratio
|
16.6
x
|
7.62
x
|
5.79
x
|
9.65
x
|
5.61
x
|
20.7
x
|
12.2
x
|
9.86
x
|
Yield
|
2.26%
|
-
|
-
|
1.6%
|
1.82%
|
1.53%
|
1.53%
|
1.53%
|
Capitalization / Revenue
|
0.17
x
|
0.14
x
|
-
|
0.88
x
|
0.61
x
|
0.88
x
|
0.79
x
|
0.76
x
|
EV / Revenue
|
0.17
x
|
0.14
x
|
-
|
0.88
x
|
0.61
x
|
0.88
x
|
0.79
x
|
0.76
x
|
EV / EBITDA
|
2.55
x
|
-
|
-
|
5
x
|
3.19
x
|
6.78
x
|
4.91
x
|
4.35
x
|
EV / FCF
|
2
x
|
-
|
-
|
30.7
x
|
-9.66
x
|
-7.38
x
|
-259
x
|
17.2
x
|
FCF Yield
|
50.1%
|
-
|
-
|
3.26%
|
-10.4%
|
-13.5%
|
-0.39%
|
5.81%
|
Price to Book
|
0.56
x
|
-
|
-
|
1.75
x
|
1.37
x
|
1.47
x
|
1.32
x
|
1.26
x
|
Nbr of stocks (in thousands)
|
88,205
|
89,284
|
102,677
|
120,593
|
126,238
|
126,238
|
-
|
-
|
Reference price
2 |
132.8
|
74.95
|
226.9
|
562.3
|
548.0
|
621.0
|
621.0
|
621.0
|
Announcement Date
|
5/30/19
|
6/30/20
|
5/28/21
|
5/25/22
|
5/17/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
67,964
|
47,808
|
-
|
76,633
|
113,007
|
85,820
|
95,498
|
99,481
|
EBITDA
1 |
4,593
|
-
|
-
|
13,560
|
21,654
|
11,175
|
15,420
|
17,403
|
EBIT
1 |
2,879
|
-
|
-
|
11,234
|
19,262
|
8,002
|
11,890
|
13,471
|
Operating Margin
|
4.24%
|
-
|
-
|
14.66%
|
17.05%
|
9.32%
|
12.45%
|
13.54%
|
Earnings before Tax (EBT)
1 |
1,098
|
-
|
-
|
10,125
|
18,155
|
4,741
|
8,948
|
9,837
|
Net income
1 |
706.7
|
-
|
4,003
|
6,783
|
12,101
|
3,224
|
6,445
|
6,778
|
Net margin
|
1.04%
|
-
|
-
|
8.85%
|
10.71%
|
3.76%
|
6.75%
|
6.81%
|
EPS
2 |
8.010
|
9.830
|
39.20
|
58.25
|
97.70
|
30.00
|
51.05
|
63.00
|
Free Cash Flow
1 |
5,872
|
-
|
-
|
2,210
|
-7,162
|
-10,253
|
-292
|
4,400
|
FCF margin
|
8.64%
|
-
|
-
|
2.88%
|
-6.34%
|
-11.95%
|
-0.31%
|
4.42%
|
FCF Conversion (EBITDA)
|
127.83%
|
-
|
-
|
16.3%
|
-
|
-
|
-
|
25.28%
|
FCF Conversion (Net income)
|
830.86%
|
-
|
-
|
32.58%
|
-
|
-
|
-
|
64.92%
|
Dividend per Share
2 |
3.000
|
-
|
-
|
9.000
|
10.00
|
9.500
|
9.500
|
9.500
|
Announcement Date
|
5/30/19
|
6/30/20
|
5/28/21
|
5/25/22
|
5/17/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Net sales
1 |
-
|
19,557
|
20,125
|
30,311
|
27,193
|
27,548
|
27,955
|
23,130
|
21,825
|
20,386
|
20,862
|
-
|
EBITDA
1 |
-
|
3,520
|
5,016
|
7,405
|
4,947
|
4,612
|
4,691
|
2,806
|
2,768
|
2,679
|
2,739
|
5,327
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
4,220
|
-
|
-
|
-
|
-
|
-
|
1,258
|
-
|
Net income
|
908.2
|
1,797
|
-
|
-
|
2,719
|
-
|
-
|
-
|
-
|
-
|
818
|
-
|
Net margin
|
-
|
9.19%
|
-
|
-
|
10%
|
-
|
-
|
-
|
-
|
-
|
3.92%
|
-
|
EPS
|
-
|
14.76
|
-
|
-
|
22.22
|
-
|
-
|
-
|
-
|
-
|
6.500
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/12/21
|
1/28/22
|
5/25/22
|
7/29/22
|
11/10/22
|
2/2/23
|
5/17/23
|
7/26/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5,872
|
-
|
-
|
2,210
|
-7,162
|
-10,253
|
-292
|
4,400
|
ROE (net income / shareholders' equity)
|
3.41%
|
-
|
-
|
20.6%
|
27%
|
7.2%
|
11.1%
|
11.7%
|
ROA (Net income/ Total Assets)
|
1%
|
-
|
-
|
-
|
-
|
3.6%
|
6.4%
|
-
|
Assets
1 |
70,529
|
-
|
-
|
-
|
-
|
89,569
|
100,703
|
-
|
Book Value Per Share
2 |
238.0
|
-
|
-
|
322.0
|
401.0
|
423.0
|
469.0
|
492.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
7,228
|
-
|
-
|
9,900
|
12,094
|
12,853
|
6,045
|
6,742
|
Capex / Sales
|
10.64%
|
-
|
-
|
12.92%
|
10.7%
|
14.98%
|
6.33%
|
6.78%
|
Announcement Date
|
5/30/19
|
6/30/20
|
5/28/21
|
5/25/22
|
5/17/23
|
-
|
-
|
-
|
Average target price
687
INR Spread / Average Target +10.63% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.63% | 940M | | -0.19% | 74.89B | | +0.30% | 46.52B | | -4.24% | 30.82B | | +11.27% | 18.19B | | -9.44% | 11.54B | | +8.54% | 11.24B | | -6.76% | 9.73B | | +2.79% | 9.4B | | +6.33% | 9.37B |
Diversified Chemicals
|